Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Buriram Sugar

SET:BRR
Snowflake Description

Limited growth not a dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
BRR
SET
฿2B
Market Cap
  1. Home
  2. TH
  3. Food, Beverage & Tobacco
Company description

Buriram Sugar Public Company Limited, together with its subsidiaries, manufactures and distributes sugar and molasses in Thailand and internationally. The last earnings update was 33 days ago. More info.


Add to Portfolio Compare Print
  • Buriram Sugar has significant price volatility in the past 3 months.
BRR Share Price and Events
7 Day Returns
-8.3%
SET:BRR
3.1%
TH Food
3%
TH Market
1 Year Returns
-64.2%
SET:BRR
-13.6%
TH Food
-31%
TH Market
BRR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Buriram Sugar (BRR) -8.3% -32.3% -43.4% -64.2% -82% -71%
TH Food 3.1% -8.1% -12.6% -13.6% -35.9% -23.5%
TH Market 3% -17.8% -28.7% -31% -31.4% -32%
1 Year Return vs Industry and Market
  • BRR underperformed the Food industry which returned -13.6% over the past year.
  • BRR underperformed the Market in Thailand which returned -31% over the past year.
Price Volatility
BRR
Industry
5yr Volatility vs Market

BRR Value

 Is Buriram Sugar undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Buriram Sugar to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Buriram Sugar.

SET:BRR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in THB ฿ .150000
Payout Ratio Company Filings (2019-12-31) 4731.4%
Discount Rate (Cost of Equity) See below 7.6%
Perpetual Growth Rate 10-Year TH Government Bond Rate 1.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SET:BRR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year TH Govt Bond Rate 1.7%
Equity Risk Premium S&P Global 7.5%
Food Unlevered Beta Simply Wall St/ S&P Global 0.57
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.566 (1 + (1- 20%) (368.74%))
0.735
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.67% + (0.8 * 7.46%)
7.64%

Discounted Cash Flow Calculation for SET:BRR using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Buriram Sugar is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

SET:BRR Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ฿0.15 / (7.64% - 1.67%)
฿2.51
SET:BRR Discount to Share Price
Calculation Result
Value per share (THB) From above. ฿2.51
Current discount Discount to share price of ฿2.22
= -1 x (฿2.22 - ฿2.51) / ฿2.51
11.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Buriram Sugar is available for.
Intrinsic value
12%
Share price is ฿2.22 vs Future cash flow value of ฿2.51
Current Discount Checks
For Buriram Sugar to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Buriram Sugar's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Buriram Sugar's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Buriram Sugar's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Buriram Sugar's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SET:BRR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in THB ฿-0.63
SET:BRR Share Price ** SET (2020-04-03) in THB ฿2.22
Thailand Food Industry PE Ratio Median Figure of 34 Publicly-Listed Food Companies 13.09x
Thailand Market PE Ratio Median Figure of 581 Publicly-Listed Companies 11.42x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Buriram Sugar.

SET:BRR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SET:BRR Share Price ÷ EPS (both in THB)

= 2.22 ÷ -0.63

-3.52x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Buriram Sugar is loss making, we can't compare its value to the TH Food industry average.
  • Buriram Sugar is loss making, we can't compare the value of its earnings to the Thailand market.
Price based on expected Growth
Does Buriram Sugar's expected growth come at a high price?
Raw Data
SET:BRR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.52x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
Not available
Thailand Food Industry PEG Ratio Median Figure of 11 Publicly-Listed Food Companies 1.07x
Thailand Market PEG Ratio Median Figure of 181 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Buriram Sugar, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Buriram Sugar's assets?
Raw Data
SET:BRR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in THB ฿2.29
SET:BRR Share Price * SET (2020-04-03) in THB ฿2.22
Thailand Food Industry PB Ratio Median Figure of 45 Publicly-Listed Food Companies 0.87x
Thailand Market PB Ratio Median Figure of 759 Publicly-Listed Companies 0.78x
SET:BRR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SET:BRR Share Price ÷ Book Value per Share (both in THB)

= 2.22 ÷ 2.29

0.97x

* Primary Listing of Buriram Sugar.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Buriram Sugar is overvalued based on assets compared to the TH Food industry average.
X
Value checks
We assess Buriram Sugar's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Food industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Food industry average (and greater than 0)? (1 check)
  5. Buriram Sugar has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

