Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Moya Holdings Asia

Catalist:5WE
Snowflake Description

Fair value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5WE
Catalist
SGD244M
Market Cap
  1. Home
  2. SG
  3. Commercial Services
Company description

Moya Holdings Asia Limited, an investment holding company, invests in, develops, and operates water treatment facilities in Indonesia. The last earnings update was 42 days ago. More info.


Add to Portfolio Compare Print
  • Moya Holdings Asia has significant price volatility in the past 3 months.
5WE Share Price and Events
7 Day Returns
11.5%
Catalist:5WE
3.1%
SG Commercial Services
4%
SG Market
1 Year Returns
-34.1%
Catalist:5WE
7.1%
SG Commercial Services
-24.7%
SG Market
5WE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Moya Holdings Asia (5WE) 11.5% -7.9% -31.8% -34.1% -24.7% -6.5%
SG Commercial Services 3.1% -4.3% 3.5% 7.1% -28.4% -40.3%
SG Market 4% -10.8% -23.1% -24.7% -25.4% -30.9%
1 Year Return vs Industry and Market
  • 5WE underperformed the Commercial Services industry which returned 7.1% over the past year.
  • 5WE underperformed the Market in Singapore which returned -24.7% over the past year.
Price Volatility
5WE
Industry
5yr Volatility vs Market

5WE Value

 Is Moya Holdings Asia undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Moya Holdings Asia to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Moya Holdings Asia.

Catalist:5WE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.5%
Perpetual Growth Rate 10-Year SG Government Bond Rate 1.8%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for Catalist:5WE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SG Govt Bond Rate 1.8%
Equity Risk Premium S&P Global 5.4%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.74
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.736 (1 + (1- 17%) (101.11%))
1.237
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.24
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.75% + (1.237 * 5.44%)
8.48%

Discounted Cash Flow Calculation for Catalist:5WE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Moya Holdings Asia is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

Catalist:5WE DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SGD, Millions) Source Present Value
Discounted (@ 8.48%)
2020 39.10 Est @ 13.96% 36.04
2021 43.12 Est @ 10.3% 36.65
2022 46.46 Est @ 7.73% 36.39
2023 49.22 Est @ 5.94% 35.54
2024 51.52 Est @ 4.68% 34.30
2025 53.48 Est @ 3.8% 32.82
2026 55.19 Est @ 3.19% 31.22
2027 56.71 Est @ 2.76% 29.57
2028 58.10 Est @ 2.45% 27.93
2029 59.40 Est @ 2.24% 26.32
Present value of next 10 years cash flows SGD326.00
Catalist:5WE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SGD59.40 × (1 + 1.75%) ÷ (8.48% – 1.75%)
SGD898.07
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SGD898.07 ÷ (1 + 8.48%)10
SGD397.92
Catalist:5WE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SGD326.00 + SGD397.92
SGD723.92
Equity Value per Share
(SGD)
= Total value / Shares Outstanding
= SGD723.92 / 4,203.59
SGD0.17
Catalist:5WE Discount to Share Price
Calculation Result
Value per share (SGD) From above. SGD0.17
Current discount Discount to share price of SGD0.06
= -1 x (SGD0.06 - SGD0.17) / SGD0.17
66.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Moya Holdings Asia is available for.
Intrinsic value
>50%
Share price is SGD0.058 vs Future cash flow value of SGD0.17221
Current Discount Checks
For Moya Holdings Asia to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Moya Holdings Asia's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Moya Holdings Asia's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Moya Holdings Asia's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Moya Holdings Asia's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
Catalist:5WE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SGD SGD0.00
Catalist:5WE Share Price ** Catalist (2020-04-09) in SGD SGD0.06
Singapore Commercial Services Industry PE Ratio Median Figure of 15 Publicly-Listed Commercial Services Companies 10.87x
Singapore Market PE Ratio Median Figure of 389 Publicly-Listed Companies 10.47x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Moya Holdings Asia.

