Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Kingsmen Creatives

SGX:5MZ
Snowflake Description

Excellent balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5MZ
SGX
SGD79M
Market Cap
  1. Home
  2. SG
  3. Commercial Services
Company description

Kingsmen Creatives Ltd., an investment holding company, engages in exhibitions and thematic, retail and corporate interiors, research and design, and alternative marketing businesses. The last earnings update was 82 days ago. More info.


Add to Portfolio Compare Print
  • Kingsmen Creatives has significant price volatility in the past 3 months.
5MZ Share Price and Events
7 Day Returns
-5%
SGX:5MZ
-2.4%
SG Professional Services
-1.4%
SG Market
1 Year Returns
-25.5%
SGX:5MZ
-19.2%
SG Professional Services
0.8%
SG Market
5MZ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Kingsmen Creatives (5MZ) -5% -15.6% -23.2% -25.5% -37.7% -60%
SG Professional Services -2.4% -3.2% 0.5% -19.2% -18.5% 177.9%
SG Market -1.4% 0.3% 1.8% 0.8% 1.6% -7.7%
1 Year Return vs Industry and Market
  • 5MZ underperformed the Professional Services industry which returned -19.2% over the past year.
  • 5MZ underperformed the Market in Singapore which returned 0.8% over the past year.
Price Volatility
5MZ
Industry
5yr Volatility vs Market

5MZ Value

 Is Kingsmen Creatives undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Kingsmen Creatives to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Kingsmen Creatives.

SGX:5MZ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-09-30) in SGD SGD .025000
Payout Ratio Company Filings (2019-09-30) 5011.6%
Discount Rate (Cost of Equity) See below 6.7%
Perpetual Growth Rate 10-Year SG Government Bond Rate 1.8%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SGX:5MZ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SG Govt Bond Rate 1.8%
Equity Risk Premium S&P Global 5.4%
Professional Services Unlevered Beta Simply Wall St/ S&P Global 0.83
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.83 (1 + (1- 17%) (56.88%))
0.915
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.92
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.75% + (0.915 * 5.44%)
6.73%

Discounted Cash Flow Calculation for SGX:5MZ using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Kingsmen Creatives is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

SGX:5MZ Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= SGD0.03 / (6.73% - 1.75%)
SGD0.5
SGX:5MZ Discount to Share Price
Calculation Result
Value per share (SGD) From above. SGD0.50
Current discount Discount to share price of SGD0.38
= -1 x (SGD0.38 - SGD0.50) / SGD0.50
24.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Kingsmen Creatives is available for.
Intrinsic value
24%
Share price is SGD0.38 vs Future cash flow value of SGD0.50218
Current Discount Checks
For Kingsmen Creatives to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Kingsmen Creatives's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Kingsmen Creatives's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Kingsmen Creatives's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Kingsmen Creatives's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SGX:5MZ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in SGD SGD0.03
SGX:5MZ Share Price ** SGX (2020-01-28) in SGD SGD0.38
Asia Professional Services Industry PE Ratio Median Figure of 158 Publicly-Listed Professional Services Companies 21.85x
Singapore Market PE Ratio Median Figure of 378 Publicly-Listed Companies 13.43x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Kingsmen Creatives.

SGX:5MZ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:5MZ Share Price ÷ EPS (both in SGD)

= 0.38 ÷ 0.03

13.99x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kingsmen Creatives is good value based on earnings compared to the Asia Professional Services industry average.
  • Kingsmen Creatives is overvalued based on earnings compared to the Singapore market.
Price based on expected Growth
Does Kingsmen Creatives's expected growth come at a high price?
Raw Data
SGX:5MZ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.99x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Asia Professional Services Industry PEG Ratio Median Figure of 55 Publicly-Listed Professional Services Companies 1.69x
Singapore Market PEG Ratio Median Figure of 125 Publicly-Listed Companies 1.13x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Kingsmen Creatives, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Kingsmen Creatives's assets?
Raw Data
SGX:5MZ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in SGD SGD0.58
SGX:5MZ Share Price * SGX (2020-01-28) in SGD SGD0.38
Singapore Professional Services Industry PB Ratio Median Figure of 6 Publicly-Listed Professional Services Companies 0.77x
Singapore Market PB Ratio Median Figure of 603 Publicly-Listed Companies 0.77x
SGX:5MZ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:5MZ Share Price ÷ Book Value per Share (both in SGD)

