Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

EOS

OTCPK:EOSS
Snowflake Description

Flawless balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EOSS
OTCPK
$92M
Market Cap
  1. Home
  2. US
  3. Retail
Company description

EOS Inc., through its subsidiary, Emperor Star International Trade Co., Ltd., markets and distributes various consumer products in the Asia Pacific region. The last earnings update was 99 days ago. More info.


Add to Portfolio Compare Print
EOSS Share Price and Events
7 Day Returns
0%
OTCPK:EOSS
1.5%
US Retail Distributors
0.5%
US Market
1 Year Returns
-34.7%
OTCPK:EOSS
8.8%
US Retail Distributors
20.3%
US Market
EOSS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
EOS (EOSS) 0% -17.3% -17.3% -34.7% -68.2% -
US Retail Distributors 1.5% -1.2% -1.1% 8.8% 16.9% 32.7%
US Market 0.5% 2% 9.4% 20.3% 40.4% 54.1%
1 Year Return vs Industry and Market
  • EOSS underperformed the Retail Distributors industry which returned 8.8% over the past year.
  • EOSS underperformed the Market in United States of America which returned 20.3% over the past year.
Price Volatility
EOSS
Industry
5yr Volatility vs Market

EOSS Value

 Is EOS undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for EOS. This is due to cash flow or dividend data being unavailable. The share price is $1.24.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for EOS's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are EOS's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:EOSS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in USD $0.01
OTCPK:EOSS Share Price ** OTCPK (2020-02-03) in USD $1.24
United States of America Retail Distributors Industry PE Ratio Median Figure of 11 Publicly-Listed Retail Distributors Companies 18.31x
United States of America Market PE Ratio Median Figure of 2,894 Publicly-Listed Companies 18.35x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of EOS.

OTCPK:EOSS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OTCPK:EOSS Share Price ÷ EPS (both in USD)

= 1.24 ÷ 0.01

137.5x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • EOS is overvalued based on earnings compared to the US Retail Distributors industry average.
  • EOS is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does EOS's expected growth come at a high price?
Raw Data
OTCPK:EOSS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 137.5x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United States of America Retail Distributors Industry PEG Ratio Median Figure of 5 Publicly-Listed Retail Distributors Companies 2.46x
United States of America Market PEG Ratio Median Figure of 1,996 Publicly-Listed Companies 1.61x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for EOS, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on EOS's assets?
Raw Data
OTCPK:EOSS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in USD $0.02
OTCPK:EOSS Share Price * OTCPK (2020-02-03) in USD $1.24
United States of America Retail Distributors Industry PB Ratio Median Figure of 14 Publicly-Listed Retail Distributors Companies 3.06x
United States of America Market PB Ratio Median Figure of 5,103 Publicly-Listed Companies 1.79x
OTCPK:EOSS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OTCPK:EOSS Share Price ÷ Book Value per Share (both in USD)

= 1.24 ÷ 0.02

59.42x

* Primary Listing of EOS.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • EOS is overvalued based on assets compared to the US Retail Distributors industry average.
X
Value checks
We assess EOS's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Retail Distributors industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Retail Distributors industry average (and greater than 0)? (1 check)
  5. EOS has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

EOSS Future Performance

 How is EOS expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as EOS has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.9%
Expected Retail Distributors industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is EOS expected to grow at an attractive rate?
  • Unable to compare EOS's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare EOS's earnings growth to the United States of America market average as no estimate data is available.
  • Unable to compare EOS's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
OTCPK:EOSS Future Growth Rates Data Sources
Data Point Source Value (per year)
United States of America Retail Distributors Industry Earnings Growth Rate Market Cap Weighted Average 9.9%
United States of America Retail Distributors Industry Revenue Growth Rate Market Cap Weighted Average 3.2%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.2%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:EOSS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:EOSS Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-09-30 2 0 1
2019-06-30 2 0 1
2019-03-31 2 0 1
2018-12-31 2 0 1
2018-09-30 2 0 1
2018-06-30 2 0 1
2018-03-31 2 0 1
2017-12-31 2 0 1
2017-09-30 1 0 0
2017-06-30 0 0 0
2017-03-31 0 0 0
2016-12-31 0 0 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if EOS is high growth as no earnings estimate data is available.
  • Unable to determine if EOS is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:EOSS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from EOS Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:EOSS Past Financials Data
Date (Data in USD Millions) EPS *
2019-09-30 0.01
2019-06-30 0.01
2019-03-31 0.02
2018-12-31 0.02
2018-09-30 0.02
2018-06-30 0.01
2018-03-31 0.01
2017-12-31 0.01
2017-09-30 0.00
2017-06-30 0.00
2017-03-31 0.00
2016-12-31 0.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if EOS will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine EOS's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. EOS's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Retail companies here
  3. While we do not consider unaudited financials to be a reliable enough to include in our analysis, you can access them on the OTC Markets Website. If you are looking for more of a qualitative research into the company, you can access EOS's filings and announcements here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess EOS's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
EOS has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