Catalist:5WE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= Catalist:5WE Share Price ÷ EPS (both in SGD)

= 0.06 ÷ 0.00

14.66x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Moya Holdings Asia is overvalued based on earnings compared to the SG Commercial Services industry average.
  • Moya Holdings Asia is overvalued based on earnings compared to the Singapore market.
Price based on expected Growth
Does Moya Holdings Asia's expected growth come at a high price?
Raw Data
Catalist:5WE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.66x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
9.7%per year
Asia Commercial Services Industry PEG Ratio Median Figure of 76 Publicly-Listed Commercial Services Companies 1.28x
Singapore Market PEG Ratio Median Figure of 128 Publicly-Listed Companies 1.04x

*Line of best fit is calculated by linear regression .

Catalist:5WE PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 14.66x ÷ 9.7%

1.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Moya Holdings Asia is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Moya Holdings Asia's assets?
Raw Data
Catalist:5WE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SGD SGD0.07
Catalist:5WE Share Price * Catalist (2020-04-09) in SGD SGD0.06
Singapore Commercial Services Industry PB Ratio Median Figure of 25 Publicly-Listed Commercial Services Companies 0.85x
Singapore Market PB Ratio Median Figure of 614 Publicly-Listed Companies 0.6x
Catalist:5WE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= Catalist:5WE Share Price ÷ Book Value per Share (both in SGD)

= 0.06 ÷ 0.07

0.85x

* Primary Listing of Moya Holdings Asia.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Moya Holdings Asia is good value based on assets compared to the SG Commercial Services industry average.
X
Value checks
We assess Moya Holdings Asia's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Moya Holdings Asia has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

5WE Future Performance

 How is Moya Holdings Asia expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Moya Holdings Asia expected to grow at an attractive rate?
  • Moya Holdings Asia's earnings growth is expected to exceed the low risk savings rate of 1.8%.
Growth vs Market Checks
  • Moya Holdings Asia's earnings growth is expected to exceed the Singapore market average.
  • Moya Holdings Asia's revenue growth is expected to exceed the Singapore market average.
Annual Growth Rates Comparison
Raw Data
Catalist:5WE Future Growth Rates Data Sources
Data Point Source Value (per year)
Catalist:5WE Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 9.7%
Catalist:5WE Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 4.1%
Asia Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 17.9%
Asia Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 12.6%
Singapore Market Earnings Growth Rate Market Cap Weighted Average 4.7%
Singapore Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
Catalist:5WE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in SGD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
Catalist:5WE Future Estimates Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 235 27 23 1
2021-12-31 231 24 22 1
2020-12-31 226 24 21 1
2020-04-09
Catalist:5WE Past Financials Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income *
2019-12-31 206 78 17
2019-09-30 191 75 13
2019-06-30 188 77 15
2019-03-31 191 72 20
2018-12-31 189 68 25
2018-09-30 192 85 22
2018-06-30 192 81 21
2018-03-31 165 65 15
2017-12-31 132 42 8
2017-09-30 97 -7 9
2017-06-30 54 -21 6
2017-03-31 37 -20 6

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Moya Holdings Asia's earnings are expected to grow by 9.7% yearly, however this is not considered high growth (20% yearly).
  • Moya Holdings Asia's revenue is expected to grow by 4.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
Catalist:5WE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Moya Holdings Asia Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

Catalist:5WE Future Estimates Data
Date (Data in SGD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 0.01 0.01 0.01 1.00
2021-12-31 0.01 0.01 0.01 1.00
2020-12-31 0.01 0.01 0.01 1.00
2020-04-09
Catalist:5WE Past Financials Data
Date (Data in SGD Millions) EPS *
2019-12-31 0.00
2019-09-30 0.00
2019-06-30 0.00
2019-03-31 0.01
2018-12-31 0.01
2018-09-30 0.01
2018-06-30 0.01
2018-03-31 0.01
2017-12-31 0.00
2017-09-30 0.00
2017-06-30 0.00
2017-03-31 0.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Moya Holdings Asia is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Moya Holdings Asia's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Moya Holdings Asia has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

