Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Hanoi Education Development and Investment JSC

HNX:EID
Snowflake Description

Flawless balance sheet and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EID
HNX
₫209B
Market Cap
  1. Home
  2. VN
  3. Media
Company description

Hanoi Education Development and Investment JSC engages in publishing, printing, and distributing text books, reference books, and educational products oriented to teaching methods and self-studies. The last earnings update was 7 days ago. More info.


Add to Portfolio Compare Print
EID Share Price and Events
7 Day Returns
0%
HNX:EID
0.4%
VN Media
1.3%
VN Market
1 Year Returns
-2.1%
HNX:EID
-9.5%
VN Media
8.8%
VN Market
EID Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hanoi Education Development and Investment JSC (EID) 0% 3% -1.4% -2.1% -7.3% 16.8%
VN Media 0.4% -1.9% -5.1% -9.5% -56.8% -42.5%
VN Market 1.3% 2.9% -0.4% 8.8% 45.9% 84.4%
1 Year Return vs Industry and Market
  • EID outperformed the Media industry which returned -9.5% over the past year.
  • EID underperformed the Market in Viet Nam which returned 8.8% over the past year.

EID Value

 Is Hanoi Education Development and Investment JSC undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hanoi Education Development and Investment JSC to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hanoi Education Development and Investment JSC.

HNX:EID Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 12.9%
Perpetual Growth Rate 10-Year VN Government Bond Rate 3.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for HNX:EID
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year VN Govt Bond Rate 3.7%
Equity Risk Premium S&P Global 9.3%
Media Unlevered Beta Simply Wall St/ S&P Global 0.77
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.773 (1 + (1- 20%) (33.2%))
0.985
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.99
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.71% + (0.985 * 9.33%)
12.9%

Discounted Cash Flow Calculation for HNX:EID using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hanoi Education Development and Investment JSC is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

HNX:EID DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (VND, Millions) Source Present Value
Discounted (@ 12.9%)
2020 67,689.92 Est @ 16.58% 59,955.36
2021 76,300.65 Est @ 12.72% 59,859.94
2022 83,944.13 Est @ 10.02% 58,331.40
2023 90,764.86 Est @ 8.13% 55,864.23
2024 96,937.52 Est @ 6.8% 52,845.99
2025 102,631.15 Est @ 5.87% 49,556.81
2026 107,993.07 Est @ 5.22% 46,187.45
2027 113,144.46 Est @ 4.77% 42,861.31
2028 118,181.75 Est @ 4.45% 39,653.96
2029 123,180.19 Est @ 4.23% 36,608.43
Present value of next 10 years cash flows ₫501,724.00
HNX:EID DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₫123,180.19 × (1 + 3.71%) ÷ (12.9% – 3.71%)
₫1,390,019.79
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₫1,390,019.79 ÷ (1 + 12.9%)10
₫413,105.71
HNX:EID Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₫501,724.00 + ₫413,105.71
₫914,829.71
Equity Value per Share
(VND)
= Total value / Shares Outstanding
= ₫914,829.71 / 15.00
₫60988.65
HNX:EID Discount to Share Price
Calculation Result
Value per share (VND) From above. ₫60,988.65
Current discount Discount to share price of ₫13,900.00
= -1 x (₫13,900.00 - ₫60,988.65) / ₫60,988.65
77.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Hanoi Education Development and Investment JSC is available for.
Intrinsic value
>50%
Share price is ₫13900 vs Future cash flow value of ₫60988.65
Current Discount Checks
For Hanoi Education Development and Investment JSC to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Hanoi Education Development and Investment JSC's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Hanoi Education Development and Investment JSC's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hanoi Education Development and Investment JSC's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hanoi Education Development and Investment JSC's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
HNX:EID PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in VND ₫3,021.00
HNX:EID Share Price ** HNX (2020-01-21) in VND ₫13900
Viet Nam Media Industry PE Ratio Median Figure of 5 Publicly-Listed Media Companies 4.6x
Viet Nam Market PE Ratio Median Figure of 370 Publicly-Listed Companies 9.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hanoi Education Development and Investment JSC.