= 0.38 ÷ 0.58

0.65x

* Primary Listing of Kingsmen Creatives.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kingsmen Creatives is good value based on assets compared to the SG Professional Services industry average.
X
Value checks
We assess Kingsmen Creatives's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Professional Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Professional Services industry average (and greater than 0)? (1 check)
  5. Kingsmen Creatives has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

5MZ Future Performance

 How is Kingsmen Creatives expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Kingsmen Creatives has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.8%
Expected Professional Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Kingsmen Creatives expected to grow at an attractive rate?
  • Unable to compare Kingsmen Creatives's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Kingsmen Creatives's earnings growth to the Singapore market average as no estimate data is available.
  • Unable to compare Kingsmen Creatives's revenue growth to the Singapore market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SGX:5MZ Future Growth Rates Data Sources
Data Point Source Value (per year)
Asia Professional Services Industry Earnings Growth Rate Market Cap Weighted Average 16.8%
Asia Professional Services Industry Revenue Growth Rate Market Cap Weighted Average 10.2%
Singapore Market Earnings Growth Rate Market Cap Weighted Average 6%
Singapore Market Revenue Growth Rate Market Cap Weighted Average 5.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SGX:5MZ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SGD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SGX:5MZ Past Financials Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income *
2019-09-30 386 8 5
2019-06-30 387 10 7
2019-03-31 377 7 8
2018-12-31 361 9 8
2018-09-30 332 16 11
2018-06-30 309 21 10
2018-03-31 302 22 10
2017-12-31 307 14 10
2017-09-30 318 4 13
2017-06-30 325 2 12
2017-03-31 334 3 13
2016-12-31 330 15 12

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Kingsmen Creatives is high growth as no earnings estimate data is available.
  • Unable to determine if Kingsmen Creatives is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SGX:5MZ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Kingsmen Creatives Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:5MZ Past Financials Data
Date (Data in SGD Millions) EPS *
2019-09-30 0.03
2019-06-30 0.03
2019-03-31 0.04
2018-12-31 0.04
2018-09-30 0.05
2018-06-30 0.05
2018-03-31 0.05
2017-12-31 0.05
2017-09-30 0.06
2017-06-30 0.06
2017-03-31 0.07
2016-12-31 0.06

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Kingsmen Creatives will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Kingsmen Creatives is trading at Kingsmen Creatives'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Kingsmen Creatives's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Commercial Services companies here
  3. Kingsmen Creatives's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Kingsmen Creatives's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Kingsmen Creatives has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

5MZ Past Performance

  How has Kingsmen Creatives performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Kingsmen Creatives's growth in the last year to its industry (Professional Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Kingsmen Creatives's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Kingsmen Creatives's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Kingsmen Creatives's 1-year earnings growth is negative, it can't be compared to the Asia Professional Services industry average.
Earnings and Revenue History
Kingsmen Creatives's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Kingsmen Creatives Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:5MZ Past Revenue, Cash Flow and Net Income Data
Date (Data in SGD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 385.82 5.46 64.13
2019-06-30 386.95 6.97 63.32
2019-03-31 376.59 7.94 63.28
2018-12-31 360.93 8.15 62.47
2018-09-30 331.98 10.76 62.26
2018-06-30 309.11 9.95 61.30
2018-03-31 302.08 9.80 60.21
2017-12-31 307.25 9.74 59.55
2017-09-30 317.55 12.55 61.15
2017-06-30 325.32 12.34 61.63
2017-03-31 334.45 13.16 62.44
2016-12-31 329.71 11.90 62.85
2016-09-30 343.35 17.56 62.06
2016-06-30 342.49 17.52 62.47
2016-03-31 337.46 17.40 62.02
2015-12-31 327.90 19.07 60.95
2015-09-30 324.08 11.89 58.83
2015-06-30 334.26 14.78 59.64
2015-03-31 334.33 17.02 59.15
2014-12-31 336.41 17.16 57.92
2014-09-30 333.34 16.61 58.83
2014-06-30 310.73 16.36 54.86
2014-03-31 307.66 16.44 53.15
2013-12-31 296.25 17.74 51.56
2013-09-30 287.96 17.00 46.83
2013-06-30 294.83 17.29 46.02
2013-03-31 285.84 17.07 44.95

