Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Interactive Digital Technologies

GTSM:6486
Snowflake Description

Good value with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6486
GTSM
NT$2B
Market Cap
  1. Home
  2. TW
  3. Software
Company description

Interactive Digital Technologies Inc. provides professional consulting and implementation services related to telecom, IT and cloud, media, and geographical information systems in Taiwan. The last earnings update was 22 days ago. More info.


Add to Portfolio Compare Print
6486 Share Price and Events
7 Day Returns
0.1%
GTSM:6486
3.2%
TW IT
-0.5%
TW Market
1 Year Returns
13.1%
GTSM:6486
-5.3%
TW IT
-10.7%
TW Market
6486 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Interactive Digital Technologies (6486) 0.1% -4.3% -11.6% 13.1% -12.3% 0.8%
TW IT 3.2% -8.1% -8.4% -5.3% 18.6% 24.6%
TW Market -0.5% -14.8% -20.2% -10.7% -4.3% -0.2%
1 Year Return vs Industry and Market
  • 6486 outperformed the IT industry which returned -5.3% over the past year.
  • 6486 outperformed the Market in Taiwan, Province of China which returned -10.7% over the past year.
Price Volatility
6486
Industry
5yr Volatility vs Market

Value

 Is Interactive Digital Technologies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Interactive Digital Technologies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Interactive Digital Technologies.

GTSM:6486 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 7.3%
Perpetual Growth Rate 10-Year TW Government Bond Rate 0.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for GTSM:6486
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year TW Govt Bond Rate 0.7%
Equity Risk Premium S&P Global 6.2%
IT Unlevered Beta Simply Wall St/ S&P Global 0.89
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.893 (1 + (1- 20%) (28.57%))
1.065
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.06
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.71% + (1.065 * 6.21%)
7.32%

Discounted Cash Flow Calculation for GTSM:6486 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Interactive Digital Technologies is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

GTSM:6486 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (TWD, Millions) Source Present Value
Discounted (@ 7.32%)
2020 571.55 Est @ 20.55% 532.55
2021 655.00 Est @ 14.6% 568.66
2022 723.34 Est @ 10.43% 585.14
2023 777.70 Est @ 7.52% 586.20
2024 820.28 Est @ 5.47% 576.10
2025 853.46 Est @ 4.05% 558.51
2026 879.45 Est @ 3.04% 536.24
2027 900.06 Est @ 2.34% 511.37
2028 916.75 Est @ 1.85% 485.31
2029 930.60 Est @ 1.51% 459.03
Present value of next 10 years cash flows NT$5,399.00
GTSM:6486 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= NT$930.60 × (1 + 0.71%) ÷ (7.32% – 0.71%)
NT$14,172.32
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= NT$14,172.32 ÷ (1 + 7.32%)10
NT$6,990.62
GTSM:6486 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= NT$5,399.00 + NT$6,990.62
NT$12,389.62
Equity Value per Share
(TWD)
= Total value / Shares Outstanding
= NT$12,389.62 / 29.56
NT$419.2
GTSM:6486 Discount to Share Price
Calculation Result
Value per share (TWD) From above. NT$419.20
Current discount Discount to share price of NT$69.30
= -1 x (NT$69.30 - NT$419.20) / NT$419.20
83.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Interactive Digital Technologies is available for.
Intrinsic value
>50%
Share price is NT$69.3 vs Future cash flow value of NT$419.2
Current Discount Checks
For Interactive Digital Technologies to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Interactive Digital Technologies's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Interactive Digital Technologies's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Interactive Digital Technologies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Interactive Digital Technologies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
GTSM:6486 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in TWD NT$6.51
GTSM:6486 Share Price ** GTSM (2020-04-01) in TWD NT$69.3
Taiwan, Province of China IT Industry PE Ratio Median Figure of 19 Publicly-Listed IT Companies 13.43x
Taiwan, Province of China Market PE Ratio Median Figure of 1,472 Publicly-Listed Companies 13.98x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Interactive Digital Technologies.

