Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Everysport Media Group

NGM:EVERY A
Snowflake Description

Mediocre balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EVERY A
NGM
SEK45M
Market Cap
  1. Home
  2. SE
  3. Media
Company description

Everysport Media Group AB operates as a sports media company in Sweden. The last earnings update was 49 days ago. More info.


Add to Portfolio Compare Print
  • Everysport Media Group has significant price volatility in the past 3 months.
EVERY A Share Price and Events
7 Day Returns
0%
NGM:EVERY A
8.8%
SE Interactive Media and Services
6.4%
SE Market
1 Year Returns
-37.5%
NGM:EVERY A
-19.2%
SE Interactive Media and Services
-6.9%
SE Market
EVERY A Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Everysport Media Group (EVERY A) 0% -8.7% -25.1% -37.5% -60% -29.2%
SE Interactive Media and Services 8.8% 5% -12.3% -19.2% -80.4% -49%
SE Market 6.4% -4.4% -17.9% -6.9% -8.5% -10.1%
1 Year Return vs Industry and Market
  • EVERY A underperformed the Interactive Media and Services industry which returned -19.2% over the past year.
  • EVERY A underperformed the Market in Sweden which returned -6.9% over the past year.
Price Volatility
EVERY A
Industry
5yr Volatility vs Market

EVERY A Value

 Is Everysport Media Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Everysport Media Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Everysport Media Group.

NGM:EVERY A Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.7%
Perpetual Growth Rate 10-Year SE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NGM:EVERY A
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.046 (1 + (1- 22%) (17.9%))
1.129
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.13
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.42% + (1.129 * 5.44%)
5.72%

Discounted Cash Flow Calculation for NGM:EVERY A using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Everysport Media Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

NGM:EVERY A DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 5.72%)
2020 1.54 Est @ -27.74% 1.45
2021 1.24 Est @ -19.54% 1.11
2022 1.06 Est @ -13.81% 0.90
2023 0.96 Est @ -9.79% 0.77
2024 0.89 Est @ -6.98% 0.68
2025 0.85 Est @ -5.01% 0.61
2026 0.82 Est @ -3.63% 0.55
2027 0.80 Est @ -2.67% 0.51
2028 0.78 Est @ -1.99% 0.47
2029 0.77 Est @ -1.52% 0.44
Present value of next 10 years cash flows SEK7.00
NGM:EVERY A DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK0.77 × (1 + -0.42%) ÷ (5.72% – -0.42%)
SEK12.46
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK12.46 ÷ (1 + 5.72%)10
SEK7.15
NGM:EVERY A Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK7.00 + SEK7.15
SEK14.15
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK14.15 / 4.54
SEK3.11
NGM:EVERY A Discount to Share Price
Calculation Result
Value per share (SEK) From above. SEK3.11
Current discount Discount to share price of SEK10.00
= -1 x (SEK10.00 - SEK3.11) / SEK3.11
-221.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Everysport Media Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Everysport Media Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Everysport Media Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NGM:EVERY A PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SEK SEK-1.18
NGM:EVERY A Share Price ** NGM (2020-03-31) in SEK SEK10
Europe Interactive Media and Services Industry PE Ratio Median Figure of 19 Publicly-Listed Interactive Media and Services Companies 25.48x
Sweden Market PE Ratio Median Figure of 357 Publicly-Listed Companies 15.59x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Everysport Media Group.

NGM:EVERY A PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NGM:EVERY A Share Price ÷ EPS (both in SEK)

= 10 ÷ -1.18

-8.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Everysport Media Group is loss making, we can't compare its value to the Europe Interactive Media and Services industry average.
  • Everysport Media Group is loss making, we can't compare the value of its earnings to the Sweden market.
Price based on expected Growth
Does Everysport Media Group's expected growth come at a high price?
Raw Data
NGM:EVERY A PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -8.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Interactive Media and Services Industry PEG Ratio Median Figure of 12 Publicly-Listed Interactive Media and Services Companies 3.35x
Sweden Market PEG Ratio Median Figure of 235 Publicly-Listed Companies 1.01x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Everysport Media Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Everysport Media Group's assets?
Raw Data
NGM:EVERY A PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SEK SEK2.37
NGM:EVERY A Share Price * NGM (2020-03-31) in SEK SEK10
Sweden Interactive Media and Services Industry PB Ratio Median Figure of 9 Publicly-Listed Interactive Media and Services Companies 1.76x
Sweden Market PB Ratio Median Figure of 774 Publicly-Listed Companies 2.23x
NGM:EVERY A PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NGM:EVERY A Share Price ÷ Book Value per Share (both in SEK)