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Kingsmen Creatives has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Kingsmen Creatives used its assets less efficiently than the Asia Professional Services industry average last year based on Return on Assets.
  • Kingsmen Creatives's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Kingsmen Creatives's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Professional Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Kingsmen Creatives has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

5MZ Health

 How is Kingsmen Creatives's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Kingsmen Creatives's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Kingsmen Creatives is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Kingsmen Creatives's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Kingsmen Creatives's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Kingsmen Creatives Company Filings, last reported 3 months ago.

SGX:5MZ Past Debt and Equity Data
Date (Data in SGD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 117.40 34.69 58.10
2019-06-30 119.72 34.80 68.87
2019-03-31 121.51 34.73 71.28
2018-12-31 121.40 35.60 79.76
2018-09-30 119.82 27.02 61.03
2018-06-30 121.47 25.97 70.19
2018-03-31 122.16 17.09 67.45
2017-12-31 122.05 13.93 73.61
2017-09-30 115.67 11.01 53.76
2017-06-30 117.55 11.50 57.04
2017-03-31 118.00 10.92 61.71
2016-12-31 118.67 11.05 77.17
2016-09-30 108.20 11.67 64.25
2016-06-30 109.32 12.40 66.00
2016-03-31 110.11 13.65 70.26
2015-12-31 113.37 13.34 72.61
2015-09-30 99.07 13.83 68.35
2015-06-30 101.31 11.68 66.99
2015-03-31 102.67 11.90 74.74
2014-12-31 101.07 6.48 82.97
2014-09-30 92.53 6.35 68.06
2014-06-30 91.09 6.96 67.85
2014-03-31 90.27 6.16 67.59
2013-12-31 89.27 5.57 63.72
2013-09-30 81.82 3.98 53.61
2013-06-30 81.83 4.01 58.43
2013-03-31 79.59 4.34 53.64
  • Kingsmen Creatives's level of debt (29.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (6.8% vs 29.6% today).
  • Debt is well covered by operating cash flow (24.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 9.5x coverage).
X
Financial health checks
We assess Kingsmen Creatives's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Kingsmen Creatives has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

5MZ Dividends

 What is Kingsmen Creatives's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.58%
Current annual income from Kingsmen Creatives dividends.
If you bought SGD2,000 of Kingsmen Creatives shares you are expected to receive SGD132 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Kingsmen Creatives's pays a higher dividend yield than the bottom 25% of dividend payers in Singapore (2.5%).
  • Kingsmen Creatives's dividend is above the markets top 25% of dividend payers in Singapore (5.49%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SGX:5MZ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Asia Professional Services Industry Average Dividend Yield Market Cap Weighted Average of 117 Stocks 1.1%
Singapore Market Average Dividend Yield Market Cap Weighted Average of 312 Stocks 4%
Singapore Minimum Threshold Dividend Yield 10th Percentile 1.6%
Singapore Bottom 25% Dividend Yield 25th Percentile 2.5%
Singapore Top 25% Dividend Yield 75th Percentile 5.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SGX:5MZ Past Annualized Dividends Data
Date (Data in SGD) Dividend per share (annual) Avg. Yield (%)
2019-02-19 0.025 5.031
2018-08-08 0.025 4.756
2018-04-12 0.025 4.408
2018-02-22 0.025 4.103
2017-08-10 0.025 4.234
2017-02-21 0.025 4.096
2016-08-11 0.030 4.698
2016-02-25 0.030 4.670
2015-08-13 0.035 4.929
2015-04-15 0.040 4.027
2015-02-25 0.040 4.068
2014-02-27 0.040 4.295
2013-02-28 0.040 4.447
2012-02-27 0.040 5.673
2011-02-22 0.035 6.214
2010-08-13 0.035 5.903
2010-02-24 0.040 6.821
2009-11-11 0.030 5.282
2009-08-14 0.030 4.662
2009-04-15 0.030 6.613