GTSM:6486 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= GTSM:6486 Share Price ÷ EPS (both in TWD)

= 69.3 ÷ 6.51

10.65x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Interactive Digital Technologies is good value based on earnings compared to the TW IT industry average.
  • Interactive Digital Technologies is good value based on earnings compared to the Taiwan, Province of China market.
Price based on expected Growth
Does Interactive Digital Technologies's expected growth come at a high price?
Raw Data
GTSM:6486 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 10.65x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Asia IT Industry PEG Ratio Median Figure of 114 Publicly-Listed IT Companies 1.43x
Taiwan, Province of China Market PEG Ratio Median Figure of 183 Publicly-Listed Companies 1.08x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Interactive Digital Technologies, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Interactive Digital Technologies's assets?
Raw Data
GTSM:6486 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in TWD NT$29.45
GTSM:6486 Share Price * GTSM (2020-04-01) in TWD NT$69.3
Taiwan, Province of China IT Industry PB Ratio Median Figure of 21 Publicly-Listed IT Companies 1.91x
Taiwan, Province of China Market PB Ratio Median Figure of 1,961 Publicly-Listed Companies 1.17x
GTSM:6486 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= GTSM:6486 Share Price ÷ Book Value per Share (both in TWD)

= 69.3 ÷ 29.45

2.35x

* Primary Listing of Interactive Digital Technologies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Interactive Digital Technologies is overvalued based on assets compared to the TW IT industry average.
X
Value checks
We assess Interactive Digital Technologies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Interactive Digital Technologies has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Interactive Digital Technologies expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Interactive Digital Technologies has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.5%
Expected IT industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Interactive Digital Technologies expected to grow at an attractive rate?
  • Unable to compare Interactive Digital Technologies's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Interactive Digital Technologies's earnings growth to the Taiwan, Province of China market average as no estimate data is available.
  • Unable to compare Interactive Digital Technologies's revenue growth to the Taiwan, Province of China market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
GTSM:6486 Future Growth Rates Data Sources
Data Point Source Value (per year)
Asia IT Industry Earnings Growth Rate Market Cap Weighted Average 13.5%
Asia IT Industry Revenue Growth Rate Market Cap Weighted Average 9.8%
Taiwan, Province of China Market Earnings Growth Rate Market Cap Weighted Average 11%
Taiwan, Province of China Market Revenue Growth Rate Market Cap Weighted Average 7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
GTSM:6486 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in TWD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
GTSM:6486 Past Financials Data
Date (Data in TWD Millions) Revenue Cash Flow Net Income *
2019-12-31 1,960 481 241
2019-09-30 2,041 465 260
2019-06-30 1,948 302 248
2019-03-31 1,742 314 203
2018-12-31 1,727 19 198
2018-09-30 1,560 -4 193
2018-06-30 1,673 12 183
2018-03-31 1,687 69 180
2017-12-31 1,796 324 167
2017-09-30 1,926 248 172
2017-06-30 1,916 178 168
2017-03-31 1,970 53 171

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Interactive Digital Technologies is high growth as no earnings estimate data is available.
  • Unable to determine if Interactive Digital Technologies is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
GTSM:6486 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Interactive Digital Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

GTSM:6486 Past Financials Data
Date (Data in TWD Millions) EPS *
2019-12-31 6.51
2019-09-30 7.04
2019-06-30 5.88
2019-03-31 4.81
2018-12-31 4.71
2018-09-30 4.59
2018-06-30 4.95
2018-03-31 4.88
2017-12-31 4.51
2017-09-30 4.64
2017-06-30 4.62
2017-03-31 4.82

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Interactive Digital Technologies will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Interactive Digital Technologies is trading at Interactive Digital Technologies'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Interactive Digital Technologies's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Software companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Interactive Digital Technologies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Interactive Digital Technologies has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Interactive Digital Technologies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Interactive Digital Technologies's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Interactive Digital Technologies's year on year earnings growth rate has been positive over the past 5 years.
  • Interactive Digital Technologies's 1-year earnings growth exceeds its 5-year average (21.3% vs 7.1%)
  • Interactive Digital Technologies's earnings growth has not exceeded the TW IT industry average in the past year (21.3% vs 22.2%).
Earnings and Revenue History
Interactive Digital Technologies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Interactive Digital Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

