Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

PanTerra Gold

OTCPK:ERGT.F
Snowflake Description

Flawless balance sheet and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ERGT.F
OTCPK
A$4M
Market Cap
  1. Home
  2. US
  3. Materials
Company description

PanTerra Gold Limited engages in the exploration, evaluation, and development of gold and silver properties in the Dominican Republic and Australia. The last earnings update was 11 days ago. More info.


Add to Portfolio Compare Print
  • PanTerra Gold has significant price volatility in the past 3 months.
ERGT.F Share Price and Events
7 Day Returns
0%
OTCPK:ERGT.F
2.2%
US Metals and Mining
-2.6%
US Market
1 Year Returns
-
OTCPK:ERGT.F
-27.7%
US Metals and Mining
-13.3%
US Market
ERGT.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
PanTerra Gold (ERGT.F) 0% 0% - - - -90%
US Metals and Mining 2.2% -17.4% -28.7% -27.7% -27.1% -8.7%
US Market -2.6% -15.2% -22.2% -13.3% 5.7% 17.2%
1 Year Return vs Industry and Market
  • No trading data on ERGT.F.
  • No trading data on ERGT.F.
Price Volatility
ERGT.F
Industry
5yr Volatility vs Market

Value

 Is PanTerra Gold undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of PanTerra Gold to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for PanTerra Gold.

OTCPK:ERGT.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 6.5%
Perpetual Growth Rate 10-Year US Government Bond Rate 1.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:ERGT.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 1.7%
Equity Risk Premium S&P Global 5.4%
Metals and Mining Unlevered Beta Simply Wall St/ S&P Global 0.81
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.812 (1 + (1- 30%) (1.9%))
0.882
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.88
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.74% + (0.882 * 5.44%)
6.54%

Discounted Cash Flow Calculation for OTCPK:ERGT.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for PanTerra Gold is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

OTCPK:ERGT.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.54%)
2020 2.26 Est @ -28.01% 2.12
2021 1.83 Est @ -19.09% 1.61
2022 1.60 Est @ -12.84% 1.32
2023 1.46 Est @ -8.47% 1.13
2024 1.38 Est @ -5.4% 1.01
2025 1.34 Est @ -3.26% 0.91
2026 1.31 Est @ -1.76% 0.84
2027 1.30 Est @ -0.71% 0.79
2028 1.30 Est @ 0.02% 0.74
2029 1.31 Est @ 0.54% 0.70
Present value of next 10 years cash flows $11.00
OTCPK:ERGT.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $1.31 × (1 + 1.74%) ÷ (6.54% – 1.74%)
$27.81
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $27.81 ÷ (1 + 6.54%)10
$14.77
OTCPK:ERGT.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $11.00 + $14.77
$25.77
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $25.77 / 195.14
$0.13
OTCPK:ERGT.F Discount to Share Price
Calculation Result
Exchange Rate USD/AUD
(Reporting currency to currency of ASX:PGI)
1.641
Value per Share
(AUD)
= Value per Share in USD x Exchange Rate (USD/AUD)
= $0.13 x 1.641
A$0.22
Non-primary Listing Adjustment Factor 1 share in OTCPK:ERGT.F represents 0.45455x of ASX:PGI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.45455x
Value per Share
(Listing Adjusted, USD)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 0.22 x 0.45455
$0.10
Value per share (USD) From above. $0.10
Current discount Discount to share price of $0.01
= -1 x ($0.01 - $0.10) / $0.10
89.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price PanTerra Gold is available for.
Intrinsic value
>50%
Share price is $0.01 vs Future cash flow value of $0.09848
Current Discount Checks
For PanTerra Gold to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • PanTerra Gold's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • PanTerra Gold's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for PanTerra Gold's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are PanTerra Gold's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:ERGT.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $0.02
ASX:PGI Share Price ** ASX (2020-03-06) in AUD A$0.02
ASX:PGI Share Price converted to USD reporting currency Exchange rate (AUD/ USD) 0.609 $0.01
United States of America Metals and Mining Industry PE Ratio Median Figure of 36 Publicly-Listed Metals and Mining Companies 8.55x
United States of America Market PE Ratio Median Figure of 2,946 Publicly-Listed Companies 12.49x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of PanTerra Gold.