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Kingsmen Creatives's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (1.1x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Kingsmen Creatives's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Kingsmen Creatives afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Kingsmen Creatives has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

5MZ Management

 What is the CEO of Kingsmen Creatives's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Andrew Cheng
COMPENSATION SGD689,000
AGE 56
TENURE AS CEO 3.5 years
CEO Bio

Mr. Cheng Oon Teck, also known as Andrew, has been the Group Chief Executive Officer and Executive Director of Kingsmen Creatives Ltd. since July 1, 2016. Mr. Teck served as the Group Chief Operating Officer of Kingsmen Creatives Ltd. since March 1, 2015 until July 1, 2016. Mr. Teck served as Group General Manager of Kingsmen Creatives Ltd. until February 2015 and was responsible for its corporate affairs and business development. Mr. Teck serves as Hon. Secretary to the Securities Investors Association Singapore (SIAS). He has a Bachelor of Economics degree from the university of Tasmania, Australia.

CEO Compensation
  • Andrew's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Andrew's remuneration is higher than average for companies of similar size in Singapore.
Management Team Tenure

Average tenure and age of the Kingsmen Creatives management team in years:

14.1
Average Tenure
57.5
Average Age
  • The average tenure for the Kingsmen Creatives management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Benedict Soh

TITLE
Co-Founder & Executive Chairman
COMPENSATION
SGD684K
AGE
70
TENURE
44 yrs

Andrew Cheng

TITLE
Group CEO & Executive Director
COMPENSATION
SGD689K
AGE
56
TENURE
3.5 yrs

Simon Ong

TITLE
Co-Founder & Deputy Executive Chairman
COMPENSATION
SGD680K
AGE
66
TENURE
44 yrs

Alex Wee

TITLE
Group MD of Retail & Corporate Interiors and Executive Director
COMPENSATION
SGD458K
AGE
53

Anthony Chong

TITLE
Group MD of Exhibitions & Thematic and Executive Director
COMPENSATION
SGD830K
AGE
58
TENURE
2.8 yrs

Edmund Tan

TITLE
Financial Controller & Joint Company Secretary
AGE
46
TENURE
5.2 yrs

Charlene Sng

TITLE
Manager of Corporate Communications

Roy Ong

TITLE
Creative Director & Executive Director of Kingsmen Design Pte Ltd
AGE
62

Gerald Tay

TITLE
Creative Director & Executive Director of Kingsmen Design Pte Ltd.
AGE
57

Krez Peok

TITLE
Managing Director of Greater China Operations
TENURE
23 yrs
Board of Directors Tenure

Average tenure and age of the Kingsmen Creatives board of directors in years:

6.8
Average Tenure
63
Average Age
  • The tenure for the Kingsmen Creatives board of directors is about average.
Board of Directors

Benedict Soh

TITLE
Co-Founder & Executive Chairman
COMPENSATION
SGD684K
AGE
70
TENURE
17.1 yrs

Andrew Cheng

TITLE
Group CEO & Executive Director
COMPENSATION
SGD689K
AGE
56
TENURE
3.5 yrs

Simon Ong

TITLE
Co-Founder & Deputy Executive Chairman
COMPENSATION
SGD680K
AGE
66
TENURE
3.5 yrs