BRR Future Performance

 How is Buriram Sugar expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8%
Expected Food industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Buriram Sugar expected to grow at an attractive rate?
  • Buriram Sugar is expected to become profitable in the next 1-3 years, this is considered above the low risk savings rate of 1.7%.
Growth vs Market Checks
  • Unable to compare Buriram Sugar's earnings growth to the Thailand market average as no estimate data is available.
  • Unable to compare Buriram Sugar's revenue growth to the Thailand market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SET:BRR Future Growth Rates Data Sources
Data Point Source Value (per year)
Thailand Food Industry Earnings Growth Rate Market Cap Weighted Average 8%
Thailand Food Industry Revenue Growth Rate Market Cap Weighted Average 4.3%
Thailand Market Earnings Growth Rate Market Cap Weighted Average 8.7%
Thailand Market Revenue Growth Rate Market Cap Weighted Average 6.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SET:BRR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in THB Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SET:BRR Future Estimates Data
Date (Data in THB Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 318
2020-04-04
SET:BRR Past Financials Data
Date (Data in THB Millions) Revenue Cash Flow Net Income *
2019-12-31 4,985 637 -512
2019-09-30 5,243 527 -5
2019-06-30 4,271 -616 8
2019-03-31 5,288 117 177
2018-12-31 5,556 -121 272
2018-09-30 4,933 -996 141
2018-06-30 5,082 -631 150
2018-03-31 4,890 -701 289
2017-12-31 5,740 470 525
2017-09-30 5,964 589 429
2017-06-30 6,025 392 611
2017-03-31 5,258 301 387

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Buriram Sugar is expected to become profitable in the next 1-3 years, this is considered high growth.
  • Unable to determine if Buriram Sugar is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SET:BRR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Buriram Sugar Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SET:BRR Future Estimates Data
Date (Data in THB Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31
2020-04-04
SET:BRR Past Financials Data
Date (Data in THB Millions) EPS *
2019-12-31 -0.63
2019-09-30 -0.01
2019-06-30 0.01
2019-03-31 0.22
2018-12-31 0.33
2018-09-30 0.17
2018-06-30 0.18
2018-03-31 0.36
2017-12-31 0.65
2017-09-30 0.53
2017-06-30 0.75
2017-03-31 0.48

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Buriram Sugar will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Buriram Sugar's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Thailand market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Thailand market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Buriram Sugar has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

BRR Past Performance

  How has Buriram Sugar performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Buriram Sugar's growth in the last year to its industry (Food).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Buriram Sugar does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Buriram Sugar's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Buriram Sugar's 1-year growth to the TH Food industry average as it is not currently profitable.
Earnings and Revenue History
Buriram Sugar's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Buriram Sugar Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SET:BRR Past Revenue, Cash Flow and Net Income Data
Date (Data in THB Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 4,985.16 -511.71 805.49
2019-09-30 5,242.80 -5.38 698.66
2019-06-30 4,271.39 8.31 655.24
2019-03-31 5,288.34 176.78 688.76
2018-12-31 5,555.97 271.62 709.92
2018-09-30 4,932.59 140.54 726.78
2018-06-30 5,081.89 149.54 711.53
2018-03-31 4,889.77 289.33 628.21
2017-12-31 5,740.44 524.73 604.72
2017-09-30 5,963.92 429.41 577.03
2017-06-30 6,024.64 610.89 572.83
2017-03-31 5,257.85 386.57 571.99
2016-12-31 4,579.21 113.08 547.58
2016-09-30 4,463.06 268.19 526.10
2016-06-30 4,205.37 161.15 516.34
2016-03-31 4,319.45 255.09 510.64
2015-12-31 4,226.65 271.96 522.67
2015-09-30 4,220.55 360.06 535.69
2015-06-30 4,102.56 402.13 508.17
2015-03-31 4,308.50 291.02 513.40
2014-12-31 3,920.32 235.97 460.86
2014-09-30 3,782.26 156.50 449.80
2014-06-30 3,621.68 62.96 450.84
2014-03-31 3,541.87 164.74 424.39
2013-12-31 3,978.87 205.33 404.15

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Buriram Sugar has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Buriram Sugar has efficiently used its assets last year compared to the TH Food industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Buriram Sugar improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Buriram Sugar's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Food industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Buriram Sugar has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

BRR Health

 How is Buriram Sugar's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Buriram Sugar's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Buriram Sugar's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Buriram Sugar's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Buriram Sugar's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Buriram Sugar Company Filings, last reported 3 months ago.