HNX:EID PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= HNX:EID Share Price ÷ EPS (both in VND)

= 13900 ÷ 3,021.00

4.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hanoi Education Development and Investment JSC is good value based on earnings compared to the VN Media industry average.
  • Hanoi Education Development and Investment JSC is good value based on earnings compared to the Viet Nam market.
Price based on expected Growth
Does Hanoi Education Development and Investment JSC's expected growth come at a high price?
Raw Data
HNX:EID PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 4.6x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Asia Media Industry PEG Ratio Median Figure of 85 Publicly-Listed Media Companies 1.21x
Viet Nam Market PEG Ratio Median Figure of 55 Publicly-Listed Companies 0.79x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Hanoi Education Development and Investment JSC, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Hanoi Education Development and Investment JSC's assets?
Raw Data
HNX:EID PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in VND ₫19,239.17
HNX:EID Share Price * HNX (2020-01-21) in VND ₫13900
Viet Nam Media Industry PB Ratio Median Figure of 6 Publicly-Listed Media Companies 0.77x
Viet Nam Market PB Ratio Median Figure of 392 Publicly-Listed Companies 1.02x
HNX:EID PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= HNX:EID Share Price ÷ Book Value per Share (both in VND)

= 13900 ÷ 19,239.17

0.72x

* Primary Listing of Hanoi Education Development and Investment JSC.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hanoi Education Development and Investment JSC is good value based on assets compared to the VN Media industry average.
X
Value checks
We assess Hanoi Education Development and Investment JSC's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Media industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Media industry average (and greater than 0)? (1 check)
  5. Hanoi Education Development and Investment JSC has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

EID Future Performance

 How is Hanoi Education Development and Investment JSC expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Hanoi Education Development and Investment JSC has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
17.9%
Expected Media industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hanoi Education Development and Investment JSC expected to grow at an attractive rate?
  • Unable to compare Hanoi Education Development and Investment JSC's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Hanoi Education Development and Investment JSC's earnings growth to the Viet Nam market average as no estimate data is available.
  • Unable to compare Hanoi Education Development and Investment JSC's revenue growth to the Viet Nam market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
HNX:EID Future Growth Rates Data Sources
Data Point Source Value (per year)
Asia Media Industry Earnings Growth Rate Market Cap Weighted Average 17.9%
Asia Media Industry Revenue Growth Rate Market Cap Weighted Average 8.4%
Viet Nam Market Earnings Growth Rate Market Cap Weighted Average 18.4%
Viet Nam Market Revenue Growth Rate Market Cap Weighted Average 20.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
HNX:EID Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 weeks ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in VND Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
HNX:EID Past Financials Data
Date (Data in VND Millions) Revenue Cash Flow Net Income *
2019-12-31 645,487 58,991 45,222
2019-09-30 674,666 104,373 43,528
2019-06-30 688,687 34,073 45,115
2019-03-31 621,330 -45,668 41,395
2018-12-31 599,277 39,329 41,033
2018-09-30 595,392 77,520 37,613
2018-06-30 607,788 61,330 36,624
2018-03-31 594,178 75,988 36,630
2017-12-31 577,062 39,053 36,223

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Hanoi Education Development and Investment JSC is high growth as no earnings estimate data is available.
  • Unable to determine if Hanoi Education Development and Investment JSC is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
HNX:EID Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 weeks ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Hanoi Education Development and Investment JSC Company Filings, last reported 4 weeks ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

HNX:EID Past Financials Data
Date (Data in VND Millions) EPS *
2019-12-31 3,021.00
2019-09-30 2,902.08
2019-06-30 3,008.83
2019-03-31 2,764.10
2018-12-31 2,736.00
2018-09-30 2,261.79
2018-06-30 2,202.27
2018-03-31 2,202.12
2017-12-31 2,178.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Hanoi Education Development and Investment JSC will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Hanoi Education Development and Investment JSC is trading at Hanoi Education Development and Investment JSC'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Hanoi Education Development and Investment JSC's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Hanoi Education Development and Investment JSC's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hanoi Education Development and Investment JSC has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