Alex Wee

TITLE
Group MD of Retail & Corporate Interiors and Executive Director
COMPENSATION
SGD458K
AGE
53
TENURE
3.5 yrs

Anthony Chong

TITLE
Group MD of Exhibitions & Thematic and Executive Director
COMPENSATION
SGD830K
AGE
58
TENURE
16.4 yrs

Prabhakaran Nair

TITLE
Independent Director
COMPENSATION
SGD43K
AGE
71
TENURE
16.4 yrs

Sebastian Tan

TITLE
Independent Non-Executive Director
COMPENSATION
SGD50K
AGE
67
TENURE
6.8 yrs

Cynthia Tan

TITLE
Independent Director
COMPENSATION
SGD43K
AGE
68
TENURE
3.2 yrs

Richard Tan

TITLE
Director of I-Promo Events & Marketing Pte Ltd
AGE
60

Francis Lim

TITLE
Director of Kingsmen Ooh-media
AGE
45
TENURE
14.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SGD) Value (SGD)
X
Management checks
We assess Kingsmen Creatives's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Kingsmen Creatives has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

5MZ News

Simply Wall St News

Is Kingsmen Creatives Ltd.'s (SGX:5MZ) CEO Paid At A Competitive Rate?

Check out our latest analysis for Kingsmen Creatives How Does Andrew Cheng's Compensation Compare With Similar Sized Companies? … Thus we can conclude that Andrew Cheng receives more in total compensation than the median of a group of companies in the same market, and of similar size to Kingsmen Creatives Ltd.. … If you think CEO compensation levels are interesting you will probably really like this free visualization of insider trading at Kingsmen Creatives.

Simply Wall St -

Kingsmen Creatives Ltd. (SGX:5MZ) Investors Should Think About This Before Buying It For Its Dividend

In this case, Kingsmen Creatives likely looks attractive to investors, given its 4.9% dividend yield and a payment history of over ten years. … Last year, Kingsmen Creatives paid a dividend while reporting negative free cash flow. … First, we like Kingsmen Creatives's low dividend payout ratio, although we're a bit concerned that it paid out a substantially higher percentage of its free cash flow.

Simply Wall St -

A Closer Look At Kingsmen Creatives Ltd.'s (SGX:5MZ) Uninspiring ROE

Our data shows Kingsmen Creatives has a return on equity of 6.0% for the last year. … The formula for return on equity is: Return on Equity = Net Profit ÷ Shareholders' Equity Or for Kingsmen Creatives: 6.0% = S$7.9m ÷ S$122m (Based on the trailing twelve months to March 2019.) It's easy to understand the 'net profit' part of that equation, but 'shareholders' equity' requires further explanation. … Judicious use of debt to improve returns can certainly be a good thing, although it does elevate risk slightly and reduce future optionality.

Simply Wall St -

Does Kingsmen Creatives Ltd.'s (SGX:5MZ) Past Performance Indicate A Weaker Future?

After reading Kingsmen Creatives Ltd.'s (SGX:5MZ) most recent earnings announcement (31 March 2019), I found it useful to look back at how the company has performed in the past and compare this against the latest numbers. … See our latest analysis for Kingsmen Creatives Commentary On 5MZ's Past Performance 5MZ's trailing twelve-month earnings (from 31 March 2019) of S$7.9m has declined by -19% compared to the previous year. … I suggest you continue to research Kingsmen Creatives to get a more holistic view of the stock by looking at: Future Outlook: What are well-informed industry analysts predicting for 5MZ’s future growth?

Simply Wall St -

Some Kingsmen Creatives (SGX:5MZ) Shareholders Are Down 44%

View our latest analysis for Kingsmen Creatives While markets are a powerful pricing mechanism, share prices reflect investor sentiment, not just underlying business performance. … One way to examine how market sentiment has changed over time is to look at the interaction between a company's share price and its earnings per share (EPS). … During the five years over which the share price declined, Kingsmen Creatives's earnings per share (EPS) dropped by 14% each year.