SET:BRR Past Debt and Equity Data
Date (Data in THB Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,862.93 6,632.00 40.61
2019-09-30 2,299.01 7,424.05 41.10
2019-06-30 2,403.33 8,798.53 83.30
2019-03-31 2,567.53 8,262.29 113.80
2018-12-31 2,500.51 6,870.02 179.13
2018-09-30 2,426.24 7,249.60 195.05
2018-06-30 2,517.00 7,283.61 161.17
2018-03-31 2,634.54 7,434.59 218.40
2017-12-31 2,472.54 5,921.35 229.07
2017-09-30 2,538.08 5,999.61 562.25
2017-06-30 2,741.42 4,926.33 172.37
2017-03-31 2,490.36 4,984.28 205.33
2016-12-31 2,092.77 4,452.13 85.35
2016-09-30 2,243.13 4,302.67 101.15
2016-06-30 2,142.76 4,607.34 117.92
2016-03-31 2,250.08 4,714.37 205.74
2015-12-31 2,126.17 4,019.68 213.92
2015-09-30 2,122.30 3,499.25 161.41
2015-06-30 2,129.45 3,410.42 137.10
2015-03-31 2,129.21 2,692.29 259.40
2014-12-31 1,988.40 2,822.15 348.53
2014-09-30 784.81 3,006.15 79.79
2014-06-30 749.81 2,635.70 103.73
2014-03-31 634.67 2,322.39 34.44
2013-12-31 634.67 2,292.03 34.44
  • Buriram Sugar's level of debt (356%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (141.7% vs 356% today).
  • Debt is not well covered by operating cash flow (9.6%, less than 20% of total debt).
  • Unable to confirm if the interest payments on Buriram Sugar's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Buriram Sugar's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Buriram Sugar has a total score of 0/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

BRR Dividends

 What is Buriram Sugar's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.76%
Current annual income from Buriram Sugar dividends.
If you bought ฿2,000 of Buriram Sugar shares you are expected to receive ฿135 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Buriram Sugar's pays a higher dividend yield than the bottom 25% of dividend payers in Thailand (3.29%).
  • Buriram Sugar's dividend is below the markets top 25% of dividend payers in Thailand (8.66%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SET:BRR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Thailand Food Industry Average Dividend Yield Market Cap Weighted Average of 37 Stocks 3.6%
Thailand Market Average Dividend Yield Market Cap Weighted Average of 572 Stocks 4.6%
Thailand Minimum Threshold Dividend Yield 10th Percentile 2%
Thailand Bottom 25% Dividend Yield 25th Percentile 3.3%
Thailand Top 25% Dividend Yield 75th Percentile 8.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SET:BRR Future Dividends Estimate Data
Date (Data in ฿) Dividend per Share (annual) Avg. No. Analysts
2020-12-31
2020-04-04
SET:BRR Past Annualized Dividends Data
Date (Data in ฿) Dividend per share (annual) Avg. Yield (%)
2019-02-27 0.150 3.298
2018-02-26 0.600 8.591
2017-11-14 0.300 3.329
2017-08-10 0.150 1.413
2017-02-24 0.019 0.152
2016-02-26 0.183 1.679
2015-02-26 0.167 1.711

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Buriram Sugar has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Buriram Sugar has only been paying a dividend for 5 years, and since then dividends per share have fallen.
Current Payout to shareholders
What portion of Buriram Sugar's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Buriram Sugar's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Buriram Sugar afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Buriram Sugar has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

BRR Management

 What is the CEO of Buriram Sugar's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Anant Tangtongwechakit
COMPENSATION ฿0
AGE 54
CEO Bio

Mr. Anant Tangtongwechakit serves as the Chief Executive Officer and Managing Director of Buriram Sugar Public Company Limited and served as its Acting Senior Deputy Managing Director in Finance and Operation and Chief Financial Officer. Mr. Tangtongwechakit served as Executive Chairman and Managing Director of Buriram Sugar Co., Ltd., Buriram Sugar Factory Co., Ltd., He served as Executive Chairman of Buriram Sugarcane Research and Development Co., Ltd., Buriram Energy Co., Ltd., Key Brand Fertilizer Co., Ltd., Buriram Power Co., Ltd. and BRS Train Terminal Logistics Co., Ltd. He served as Vice Chairman of The Federation of Buriram Industries. Mr. Tangtongwechakit has been Director of Buriram Sugar Public Company Limited since September 13, 1988. He served as a Director of The Thai Sugar Trading Co., Ltd., Taksin Pattana Co., Ltd., Suriwan Enterprise Co., Ltd., A Team Intertrade Co., Ltd., Si Phan Don Bolaven Pattana Co., Ltd., T Plus Property Co., Ltd., BRS Service Co., Ltd. and Thai Sugar Producers Association. He completed Top Executive Program class 15 from Capital Market Academy and National Defense Course for the State, Private and Political Sectors class 26 from The National Defense College. He completed Director Accreditation Program (DAP) class 99/2012 from Thai Instituteof Directors. He holds a Certificate of Sugar Technology class 1, Faculty of Agro-Industry from Kasetsart University. Mr. Tangtongwechakit holds a Bachelor of Business Administration in Marketing from Assumption University and an MA in Political Science, Politics and Government from Ramkhamhaeng University.

