Loading...

We've got a brand new version of Simply Wall St! Try it out

Linkbal

OTCPK:LBKL.F
Snowflake Description

Flawless balance sheet with outstanding track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
LBKL.F
OTCPK
¥8B
Market Cap
  1. Home
  2. US
  3. Media
Company description

Linkbal Inc. provides events EC site management and Website management services in Japan. The last earnings update was 36 days ago. More info.


Add to Portfolio Compare Print
LBKL.F Share Price and Events
7 Day Returns
11%
OTCPK:LBKL.F
1.3%
US Interactive Media and Services
1.1%
US Market
1 Year Returns
-
OTCPK:LBKL.F
23.2%
US Interactive Media and Services
17.8%
US Market
LBKL.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Linkbal (LBKL.F) 11% - - - - -
US Interactive Media and Services 1.3% 3.4% 5.6% 23.2% 53.6% 122.8%
US Market 1.1% 1.4% 3.9% 17.8% 35.4% 52.4%
1 Year Return vs Industry and Market
  • No trading data on LBKL.F.
  • No trading data on LBKL.F.
Price Volatility
LBKL.F
Industry
5yr Volatility vs Market

Value

 Is Linkbal undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Linkbal to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Linkbal.

OTCPK:LBKL.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.2%
Perpetual Growth Rate 10-Year US Government Bond Rate 1.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:LBKL.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 1.7%
Equity Risk Premium S&P Global 6.3%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 1.04
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.042 (1 + (1- 30.86%) (0%))
1.028
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.03
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.74% + (1.028 * 6.33%)
8.25%

Discounted Cash Flow Calculation for OTCPK:LBKL.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Linkbal is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

OTCPK:LBKL.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 8.25%)
2020 761.14 Est @ 16.92% 703.14
2021 855.28 Est @ 12.37% 729.91
2022 933.79 Est @ 9.18% 736.19
2023 998.67 Est @ 6.95% 727.35
2024 1,052.45 Est @ 5.39% 708.11
2025 1,097.62 Est @ 4.29% 682.23
2026 1,136.32 Est @ 3.53% 652.48
2027 1,170.30 Est @ 2.99% 620.79
2028 1,200.91 Est @ 2.62% 588.48
2029 1,229.16 Est @ 2.35% 556.43
Present value of next 10 years cash flows ¥6,705.00
OTCPK:LBKL.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ¥1,229.16 × (1 + 1.74%) ÷ (8.25% – 1.74%)
¥19,215.82
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥19,215.82 ÷ (1 + 8.25%)10
¥8,698.88
OTCPK:LBKL.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥6,705.00 + ¥8,698.88
¥15,403.88
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥15,403.88 / 18.65
¥826.08
OTCPK:LBKL.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:LBKL.F represents 0.00939x of TSE:6046
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00939x
Value per Share
(Listing Adjusted, USD)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 826.08 x 0.00939
$7.76
Value per share (USD) From above. $7.76
Current discount Discount to share price of $3.96
= -1 x ($3.96 - $7.76) / $7.76
48.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Linkbal is available for.
Intrinsic value
49%
Share price is $3.96 vs Future cash flow value of $7.76
Current Discount Checks
For Linkbal to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Linkbal's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Linkbal's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Linkbal's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Linkbal's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:LBKL.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in JPY ¥33.89
TSE:6046 Share Price ** TSE (2019-12-11) in JPY ¥422
United States of America Interactive Media and Services Industry PE Ratio Median Figure of 26 Publicly-Listed Interactive Media and Services Companies 23.18x
United States of America Market PE Ratio Median Figure of 2,928 Publicly-Listed Companies 18.42x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Linkbal.

OTCPK:LBKL.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:6046 Share Price ÷ EPS (both in JPY)

= 422 ÷ 33.89

12.45x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Linkbal is good value based on earnings compared to the US Interactive Media and Services industry average.
  • Linkbal is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Linkbal's expected growth come at a high price?
Raw Data
OTCPK:LBKL.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.45x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United States of America Interactive Media and Services Industry PEG Ratio Median Figure of 23 Publicly-Listed Interactive Media and Services Companies 1.37x
United States of America Market PEG Ratio Median Figure of 2,039 Publicly-Listed Companies 1.49x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Linkbal, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Linkbal's assets?
Raw Data
OTCPK:LBKL.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in JPY ¥110.58
TSE:6046 Share Price * TSE (2019-12-11) in JPY ¥422
United States of America Interactive Media and Services Industry PB Ratio Median Figure of 61 Publicly-Listed Interactive Media and Services Companies 2.75x
United States of America Market PB Ratio Median Figure of 5,092 Publicly-Listed Companies 1.78x
OTCPK:LBKL.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:6046 Share Price ÷ Book Value per Share (both in JPY)