Simply Wall St -

Do Directors Own Kingsmen Creatives Ltd. (SGX:5MZ) Shares?

Our analysis of the ownership of the company, below, shows that institutions don't own shares in the company. … Insider Ownership Of Kingsmen Creatives The definition of an insider can differ slightly between different countries, but members of the board of directors always count. … Private Company Ownership It seems that Private Companies own 38%, of the 5MZ stock.

Simply Wall St -

How Does Kingsmen Creatives Ltd. (SGX:5MZ) Fare As A Dividend Stock?

Investors are often drawn to a company for its dividend. … Unfortunately, one common occurrence with dividend companies is for investors to be enticed in by the seemingly attractive yield, and lose money when the company has to cut its dividend payments. … In this case, Kingsmen Creatives likely looks attractive to investors, given its 4.7% dividend yield and a payment history of over ten years.

Simply Wall St -

Is Kingsmen Creatives Ltd.'s (SGX:5MZ) CEO Paid At A Competitive Rate?

First, this article will compare CEO compensation with compensation at similar sized companies. … How Does Andrew Cheng's Compensation Compare With Similar Sized Companies. … has a market capitalization of S$109m, and pays its CEO total annual compensation worth S$670k.

Simply Wall St -

Should You Worry About Kingsmen Creatives Ltd.’s (SGX:5MZ) ROCE?

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … Understanding Return On Capital Employed (ROCE). … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

Here's What Kingsmen Creatives Ltd.'s (SGX:5MZ) P/E Ratio Is Telling Us

We'll look at Kingsmen Creatives Ltd.'s (SGX:5MZ) P/E ratio and reflect on what it tells us about the company's share price. … Based on the last twelve months, Kingsmen Creatives's P/E ratio is 12.84. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

5MZ Company Info

Description

Kingsmen Creatives Ltd., an investment holding company, engages in exhibitions and thematic, retail and corporate interiors, research and design, and alternative marketing businesses. It also provides corporate marketing and other related services. The company’s Exhibitions and Thematic segment produces exhibition displays for trade shows and promotional events; interiors and displays for museums and visitor centers; and thematic and scenic displays for theme parks, as well as develops, owns, and markets intellectual property for experimental and themed attractions. Its Retail and Corporate Interiors segment provides interior fitting-out services to commercial and retail properties. The company’s Research and Design segment offers design works for upmarket specialty stores, departmental stores, eateries, museums, visitors’ centers, corporate offices, showrooms, trade shows, events, promotional functions, and festivals. Its Alternative Marketing segment provides event management, branding consultancy, and custom publishing services. In addition, the company provides design consultancy and planning management, advertising, marketing communications, electrical engineering, and graphic design and production services, as well as design and construction facilities to exhibitors. Further, it designs and produces architectural interiors, decorations, and museums; and operates as an advertising contractor and agent. Additionally, the company engages in the manufacture, wholesale, and trading of interior and exhibition furniture, and fixtures and displays. It operates in South Asia, North Asia, the Middle East, the United States, Canada, Europe, and internationally. Kingsmen Creatives Ltd. was founded in 1976 and is headquartered in Singapore.

Details
Name: Kingsmen Creatives Ltd.
5MZ
Exchange: SGX
Founded: 1976
SGD78,759,836
201,948,299
Website: http://www.kingsmen-int.com
Address: Kingsmen Creatives Ltd.
The Kingsmen Experience,
22 Changi Business Park Central 2,
Singapore,
486032,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX 5MZ Ordinary Shares Singapore Exchange SG SGD 19. Sep 2003
OTCPK KMNC.F Ordinary Shares Pink Sheets LLC US USD 19. Sep 2003
Number of employees
Current staff
Staff numbers
0
Kingsmen Creatives employees.
Industry
Research and Consulting Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/01/28 12:46
End of day share price update: 2020/01/28 00:00
Last earnings filing: 2019/11/07
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.