GTSM:6486 Past Revenue, Cash Flow and Net Income Data
Date (Data in TWD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 1,960.24 240.54 527.83
2019-09-30 2,041.12 260.01 503.63
2019-06-30 1,947.83 247.57 501.88
2019-03-31 1,742.16 202.52 488.59
2018-12-31 1,727.27 198.23 488.36
2018-09-30 1,560.27 193.22 469.67
2018-06-30 1,673.50 182.85 475.90
2018-03-31 1,686.77 180.37 479.98
2017-12-31 1,795.56 166.67 482.31
2017-09-30 1,926.17 171.55 498.07
2017-06-30 1,916.44 167.74 501.16
2017-03-31 1,969.90 170.95 509.33
2016-12-31 1,906.88 160.35 515.10
2016-09-30 2,104.03 176.30 520.50
2016-06-30 2,031.44 154.72 523.79
2016-03-31 2,041.55 131.60 531.55
2015-12-31 2,157.24 150.95 541.91
2015-09-30 1,970.47 129.12 543.79
2015-06-30 2,227.42 187.12 553.14
2015-03-31 2,272.19 212.20 544.96
2014-12-31 2,162.39 202.61 530.81
2014-09-30 2,101.37 204.32 516.87
2014-06-30 2,040.34 206.04 502.93
2014-03-31 1,853.06 188.93 485.26
2013-12-31 1,665.77 171.83 467.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Interactive Digital Technologies has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Interactive Digital Technologies used its assets more efficiently than the TW IT industry average last year based on Return on Assets.
  • Interactive Digital Technologies's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Interactive Digital Technologies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Interactive Digital Technologies has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Interactive Digital Technologies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Interactive Digital Technologies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Interactive Digital Technologies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Interactive Digital Technologies's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Interactive Digital Technologies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Interactive Digital Technologies Company Filings, last reported 3 months ago.

GTSM:6486 Past Debt and Equity Data
Date (Data in TWD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,088.88 571.05 1,459.40
2019-09-30 1,011.77 0.00 752.11
2019-06-30 954.45 0.00 791.90
2019-03-31 1,055.25 0.00 726.97
2018-12-31 1,002.25 0.00 565.38
2018-09-30 929.57 0.00 421.68
2018-06-30 977.06 0.00 694.26
2018-03-31 1,093.57 0.00 633.11
2017-12-31 1,044.63 0.00 767.15
2017-09-30 974.80 0.00 650.60
2017-06-30 939.93 0.00 786.30
2017-03-31 1,072.32 0.00 670.11
2016-12-31 1,037.90 0.00 538.73
2016-09-30 964.81 0.00 517.21
2016-06-30 794.68 0.00 580.36
2016-03-31 888.83 0.00 554.46
2015-12-31 864.49 0.00 389.96
2015-09-30
2015-06-30 770.07 0.00 421.93
2015-03-31 885.53 0.00 167.05
2014-12-31 885.53 0.00 167.05
2014-09-30 885.53 0.00 167.05
2014-06-30 771.91 0.00 386.65
2014-03-31 771.91 0.00 386.65
2013-12-31 837.20 0.00 272.72
  • Interactive Digital Technologies's level of debt (52.4%) compared to net worth is high (greater than 40%).
  • Unable to establish if Interactive Digital Technologies's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (84.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 222.4x coverage).
X
Financial health checks
We assess Interactive Digital Technologies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Interactive Digital Technologies has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Interactive Digital Technologies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Interactive Digital Technologies dividends.
If you bought NT$2,000 of Interactive Digital Technologies shares you are expected to receive NT$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Interactive Digital Technologies's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Interactive Digital Technologies's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
GTSM:6486 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Taiwan, Province of China IT Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 5%
Taiwan, Province of China Market Average Dividend Yield Market Cap Weighted Average of 1330 Stocks 4.6%
Taiwan, Province of China Minimum Threshold Dividend Yield 10th Percentile 1.8%
Taiwan, Province of China Bottom 25% Dividend Yield 25th Percentile 3.2%
Taiwan, Province of China Top 25% Dividend Yield 75th Percentile 7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