5WE Past Performance

  How has Moya Holdings Asia performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Moya Holdings Asia's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Moya Holdings Asia has delivered over 20% year on year earnings growth in the past 5 years.
  • Moya Holdings Asia's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Moya Holdings Asia's 1-year earnings growth is negative, it can't be compared to the SG Commercial Services industry average.
Earnings and Revenue History
Moya Holdings Asia's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Moya Holdings Asia Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

Catalist:5WE Past Revenue, Cash Flow and Net Income Data
Date (Data in SGD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 205.79 16.63 36.93
2019-09-30 191.37 12.71 37.91
2019-06-30 187.91 15.39 38.29
2019-03-31 190.62 19.62 38.29
2018-12-31 189.29 25.17 37.25
2018-09-30 192.46 22.46 38.74
2018-06-30 192.33 21.08 38.13
2018-03-31 164.84 15.02 32.56
2017-12-31 132.02 7.59 25.38
2017-09-30 97.12 9.12 15.47
2017-06-30 53.76 5.95 7.10
2017-03-31 36.68 6.19 2.91
2016-12-31 27.43 3.14 3.47
2016-09-30 14.39 1.82 3.59
2016-06-30 12.03 0.01 3.44
2016-03-31 10.23 -1.66 4.35
2015-12-31 9.82 0.44 2.96
2015-09-30 7.62 -0.84 2.08
2015-06-30 6.80 -1.29 2.00
2015-03-31 6.59 -1.03 1.84
2014-12-31 9.14 -0.93 1.96
2014-09-30 13.79 -1.21 2.79
2014-06-30 17.39 -0.38 3.01
2014-03-31 18.83 -0.26 3.09
2013-12-31 21.04 -0.11 2.95
2013-09-30 18.43 1.18 2.16
2013-06-30 15.67 -0.56 1.74

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Moya Holdings Asia has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Moya Holdings Asia used its assets more efficiently than the SG Commercial Services industry average last year based on Return on Assets.
  • Moya Holdings Asia has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Moya Holdings Asia's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Moya Holdings Asia has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

5WE Health

 How is Moya Holdings Asia's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Moya Holdings Asia's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Moya Holdings Asia is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Moya Holdings Asia's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Moya Holdings Asia's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Moya Holdings Asia Company Filings, last reported 3 months ago.

Catalist:5WE Past Debt and Equity Data
Date (Data in SGD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 288.63 246.52 101.54
2019-09-30 286.26 249.74 101.41
2019-06-30 276.63 251.88 104.94
2019-03-31 273.17 258.82 114.04
2018-12-31 270.33 263.11 115.57
2018-09-30 257.39 268.62 116.89
2018-06-30 126.07 354.41 59.94
2018-03-31 122.64 360.79 72.64
2017-12-31 120.53 389.54 96.92
2017-09-30 123.27 395.53 102.81
2017-06-30 123.12 394.53 98.40
2017-03-31 122.48 4.36 54.88
2016-12-31 127.51 4.37 63.07
2016-09-30 118.38 4.58 67.23
2016-06-30 115.14 0.15 66.91
2016-03-31 113.68 4.64 73.96
2015-12-31 66.06 4.40 28.03
2015-09-30 64.66 4.47 30.67
2015-06-30 65.23 4.79 32.12
2015-03-31 49.31 5.13 18.01
2014-12-31 37.04 5.18 7.54
2014-09-30 38.34 0.00 3.54
2014-06-30 38.20 0.00 3.44
2014-03-31 41.27 0.00 5.22
2013-12-31 37.77 0.00 7.03
2013-09-30 43.01 0.00 13.62
2013-06-30 47.13 0.00 13.66
  • Moya Holdings Asia's level of debt (85.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (13.9% vs 85.4% today).
  • Debt is well covered by operating cash flow (31.8%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.1x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Moya Holdings Asia's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Moya Holdings Asia has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