= 422 ÷ 110.58

3.82x

* Primary Listing of Linkbal.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Linkbal is overvalued based on assets compared to the US Interactive Media and Services industry average.
X
Value checks
We assess Linkbal's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Linkbal has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Linkbal expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Linkbal has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
17.8%
Expected Interactive Media and Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Linkbal expected to grow at an attractive rate?
  • Unable to compare Linkbal's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Linkbal's earnings growth to the United States of America market average as no estimate data is available.
  • Unable to compare Linkbal's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
OTCPK:LBKL.F Future Growth Rates Data Sources
Data Point Source Value (per year)
United States of America Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 17.8%
United States of America Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 15.2%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.2%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:LBKL.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:LBKL.F Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
OTCPK:LBKL.F Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-09-30 2,719 669 632
2019-06-30 2,856 612
2019-03-31 2,939 676 593
2018-12-31 2,906 528
2018-09-30 2,769 461 458
2018-06-30 2,718 398
2018-03-31 2,648 142 323
2017-12-31 2,627 304
2017-09-30 2,652 433 313
2017-06-30 2,540 291
2017-03-31 2,461 429 289
2016-12-31 2,309 254

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Linkbal is high growth as no earnings estimate data is available.
  • Unable to determine if Linkbal is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:LBKL.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Linkbal Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:LBKL.F Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
OTCPK:LBKL.F Past Financials Data
Date (Data in JPY Millions) EPS *
2019-09-30 33.89
2019-06-30 41.46
2019-03-31 54.44
2018-12-31 75.15
2018-09-30 145.01
2018-06-30 124.94
2018-03-31 100.77
2017-12-31 94.31
2017-09-30 96.55
2017-06-30 89.56
2017-03-31 88.92
2016-12-31 78.15

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Linkbal will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Linkbal is trading at Linkbal'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Linkbal's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. While we do not consider unaudited financials to be a reliable enough to include in our analysis, you can access them on the OTC Markets Website. If you are looking for more of a qualitative research into the company, you can access Linkbal's filings and announcements here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Linkbal's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Linkbal has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Linkbal performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Linkbal's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Linkbal has delivered over 20% year on year earnings growth in the past 5 years.
  • Linkbal's 1-year earnings growth exceeds its 5-year average (38% vs 36.9%)
  • Linkbal's earnings growth has exceeded the US Interactive Media and Services industry average in the past year (38% vs 15.9%).
Earnings and Revenue History
Linkbal's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Linkbal Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:LBKL.F Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 2,719.00 632.00 1,424.00
2019-06-30 2,856.00 612.00 1,493.00
2019-03-31 2,939.00 593.00 1,519.00
2018-12-31 2,906.00 528.00 1,556.00
2018-09-30 2,769.00 458.00 1,543.00
2018-06-30 2,718.00 398.00 1,589.00
2018-03-31 2,648.00 323.00 1,640.00
2017-12-31 2,627.00 304.00 1,608.00
2017-09-30 2,652.00 313.00 1,589.00
2017-06-30 2,540.00 291.00 1,480.00
2017-03-31 2,461.00 289.00 1,389.00
2016-12-31 2,309.00 254.00 1,312.00
2016-09-30 2,144.00 189.00 1,230.00
2016-06-30 1,985.00 158.00 1,167.00
2016-03-31 1,848.00 99.00 1,126.00
2015-12-31 1,777.00 109.00 1,054.00
2015-09-30 1,722.00 156.00 956.00
2014-09-30 1,175.00 115.00 684.00
2013-09-30 646.00 24.00 421.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Linkbal has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Linkbal used its assets more efficiently than the US Interactive Media and Services industry average last year based on Return on Assets.
  • Linkbal has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Linkbal's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Linkbal has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Linkbal's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Linkbal's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Linkbal is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Linkbal's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Linkbal's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Linkbal has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Linkbal Company Filings, last reported 2 months ago.