GTSM:6486 Past Annualized Dividends Data
Date (Data in NT$) Dividend per share (annual) Avg. Yield (%)
2016-03-30 3.750 6.789
2015-04-28 5.000 9.393

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Interactive Digital Technologies has not reported any payouts.
  • Unable to verify if Interactive Digital Technologies's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Interactive Digital Technologies's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Interactive Digital Technologies has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Interactive Digital Technologies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Interactive Digital Technologies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Interactive Digital Technologies has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Interactive Digital Technologies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jun Liang Guo
CEO Bio

Jun Liang Guo serves as General Manager of Interactive Digital Technologies Inc. and served as its Deputy General Manager.

CEO Compensation
  • Insufficient data for Jun Liang to compare compensation growth.
  • Insufficient data for Jun Liang to establish whether their remuneration is reasonable compared to companies of similar size in Taiwan, Province of China.
Management Team

Jun Liang Guo

TITLE
General Manager

Meng Fan Ceng

TITLE
Deputy General Manager of Technology
Board of Directors

Yan Wei Zheng

TITLE
Chairman of the Board

Pei Si

TITLE
Independent Director

Xian Lin

TITLE
Independent Director

Hong Lin

TITLE
Director

Mei Lan Liu

TITLE
Director

Jin Shu Xu

TITLE
Director

Lun Lin

TITLE
Independent Director

Su Zhen Su

TITLE
Member of the Supervisory Board

Qing Liang Guo

TITLE
Member of the Supervisory Board

Wen Yu Qiu

TITLE
Member of the Supervisory Board
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (NT$) Value (NT$)
X
Management checks
We assess Interactive Digital Technologies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Interactive Digital Technologies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Interactive Digital Technologies Inc. provides professional consulting and implementation services related to telecom, IT and cloud, media, and geographical information systems in Taiwan. It offers communication solutions and professional services in the areas of cable television networks, broadband access networks, transmission networks, IP next generation networks, audio and multimedia networks, 2G/3G wireless networks, IMS, 4G LTE networks, service management systems, fixed networks, wireless integrated networks, etc. for mobile communication operators and mobile communications system providers. The company is also involved in undertaking wireless transmission engineering projects comprising mobile communications related installation and maintenance projects; and RF equipment sales. In addition, it offers green cloud data center installation solutions, server host, storage systems, network equipment, virtualization platforms, peripheral cloud service related applications, and integrated services for private and corporate needs, and public cloud for telecom operators; and automation for news reporting, editing, and broadcasting, as well as solutions for tele text broadcasting and virtual studios, sub broadcast control, master broadcast control, digital television head-end and transmission, and broadcasting frequencies. Further, the company provides geographical information system service solutions, including SI service, application system development, educational training, and consultation in the fields of environmental protection, disaster prevention and relief, pipelines, transportation, natural resources, social humanities, sanitation and healthcare, national defense, engineering applications, and business analysis. Interactive Digital Technologies Inc. was founded in 2003 and is based in New Taipei City, Taiwan.

Details
Name: Interactive Digital Technologies Inc.
6486
Exchange: GTSM
Founded: 2003
NT$2,048,175,360
29,555,200
Website: http://www.idtech.com.tw
Address: Interactive Digital Technologies Inc.
No. 38-1, Wugong 5th Road,
Wugu District,
New Taipei City,
24890,
Taiwan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
GTSM 6486 Common Stock Taipei Exchange TW TWD 07. Nov 2014
Number of employees
Current staff
Staff numbers
0
Interactive Digital Technologies employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/03 18:20
End of day share price update: 2020/04/01 00:00
Last earnings filing: 2020/03/12
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.