5WE Dividends

 What is Moya Holdings Asia's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Moya Holdings Asia dividends.
If you bought SGD2,000 of Moya Holdings Asia shares you are expected to receive SGD0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Moya Holdings Asia's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Moya Holdings Asia's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
Catalist:5WE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Singapore Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 2.5%
Singapore Market Average Dividend Yield Market Cap Weighted Average of 317 Stocks 5.4%
Singapore Minimum Threshold Dividend Yield 10th Percentile 1.8%
Singapore Bottom 25% Dividend Yield 25th Percentile 3.1%
Singapore Top 25% Dividend Yield 75th Percentile 6.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Catalist:5WE Future Dividends Estimate Data
Date (Data in SGD) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2020-04-09

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Moya Holdings Asia has not reported any payouts.
  • Unable to verify if Moya Holdings Asia's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Moya Holdings Asia's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Moya Holdings Asia has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Moya Holdings Asia's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Moya Holdings Asia afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Moya Holdings Asia has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

5WE Management

 What is the CEO of Moya Holdings Asia's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mohammad Syahrial
AGE 53
TENURE AS CEO 4.1 years
CEO Bio

Mr. Mohammad Syahrial has been the Chief Executive Officer of Moya Holdings Asia Limited since March 29, 2016. Mr. Syahrial has been an Executive Director of Moya Holdings Asia Limited since March 17, 2015 and served as its Non-Executive & Non Independent Director from March 17, 2015 to March 29, 2016. He is graduated with a Bachelor of Business Administration from the Florida Atlantic University in 1988 and received Master of Business Administration from the Golden Gate University, USA. Experience Period Position January 2019 – Now Independent Commissioner PT Verena Multi Finance Tbk. 2016 – Now Chief Executive Officer Moya Holdings Asia Limited 2011 – Now President Director PT Tamaris Hidro 2010 – Now Independent Commissioners PT IBJ Verena Finance 2008 – Now Managing Partner PT Nura Kapital 2008 – 2011 Commissioner PT Perusahaan Pengelola Aset (Persero) 2004 – 2008 President Director PT Perusahaan Pengelola Aset (Persero) 2003 – 2004 Commissioner PT Bank Mandiri (Persero) Tbk. 2002 – 2003 Commissioner PT Bank Niaga Tbk. 2002 Commissioner PT Bank Permata Tbk. 1999 – 2004 Badan Penyehatan Perbankan Nasional (BPPN) Deputy Chairman AMK (2002 – 2004) Senior Vice President (2001 – 2002) Vice President (2000 – 2001) Assistant Vice President (1999 – 2000) 1997 – 1999 Vice President Research PT Pentasena Artha Sentosa 1996 – 1997 Vice President Research PT Amsteel Securities Indonesia 1992 – 1996 Head Research IBJ Indonesia Bank 1990 – 1992 Analyst PT Sun Hung Kai 1988 Credit Officer Bank of America, San Fransisco (USA) Affiliate Relations No affiliation relationship with the Member of Board of Director, Other Commissioner Board Member and Shareholders.

CEO Compensation
  • Insufficient data for Mohammad to compare compensation growth.
  • Insufficient data for Mohammad to establish whether their remuneration is reasonable compared to companies of similar size in Singapore.
Management Team Tenure

Average tenure and age of the Moya Holdings Asia management team in years:

4.1
Average Tenure
52
Average Age
  • The tenure for the Moya Holdings Asia management team is about average.
Management Team

Mohammad Syahrial

TITLE
CEO & Executive Director
AGE
53
TENURE
4.1 yrs

Irwan Dinata

TITLE
MD & Executive Director
AGE
52
TENURE
4.1 yrs

Darmasen Anwar

TITLE
Chief Financial Officer
TENURE
3.5 yrs

Edwin Teo

TITLE
Company Secretary

Ivy Santoso

TITLE
CEO of Acuatico Pte. Ltd. & President Director of PT Acuatico Air Indonesia
AGE
49
TENURE
2.8 yrs