OTCPK:LBKL.F Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 2,062.00 0.00 2,281.00
2019-06-30 1,897.00 0.00 1,903.00
2019-03-31 1,742.00 0.00 1,764.00
2018-12-31 1,588.00 0.00 1,597.00
2018-09-30 1,430.00 0.00 1,661.00
2018-06-30 1,449.00 0.00 1,321.00
2018-03-31 1,398.00 0.00 1,380.00
2017-12-31 1,309.00 0.00 1,308.00
2017-09-30 1,221.00 0.00 1,422.00
2017-06-30 1,268.00 0.00 1,385.00
2017-03-31 1,219.00 0.00 1,325.00
2016-12-31 1,149.00 0.00 1,168.00
2016-09-30 1,051.00 0.00 1,164.00
2016-06-30 988.00 0.00 1,051.00
2016-03-31 929.00 0.00 960.00
2015-12-31 894.00 0.00 901.00
2015-09-30 862.00 0.00 929.00
2014-09-30 153.00 0.00 259.00
2013-09-30 38.00 0.00 52.00
  • Linkbal has no debt.
  • Linkbal has not taken on any debt in the past 5 years.
  • Linkbal has no debt, it does not need to be covered by operating cash flow.
  • Linkbal has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Linkbal's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Linkbal has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Linkbal's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Linkbal dividends.
If you bought $2,000 of Linkbal shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Linkbal's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Linkbal's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:LBKL.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Global Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 42 Stocks 0.5%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 1962 Stocks 2.3%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:LBKL.F Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Linkbal has not reported any payouts.
  • Unable to verify if Linkbal's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Linkbal's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Linkbal has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Linkbal's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Linkbal afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Linkbal has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Linkbal's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yoshihiro Kazumasa
AGE 49
TENURE AS CEO 8 years
CEO Bio

Mr. Yoshihiro Kazumasa has been the President of Linkbal Inc., since December 2011 and serves as General Manager of Business Division. Mr. Kazumasa served as a Vice President of Relationship Management at Hamilton Lane Advisors. He was based in Tokyo office of the firm. He joined Kimura Certified Tax Accountant Corporation (formerly Kimura Accounting Office Co., Ltd.) in April 1991; Nihon Birudo Co., Ltd., in March 2002; Konomi, Inc., in October 2004 and Hamilton Lane UK Limited in December 2007. He established Hamilton Lane Japan LLC in March 2008. He has been a Representative Director at Linkbal Inc., since December 2011. He holds an M.B.A. from the Said Business School at the University of Oxford and B.A. from University of California at Santa Barbara.

CEO Compensation
  • Insufficient data for Yoshihiro to compare compensation growth.
  • Insufficient data for Yoshihiro to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team

Yoshihiro Kazumasa

TITLE
President
AGE
49
TENURE
8 yrs

Jun Nemoto

TITLE
Executive Officer and Manager of Technology Department Business Division

Yoshio Kaneda

TITLE
General Manager of Business Administration Division and Director
AGE
48
TENURE
4.3 yrs

Ryutaro Oki

TITLE
Senior Managing Director and Management Division General Manager
Board of Directors Tenure

Average tenure and age of the Linkbal board of directors in years:

6.3
Average Tenure
57
Average Age
  • The tenure for the Linkbal board of directors is about average.
Board of Directors

Yoshihiro Kazumasa

TITLE
President
AGE
49
TENURE
8 yrs

Yoshio Kaneda

TITLE
General Manager of Business Administration Division and Director
AGE
48
TENURE
6.3 yrs

Hiroaki Kitano

TITLE
External Director
AGE
57

Koji Ichiki

TITLE
External Director
AGE
55

Takashi Ohtomo

TITLE
External Auditor
AGE
60
TENURE
6.3 yrs

Osami Iwasaki

TITLE
External Full-Time Auditor
AGE
75

Etsuko Tabei

TITLE
External Auditor
AGE
63
TENURE
5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess Linkbal's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Linkbal has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Linkbal Inc. provides events EC site management and Website management services in Japan. The company was founded in 2011 and is headquartered in Tokyo, Japan.

Details
Name: Linkbal Inc.
LBKL.F
Exchange: OTCPK
Founded: 2011
¥72,431,127
18,646,896
Website: http://www.linkbal.co.jp
Address: Linkbal Inc.
2-1-1 Sumitomo entry ship building,
12th Floor,
Tokyo,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 6046 Share Capital The Tokyo Stock Exchange JP JPY 28. Apr 2015
OTCPK LBKL.F Share Capital Pink Sheets LLC US USD 28. Apr 2015
Number of employees
Current staff
Staff numbers
86
Linkbal employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/12 00:37
End of day share price update: 2019/12/11 00:00
Last estimates confirmation: 2019/11/06
Last earnings filing: 2019/11/06
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.