CEO Compensation
  • Anant's compensation has increased whilst company is loss making.
  • Anant's remuneration is lower than average for companies of similar size in Thailand.
Management Team Tenure

Average tenure and age of the Buriram Sugar management team in years:

13.3
Average Tenure
49
Average Age
  • The average tenure for the Buriram Sugar management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Anant Tangtongwechakit

TITLE
CEO, MD and Director
AGE
54

Wanphen Punyaniran

TITLE
Executive Director
AGE
52

Jirawan Pongpichitkul

TITLE
Senior Deputy MD of Domestic Investment - Agricultural Business & Executive Director
AGE
51
TENURE
10.3 yrs

Chittima Tangtrongwechakit

TITLE
Senior Deputy MD of Domestic Investment - Commercial & Executive Director
AGE
49
TENURE
25.3 yrs

Sarit Tangtrongwechakij

TITLE
Senior Deputy MD of International Investment & Executive Director
AGE
48
TENURE
16.3 yrs

Adisak Tangtrongweachakit

TITLE
Senior Deputy MD of Domestic Investment - Energy Business & Executive Director
AGE
45
TENURE
16.3 yrs

Pitak Chaosoun

TITLE
Deputy MD of Financial & Operations Group and CFO
AGE
44
TENURE
3.3 yrs

Somyot Changyongsuwan

TITLE
Assistant Managing Director in Accounting & Accounting Controller

Pattarapong Pongsawasdi

TITLE
Deputy Managing Director of Foreign Affairs & Industry Policy and Investor Relations
AGE
49
TENURE
3.3 yrs

Adul Suravudhikul

TITLE
Deputy MD in Financial Management & Chief Risk Officer
Board of Directors Tenure

Average tenure and age of the Buriram Sugar board of directors in years:

8.8
Average Tenure
52
Average Age
  • The tenure for the Buriram Sugar board of directors is about average.
Board of Directors

Prachuab Chaiyasan

TITLE
Independent Chairman
AGE
74
TENURE
8.3 yrs

Anant Tangtongwechakit

TITLE
CEO, MD and Director
AGE
54
TENURE
31.6 yrs

Wanphen Punyaniran

TITLE
Executive Director
AGE
52
TENURE
7.8 yrs

Jirawan Pongpichitkul

TITLE
Senior Deputy MD of Domestic Investment - Agricultural Business & Executive Director
AGE
51
TENURE
9.4 yrs

Chittima Tangtrongwechakit

TITLE
Senior Deputy MD of Domestic Investment - Commercial & Executive Director
AGE
49
TENURE
24.9 yrs

Sarit Tangtrongwechakij

TITLE
Senior Deputy MD of International Investment & Executive Director
AGE
48
TENURE
15.8 yrs

Adisak Tangtrongweachakit

TITLE
Senior Deputy MD of Domestic Investment - Energy Business & Executive Director
AGE
45
TENURE
15.8 yrs

Seenual Tasanapant

TITLE
Independent Director
AGE
73
TENURE
5.5 yrs

Sirichai Sombutsiri

TITLE
Independent Director
AGE
65
TENURE
7.3 yrs

Djitt Laowattana

TITLE
Independent Director
TENURE
2 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (฿) Value (฿)
X
Management checks
We assess Buriram Sugar's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Buriram Sugar has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

BRR News

Simply Wall St News

BRR Company Info

Description

Buriram Sugar Public Company Limited, together with its subsidiaries, manufactures and distributes sugar and molasses in Thailand and internationally. The company offers brown, white, and raw sugar. It is also involved in trading of agricultural products; generation and distribution of electricity using biomass source; and production of organic and organic chemical fertilizers using filter cakes, as well as provision of research and development services to enhance the productivity of cane growers. Buriram Sugar Public Company Limited was founded in 1964 and is headquartered in Khu Mueang, Thailand.

Details
Name: Buriram Sugar Public Company Limited
BRR
Exchange: SET
Founded: 1964
฿1,802,861,655
812,099,845
Website: http://www.buriramsugar.com
Address: Buriram Sugar Public Company Limited
237 Moo. 2 Baan Sao-Ae,
Tambol Hin Lek Fai,
Khu Mueang,
31190,
Thailand
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SET BRR Ordinary Shares The Stock Exchange of Thailand TH THB 06. Nov 2014
SET BRR-R THB1(NVDR) The Stock Exchange of Thailand TH THB 06. Nov 2014
Number of employees
Current staff
Staff numbers
0
Buriram Sugar employees.
Industry
Packaged Foods and Meats
Food, Beverage & Tobacco
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 18:15
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/03/02
Last earnings filing: 2020/03/02
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.