Edy Sasono

TITLE
President Director of PT Aetra Air Tangerang

Wilmart Siburian

TITLE
Head of Internal Audit - PT Moya Indonesia
TENURE
4.3 yrs

Joedi Herijanto

TITLE
COO & Director of PT Moya Indonesia and Director of PT Moya Bekasi Jaya
TENURE
4.7 yrs

Tri Herutantoyo

TITLE
Chief Admin Officer & Director of PT Moya Indonesia and Commissioner of PT Moya Bekasi Jaya
TENURE
5 yrs

Cecilia Aryani

TITLE
Head of Corporate Procurement - PT Moya Indonesia
Board of Directors Tenure

Average tenure and age of the Moya Holdings Asia board of directors in years:

5.1
Average Tenure
52.5
Average Age
  • The tenure for the Moya Holdings Asia board of directors is about average.
Board of Directors

Kuntoro Mangkusubroto

TITLE
Independent Non-Executive Chairman
TENURE
0.5 yrs

Mohammad Syahrial

TITLE
CEO & Executive Director
AGE
53
TENURE
5.1 yrs

Irwan Dinata

TITLE
MD & Executive Director
AGE
52
TENURE
5.1 yrs

Ivy Santoso

TITLE
CEO of Acuatico Pte. Ltd. & President Director of PT Acuatico Air Indonesia
AGE
49
TENURE
2.8 yrs

Edy Sasono

TITLE
President Director of PT Aetra Air Tangerang

Joedi Herijanto

TITLE
COO & Director of PT Moya Indonesia and Director of PT Moya Bekasi Jaya

Tri Herutantoyo

TITLE
Chief Admin Officer & Director of PT Moya Indonesia and Commissioner of PT Moya Bekasi Jaya

Lafrik Rangkuty

TITLE
CFO of Acuatico Pte. Ltd. & VP Director of PT Aetra Air Jakarta
AGE
44
TENURE
8.3 yrs

Chai Chong Low

TITLE
Non-Executive Lead Independent Director
AGE
56
TENURE
6.4 yrs

Ignatius Hwang

TITLE
Non-Executive Independent Director
AGE
54
TENURE
7.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SGD) Value (SGD)
X
Management checks
We assess Moya Holdings Asia's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Moya Holdings Asia has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

5WE News

Simply Wall St News

5WE Company Info

Description

Moya Holdings Asia Limited, an investment holding company, invests in, develops, and operates water treatment facilities in Indonesia. It offers a range of water treatment solutions to government, including commissioning, operation, and maintenance of various water treatment plants on design, build, operate, and transfer arrangements. The company also provides management, technical advisory and analysis, and management consultancy services to the clean water industry; and supplies and distributes clean water. It serves approximately 3.5 million people and is connected to approximately 527,000 customers in the Greater Jakarta region. The company was incorporated in 2013 and is based in Singapore. Moya Holdings Asia Limited is a subsidiary of Tamaris Infrastructure Pte. Ltd.

Details
Name: Moya Holdings Asia Limited
5WE
Exchange: Catalist
Founded: 2013
SGD243,807,984
4,203,585,943
Website: http://www.moyaasia.com
Address: Moya Holdings Asia Limited
No. 37-08, OCBC Centre,
65 Chulia Street,
Singapore,
049513,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
Catalist 5WE Ordinary Shares Singapore Exchange Catalist Market SG SGD 24. Jul 2013
Number of employees
Current staff
Staff numbers
0
Moya Holdings Asia employees.
Industry
Environmental and Facilities Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/09 18:27
End of day share price update: 2020/04/09 00:00
Last estimates confirmation: 2020/03/02
Last earnings filing: 2020/02/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.