EID Past Performance

  How has Hanoi Education Development and Investment JSC performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hanoi Education Development and Investment JSC's growth in the last year to its industry (Media).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hanoi Education Development and Investment JSC's year on year earnings growth rate has been positive over the past 5 years.
  • Hanoi Education Development and Investment JSC's 1-year earnings growth exceeds its 5-year average (10.2% vs 8.5%)
  • Hanoi Education Development and Investment JSC's earnings growth has not exceeded the VN Media industry average in the past year (10.2% vs 10.2%).
Earnings and Revenue History
Hanoi Education Development and Investment JSC's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hanoi Education Development and Investment JSC Company Filings, last reported 4 weeks ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

HNX:EID Past Revenue, Cash Flow and Net Income Data
Date (Data in VND Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 645,486.66 45,222.34 111,525.77
2019-09-30 674,665.61 43,528.15 122,715.09
2019-06-30 688,687.32 45,115.48 115,269.27
2019-03-31 621,330.04 41,394.94 111,303.12
2018-12-31 599,277.12 41,032.72 109,020.25
2018-09-30 595,391.96 37,613.37 102,162.75
2018-06-30 607,787.63 36,624.23 107,894.27
2018-03-31 594,177.70 36,629.69 101,743.55
2017-12-31 577,061.63 36,222.53 99,720.66
2016-09-30 537,758.59 36,458.20 87,491.52
2016-06-30 537,178.27 34,315.74 90,473.05
2016-03-31 475,903.06 31,845.21 73,230.86
2015-12-31 474,343.89 31,539.45 70,956.01
2015-09-30 465,680.55 31,021.24 67,890.63
2015-06-30 396,970.18 29,975.01 55,537.43
2015-03-31 372,715.44 28,518.85 48,138.25
2014-12-31 374,797.04 28,553.17 47,317.97
2014-09-30 367,717.09 26,564.69 53,306.08
2014-06-30 363,978.47 28,703.54 47,267.76
2014-03-31 380,666.46 31,202.48 47,234.79
2013-12-31 381,557.14 31,572.82 46,108.68
2013-09-30 370,871.50 37,935.59 45,708.89
2013-06-30 358,878.58 37,520.00 44,489.11
2013-03-31 342,992.53 32,673.70 40,114.97

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Hanoi Education Development and Investment JSC has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Hanoi Education Development and Investment JSC used its assets more efficiently than the VN Media industry average last year based on Return on Assets.
  • Hanoi Education Development and Investment JSC has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Hanoi Education Development and Investment JSC's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Media industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hanoi Education Development and Investment JSC has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

EID Health

 How is Hanoi Education Development and Investment JSC's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hanoi Education Development and Investment JSC's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hanoi Education Development and Investment JSC is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Hanoi Education Development and Investment JSC's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hanoi Education Development and Investment JSC's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hanoi Education Development and Investment JSC Company Filings, last reported 4 weeks ago.

HNX:EID Past Debt and Equity Data
Date (Data in VND Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 282,969.07 69,223.74 88,302.12
2019-09-30 284,337.42 37,800.07 101,453.19
2019-06-30 274,919.07 47,107.96 18,080.94
2019-03-31 245,107.48 114,855.68 8,311.85
2018-12-31 262,305.93 76,578.11 53,861.94
2018-09-30 266,008.95 73,102.23 47,829.78
2018-06-30 255,125.12 68,601.63 22,062.88
2018-03-31 228,760.29 97,006.69 53,146.42
2017-12-31 246,352.77 85,828.22 41,045.88
2016-09-30 237,123.88 110,312.05 44,531.09
2016-06-30 203,434.31 135,154.94 4,517.50
2016-03-31 203,434.31 135,154.94 4,517.50
2015-12-31 220,052.15 88,211.12 35,451.67
2015-09-30 227,299.92 78,183.40 10,446.50
2015-06-30 214,061.86 95,215.03 13,481.31
2015-03-31 194,122.18 120,394.05 4,154.61
2014-12-31 205,584.21 88,858.07 49,235.95
2014-09-30 209,486.02 61,301.97 8,905.10
2014-06-30 200,681.99 77,532.17 8,282.73
2014-03-31 195,805.81 104,077.65 17,689.42
2013-12-31 199,944.47 64,425.08 22,754.84
2013-09-30 209,988.77 41,058.76 4,923.75
2013-06-30 199,045.89 79,896.01 19,456.89
2013-03-31 174,192.89 90,245.09 3,540.40
  • Hanoi Education Development and Investment JSC's level of debt (24.5%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (43.4% vs 24.5% today).
  • Debt is well covered by operating cash flow (85.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 82.7x coverage).
X
Financial health checks
We assess Hanoi Education Development and Investment JSC's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hanoi Education Development and Investment JSC has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