OTCPK:ERGT.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:PGI Share Price ÷ EPS (both in USD)

= 0.01 ÷ 0.02

0.55x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • PanTerra Gold is good value based on earnings compared to the US Metals and Mining industry average.
  • PanTerra Gold is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does PanTerra Gold's expected growth come at a high price?
Raw Data
OTCPK:ERGT.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 0.55x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United States of America Metals and Mining Industry PEG Ratio Median Figure of 22 Publicly-Listed Metals and Mining Companies 0.01x
United States of America Market PEG Ratio Median Figure of 2,010 Publicly-Listed Companies 0.89x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for PanTerra Gold, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on PanTerra Gold's assets?
Raw Data
OTCPK:ERGT.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $0.04
ASX:PGI Share Price * ASX (2020-03-06) in AUD A$0.02
ASX:PGI Share Price converted to USD reporting currency Exchange rate (AUD/ USD) 0.609 $0.01
United States of America Metals and Mining Industry PB Ratio Median Figure of 107 Publicly-Listed Metals and Mining Companies 0.99x
United States of America Market PB Ratio Median Figure of 5,158 Publicly-Listed Companies 1.22x
OTCPK:ERGT.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:PGI Share Price ÷ Book Value per Share (both in USD)

= 0.01 ÷ 0.04

0.37x

* Primary Listing of PanTerra Gold.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • PanTerra Gold is good value based on assets compared to the US Metals and Mining industry average.
X
Value checks
We assess PanTerra Gold's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Metals and Mining industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Metals and Mining industry average (and greater than 0)? (1 check)
  5. PanTerra Gold has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is PanTerra Gold expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as PanTerra Gold has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8.4%
Expected Metals and Mining industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is PanTerra Gold expected to grow at an attractive rate?
  • Unable to compare PanTerra Gold's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare PanTerra Gold's earnings growth to the United States of America market average as no estimate data is available.
  • Unable to compare PanTerra Gold's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
OTCPK:ERGT.F Future Growth Rates Data Sources
Data Point Source Value (per year)
United States of America Metals and Mining Industry Earnings Growth Rate Market Cap Weighted Average 8.4%
United States of America Metals and Mining Industry Revenue Growth Rate Market Cap Weighted Average 4.2%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.4%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:ERGT.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:ERGT.F Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 44 4 5
2019-09-30 47 -3
2019-06-30 50 8 -10
2019-03-31 53 11 -9
2018-12-31 56 14 -9
2018-09-30 55 -8
2018-06-30 54 14 -7
2018-03-31 54 13 -8
2017-12-31 54 11 -10
2017-09-30 55 10 -8
2017-06-30 56 9 -6
2017-03-31 56 8 -6

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if PanTerra Gold is high growth as no earnings estimate data is available.
  • Unable to determine if PanTerra Gold is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:ERGT.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from PanTerra Gold Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:ERGT.F Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 0.02
2019-09-30 -0.01
2019-06-30 -0.06
2019-03-31 -0.06
2018-12-31 -0.07
2018-09-30 -0.06
2018-06-30 -0.05
2018-03-31 -0.06
2017-12-31 -0.08
2017-09-30 -0.06
2017-06-30 -0.05
2017-03-31 -0.05