EOSS Past Performance

  How has EOS performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare EOS's growth in the last year to its industry (Retail Distributors).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • EOS has delivered over 20% year on year earnings growth in the past 5 years.
  • EOS's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • EOS's 1-year earnings growth is negative, it can't be compared to the US Retail Distributors industry average.
Earnings and Revenue History
EOS's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from EOS Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:EOSS Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 1.64 0.61 0.83
2019-06-30 1.59 0.74 0.66
2019-03-31 1.88 1.07 0.60
2018-12-31 1.78 1.03 0.55
2018-09-30 1.72 0.97 0.47
2018-06-30 1.65 0.90 0.44
2018-03-31 1.59 0.87 0.42
2017-12-31 1.51 0.89 0.35
2017-09-30 0.56 0.16 0.33
2017-06-30 0.40 0.00 0.32
2017-03-31 0.31 -0.17 0.33
2016-12-31 0.28 -0.26 0.40
2016-09-30 0.27 -0.24 0.38
2015-12-31 -0.20 0.20

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • EOS has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • EOS used its assets more efficiently than the US Retail Distributors industry average last year based on Return on Assets.
  • Unable to establish if EOS improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to insufficient past data.
X
Past performance checks
We assess EOS's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Retail Distributors industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
EOS has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

EOSS Health

 How is EOS's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up EOS's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • EOS is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • EOS's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of EOS's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • EOS has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from EOS Company Filings, last reported 4 months ago.

OTCPK:EOSS Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1.55 0.00 0.01
2019-06-30 1.49 0.00 0.01
2019-03-31 1.61 0.00 0.10
2018-12-31 1.64 0.00 0.04
2018-09-30 0.92 0.00 0.06
2018-06-30 0.73 0.00 0.05
2018-03-31 0.58 0.00 0.02
2017-12-31 0.63 0.00 0.02
2017-09-30 -0.04 0.00 0.01
2017-06-30 -0.17 0.00 0.02
2017-03-31 -0.18 0.18 0.01
2016-12-31 -0.27 0.00 0.04
2016-09-30 -0.14 0.18 0.05
2015-12-31 -0.10 0.15 0.05
  • EOS has no debt.
  • EOS currently has no debt however we can't compare to 5 years ago as we have no data for that period.
  • EOS has no debt, it does not need to be covered by operating cash flow.
  • EOS has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess EOS's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. EOS has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

EOSS Dividends

 What is EOS's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from EOS dividends.
If you bought $2,000 of EOS shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate EOS's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate EOS's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:EOSS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United States of America Retail Distributors Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 2.3%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 1961 Stocks 2.2%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as EOS has not reported any payouts.
  • Unable to verify if EOS's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of EOS's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as EOS has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess EOS's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can EOS afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. EOS has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

EOSS Management

 What is the CEO of EOS's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
He-Siang Yang
COMPENSATION $19,913
AGE 66
TENURE AS CEO 2.8 years
CEO Bio

Mr. He-Siang Yang has been President, Secretary and Treasurer at EOS Inc. since April 3, 2017 and serves as its Chief Financial Officer and Chief Executive Officer. Mr. Yang has been the President of EOS Trading Company Limited, a Hong Kong company since 2015. From 2009 to 2015, Mr. Yang served as the President of U-Power in Taipei, Taiwan. He is the Chairman of EOS Inc. and its Director since April 3, 2017. Mr. Yang obtained a Bachelor of the Arts degree in mathematics from the National Taiwan Ocean University in Taiwan.

CEO Compensation
  • Insufficient data for He-Siang to compare compensation growth.
  • He-Siang's remuneration is lower than average for companies of similar size in United States of America.
Management Team

He-Siang Yang

TITLE
Chairman
COMPENSATION
$20K
AGE
66
TENURE
2.8 yrs

Yu Yang

TITLE
GM & Director
COMPENSATION
$53K
AGE
37

Yu-Hsiang Chia

TITLE
Branch Manager of EITB & Director of Emperor Star
COMPENSATION
$24K
AGE
51

Linna Chi

TITLE
Chief Senior Consultant
TENURE
1.6 yrs
Board of Directors

He-Siang Yang

TITLE
Chairman
COMPENSATION
$20K
AGE
66

Yu Yang

TITLE
GM & Director
COMPENSATION
$53K
AGE
37
TENURE
4.8 yrs

Lai Kwok

TITLE
Director
AGE
73
TENURE
2.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess EOS's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. EOS has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

EOSS News

Simply Wall St News

EOSS Company Info

Description

EOS Inc., through its subsidiary, Emperor Star International Trade Co., Ltd., markets and distributes various consumer products in the Asia Pacific region. It offers detergents; nutrition supplements; and skin care products, such as moisturizers, serums, cleansers, toners, body care, exfoliators, acne and oil correctors, facial masks, cleansing devices, and sun care products, as well as water purifying machines. The company was founded in 2015 and is based in Taipei City, Taiwan.

Details
Name: EOS Inc.
EOSS
Exchange: OTCPK
Founded: 2015
$91,912,516
74,122,997
Website: http://eosinc999.us
Address: EOS Inc.
No. 372, Linsen North Road,
5th Floor,
Taipei City,
104,
Taiwan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OTCPK EOSS Common Stock Pink Sheets LLC US USD 13. Sep 2016
Number of employees
Current staff
Staff numbers
9
EOS employees.
Industry
Distributors
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/02/21 01:53
End of day share price update: 2020/02/03 00:00
Last earnings filing: 2019/11/14
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.