EID Dividends

 What is Hanoi Education Development and Investment JSC's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Hanoi Education Development and Investment JSC dividends.
If you bought ₫2,000 of Hanoi Education Development and Investment JSC shares you are expected to receive ₫0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Hanoi Education Development and Investment JSC's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Hanoi Education Development and Investment JSC's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
HNX:EID Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Asia Media Industry Average Dividend Yield Market Cap Weighted Average of 180 Stocks 2.2%
Viet Nam Market Average Dividend Yield Market Cap Weighted Average of 244 Stocks 3.3%
Viet Nam Minimum Threshold Dividend Yield 10th Percentile 3%
Viet Nam Bottom 25% Dividend Yield 25th Percentile 4.5%
Viet Nam Top 25% Dividend Yield 75th Percentile 11%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

HNX:EID Past Annualized Dividends Data
Date (Data in ₫) Dividend per share (annual) Avg. Yield (%)
2014-04-18 1,500.000 11.834
2014-04-03 1,500.000 11.512
2013-04-05 1,300.000 11.997
2013-02-28 1,300.000 15.178
2012-04-18 1,500.000 17.399
2012-03-27 1,500.000 19.461

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Hanoi Education Development and Investment JSC has not reported any payouts.
  • Unable to verify if Hanoi Education Development and Investment JSC's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Hanoi Education Development and Investment JSC's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Hanoi Education Development and Investment JSC has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Hanoi Education Development and Investment JSC's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hanoi Education Development and Investment JSC afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hanoi Education Development and Investment JSC has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

EID Management

 What is the CEO of Hanoi Education Development and Investment JSC's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • Hanoi Education Development and Investment JSC has no CEO, or we have no data on them.
Management Team

Bá Khánh Vu

TITLE
Vice Chairman and General Director

Duong Hà

TITLE
Chief Accountant and Board Member

Nhu Ha Tran

TITLE
Deputy General Director & Board Member
Board of Directors

M?c Thi?n

TITLE
Chairman

Bá Khánh Vu

TITLE
Vice Chairman and General Director

Duong Hà

TITLE
Chief Accountant and Board Member

Nhu Ha Tran

TITLE
Deputy General Director & Board Member

Do Phuong

TITLE
Chairman of Control Committee

Pham Can

TITLE
Member of Control Committee

Phi Uyen

TITLE
Member of Control Committee
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₫) Value (₫)
X
Management checks
We assess Hanoi Education Development and Investment JSC's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hanoi Education Development and Investment JSC has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

EID News

Simply Wall St News

EID Company Info

Description

Hanoi Education Development and Investment JSC engages in publishing, printing, and distributing text books, reference books, and educational products oriented to teaching methods and self-studies. The company offers preschool, primary, secondary, high school, and translation books and dictionaries, as well as soft books. It also trades in educational and office equipment, educational software, stationery, student notebooks, clothes, school uniforms, and calendars. In addition, the company offers education and training services through the Internet and telecommunications facilities; and consulting services to develop and design content teaching programs, specialized classrooms, and teaching facilities. Further, it operates as an agent of purchasing and selling, and consignment of goods, as well as provides import and export services. Additionally, the company offers printing related services; engages in fine art design; and trades in goods. Hanoi Education Development and Investment JSC is based in Hanoi, Vietnam.

Details
Name: Hanoi Education Development and Investment JSC
EID
Exchange: HNX
Founded:
₫208,500,000,000
15,000,000
Website: http://heid.vn
Address: Hanoi Education Development and Investment JSC
HEID Office Building,
Lane 12 Lang Ha - Thanh Cong Ward,
Hanoi,
Vietnam
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
HNX EID Ordinary Shares Hanoi Stock Exchange VN VND 11. Aug 2009
Number of employees
Current staff
Staff numbers
0
Hanoi Education Development and Investment JSC employees.
Industry
Publishing
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/01/28 15:52
End of day share price update: 2020/01/21 00:00
Last earnings filing: 2020/01/21
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.