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if PanTerra Gold will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether PanTerra Gold is trading at PanTerra Gold'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. PanTerra Gold's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Materials companies here
  3. While we do not consider unaudited financials to be a reliable enough to include in our analysis, you can access them on the OTC Markets Website. If you are looking for more of a qualitative research into the company, you can access PanTerra Gold's filings and announcements here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess PanTerra Gold's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
PanTerra Gold has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has PanTerra Gold performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare PanTerra Gold's growth in the last year to its industry (Metals and Mining).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • PanTerra Gold's year on year earnings growth rate has been positive over the past 5 years.
  • PanTerra Gold has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • PanTerra Gold has become profitable in the last year making it difficult to compare the US Metals and Mining industry average.
Earnings and Revenue History
PanTerra Gold's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from PanTerra Gold Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:ERGT.F Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 43.91 5.13 2.08
2019-09-30 46.74 -2.51 2.35
2019-06-30 49.57 -9.92 2.69
2019-03-31 52.54 -9.42 2.82
2018-12-31 55.51 -9.15 2.88
2018-09-30 54.61 -8.05 2.89
2018-06-30 53.71 -6.96 2.90
2018-03-31 53.99 -8.48 2.96
2017-12-31 54.27 -9.99 3.02
2017-09-30 55.17 -7.77 2.92
2017-06-30 56.06 -5.54 2.82
2017-03-31 55.72 -6.22 2.88
2016-12-31 55.38 -6.90 2.94
2016-09-30 53.00 8.11 3.04
2016-06-30 50.61 23.11 3.14
2016-03-31 48.63 21.84 3.23
2015-12-31 46.65 20.57 3.31
2015-09-30 46.50 -5.22 3.56
2015-06-30 46.36 -31.01 3.80
2015-03-31 45.87 -31.79 4.07
2014-12-31 45.38 -32.57 4.34
2014-09-30 43.96 -21.44 5.17
2014-06-30 42.54 -10.31 6.00
2014-03-31 40.32 -7.06 6.13
2013-12-31 38.10 -3.82 6.27
2013-09-30 33.76 -11.48 5.84
2013-06-30 29.41 -19.15 5.40

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • PanTerra Gold made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
  • PanTerra Gold used its assets more efficiently than the US Metals and Mining industry average last year based on Return on Assets.
  • PanTerra Gold has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess PanTerra Gold's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Metals and Mining industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
PanTerra Gold has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is PanTerra Gold's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up PanTerra Gold's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • PanTerra Gold is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • PanTerra Gold's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of PanTerra Gold's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • PanTerra Gold has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from PanTerra Gold Company Filings, last reported 3 months ago.

OTCPK:ERGT.F Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 7.14 0.00 7.90
2019-09-30 7.14 0.00 7.90
2019-06-30 4.31 5.24 8.89
2019-03-31 4.31 5.24 8.89
2018-12-31 2.18 7.68 8.78
2018-09-30 2.18 7.68 8.78
2018-06-30 13.95 17.49 8.33
2018-03-31 13.95 17.49 8.33
2017-12-31 11.64 22.06 4.15
2017-09-30 11.64 22.06 4.15
2017-06-30 21.18 27.54 5.24
2017-03-31 21.18 27.54 5.24
2016-12-31 21.79 30.76 5.46
2016-09-30 21.79 30.76 5.46
2016-06-30 26.75 35.75 4.00
2016-03-31 26.75 35.75 4.00
2015-12-31 28.50 38.59 4.09
2015-09-30 28.50 38.59 4.09
2015-06-30 0.73 49.63 0.75
2015-03-31 0.73 49.63 0.75
2014-12-31 5.08 50.86 2.56
2014-09-30 5.08 50.86 2.56
2014-06-30 29.93 61.24 4.18
2014-03-31 29.93 61.24 4.18
2013-12-31 35.23 63.72 5.49
2013-09-30 35.23 63.72 5.49
2013-06-30 38.50 60.24 3.73
  • PanTerra Gold has no debt.
  • PanTerra Gold has no debt compared to 5 years ago when it was 1011.1%.
  • PanTerra Gold has no debt, it does not need to be covered by operating cash flow.
  • PanTerra Gold has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess PanTerra Gold's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. PanTerra Gold has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is PanTerra Gold's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from PanTerra Gold dividends.
If you bought $2,000 of PanTerra Gold shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate PanTerra Gold's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate PanTerra Gold's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:ERGT.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United States of America Metals and Mining Industry Average Dividend Yield Market Cap Weighted Average of 31 Stocks 3.4%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 1935 Stocks 3%
United States of America Minimum Threshold Dividend Yield 10th Percentile 1.1%
United States of America Bottom 25% Dividend Yield 25th Percentile 2%
United States of America Top 25% Dividend Yield 75th Percentile 5.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as PanTerra Gold has not reported any payouts.
  • Unable to verify if PanTerra Gold's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of PanTerra Gold's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as PanTerra Gold has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess PanTerra Gold's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can PanTerra Gold afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. PanTerra Gold has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of PanTerra Gold's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Brian Johnson
COMPENSATION $375,592
AGE 80
CEO Bio

Mr. Brian Godfrey Johnson, B.E., MIEAust, serves as the Chief Executive Officer of PanTerra Gold Limited. Mr. Johnson is a Civil Engineer with an extensive experience in the construction and mining industries in Australia, South East Asia and North America. As the Chief Executive, he was instrumental in establishing Portman Limited's presence in the iron ore industry between 1991 and 1994 and in developing mines at Koolyanobbing and Cockatoo Island. He also personally partnered Mr. Lang Hancock in the development and operation of McCamey's Monster iron ore mine in the Pilbara. He served as the Managing Director of Mount Gibson until October 24, 2005. Mr. Johnson has a experience in dealing with regional steel mills and major trading houses through his previous involvement in the production of coking coal, manganese and iron ore. He has been the Executive Chairman of PanTerra Gold Limited since February 12, 2007 and served as its Non-Executive Chairman since October 4, 2005. He served as Non Executive Chairman at Cuesta Coal Limited from March 12, 2013 to June 16, 2016. He served as the Chairman of South Blackwater Coal Limited. He served as Non-Executive Chairman of Linc Energy Ltd from May 7, 2006 to November 25, 2010. Mr. Johnson served as the Chairman of Asia Iron Holdings Ltd. He served as a Deputy Chairman of Mount Gibson Iron Ltd. from October 15, 2005 to June 30, 2007. He has been an Executive Director of PanTerra Gold Limited since October 4, 2005. He serves as a Director of Resource Equities Limited. He served as a Director of Mount Gibson Iron Ltd., until June 30, 2007. He served as a Director of Asia Iron Holdings Ltd. He served as a Non Executive Director of Linc Energy Ltd from March 8, 2006 to November 2010. Mr. Johnson has held a number of Directorships in listed public companies.

CEO Compensation
  • Brian's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Brian's remuneration is lower than average for companies of similar size in United States of America.
Management Team

Brian Johnson

TITLE
Executive Chairman & CEO
COMPENSATION
$376K
AGE
80

James Tyers

TITLE
Executive Director
COMPENSATION
$272K

Megan McPherson

TITLE
Company Secretary

Jose Sena

TITLE
Director of Envirogold (Las Lagunas) Limited
COMPENSATION
$121K
Board of Directors Tenure

Average tenure and age of the PanTerra Gold board of directors in years:

11.8
Average Tenure
69
Average Age
  • The average tenure for the PanTerra Gold board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Brian Johnson

TITLE
Executive Chairman & CEO
COMPENSATION
$376K
AGE
80
TENURE
14.5 yrs

James Tyers

TITLE
Executive Director
COMPENSATION
$272K
TENURE
15.4 yrs

Angela Mary Pankhurst

TITLE
Non Executive Director
COMPENSATION
$41K
AGE
54
TENURE
8 yrs

Ugo Cario

TITLE
Non-Executive Director
COMPENSATION
$35K
AGE
69
TENURE
9.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
24. Sep 19 Buy Brian Johnson Individual 20. Sep 19 20. Sep 19 1,160,600 $0.02 $19,644
13. Sep 19 Buy Brian Johnson Individual 10. Sep 19 10. Sep 19 1,000,000 $0.02 $17,156
X
Management checks
We assess PanTerra Gold's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. PanTerra Gold has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

PanTerra Gold Limited engages in the exploration, evaluation, and development of gold and silver properties in the Dominican Republic and Australia. It primarily holds a 100% interest in the Las Lagunas project that reprocesses gold/silver refractory tailings from the Pueblo Viejo mine located to the north of Santo Domingo, the Dominican Republic. The company is based in Bowral, Australia.

Details
Name: PanTerra Gold Limited
ERGT.F
Exchange: OTCPK
Founded:
A$2,616,477
195,141,649
Website: http://www.panterragold.com
Address: PanTerra Gold Limited
55 Kirkham Road,
Bowral,
New South Wales, 2576,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX PGI Ordinary Shares Australian Securities Exchange AU AUD 12. May 1993
OTCPK ERGT.F Ordinary Shares Pink Sheets LLC US USD 12. May 1993
CHIA PGI Ordinary Shares Chi-X Australia AU AUD 12. May 1993
Number of employees
Current staff
Staff numbers
0
PanTerra Gold employees.
Industry
Gold
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 07:09
End of day share price update: 2020/03/06 00:00
Last earnings filing: 2020/03/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.