= 10 ÷ 2.37

4.21x

* Primary Listing of Everysport Media Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Everysport Media Group is overvalued based on assets compared to the SE Interactive Media and Services industry average.
X
Value checks
We assess Everysport Media Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Everysport Media Group has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

EVERY A Future Performance

 How is Everysport Media Group expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Everysport Media Group has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.9%
Expected Interactive Media and Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Everysport Media Group expected to grow at an attractive rate?
  • Unable to compare Everysport Media Group's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Everysport Media Group's earnings growth to the Sweden market average as no estimate data is available.
  • Unable to compare Everysport Media Group's revenue growth to the Sweden market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NGM:EVERY A Future Growth Rates Data Sources
Data Point Source Value (per year)
Europe Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 15.9%
Europe Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 7.9%
Sweden Market Earnings Growth Rate Market Cap Weighted Average 8.9%
Sweden Market Revenue Growth Rate Market Cap Weighted Average 4.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NGM:EVERY A Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NGM:EVERY A Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-12-31 94 5 -5
2019-09-30 95 3 -5
2019-06-30 94 3 -5
2019-03-31 96 2 -4
2018-12-31 92 6 -5
2018-09-30 89 6 -7
2018-06-30 91 6 -17
2018-03-31 91 3 -21
2017-12-31 93 0 -23
2017-09-30 91 -23 -29
2017-06-30 87 3 -21
2017-03-31 76 3 -18

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Everysport Media Group is high growth as no earnings estimate data is available.
  • Unable to determine if Everysport Media Group is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NGM:EVERY A Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Everysport Media Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NGM:EVERY A Past Financials Data
Date (Data in SEK Millions) EPS *
2019-12-31 -1.18
2019-09-30 -1.07
2019-06-30 -1.18
2019-03-31 -0.94
2018-12-31 -1.04
2018-09-30 -1.50
2018-06-30 -3.73
2018-03-31 -4.73
2017-12-31 -5.06
2017-09-30 -5.29
2017-06-30 -3.97
2017-03-31 -4.10

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Everysport Media Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Everysport Media Group's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  2. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Everysport Media Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Everysport Media Group has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

EVERY A Past Performance

  How has Everysport Media Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Everysport Media Group's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Everysport Media Group does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Everysport Media Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Everysport Media Group's 1-year growth to the Europe Interactive Media and Services industry average as it is not currently profitable.
Earnings and Revenue History
Everysport Media Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Everysport Media Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NGM:EVERY A Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 94.20 -5.34 35.59
2019-09-30 95.47 -4.60 34.71
2019-06-30 93.78 -4.93 32.31
2019-03-31 95.50 -4.26 30.51
2018-12-31 91.70 -4.67 28.99
2018-09-30 89.46 -6.74 28.70
2018-06-30 91.44 -16.82 32.47
2018-03-31 91.04 -21.31 34.82
2017-12-31 93.36 -22.77 35.96
2017-09-30 91.02 -29.33 36.08
2017-06-30 86.57 -20.87 32.60
2017-03-31 75.93 -18.46 27.85
2016-12-31 63.14 -16.27 22.57
2016-09-30 47.33 -8.14 12.68
2016-06-30 33.30 -6.84 8.08
2016-03-31 24.82 -4.93 5.38
2015-12-31 21.58 -3.64 4.33
2015-09-30 20.81 -3.86 6.21
2015-06-30 20.02 -2.89 4.89
2015-03-31 17.33 -2.48 3.08
2014-12-31 16.79 -2.21 4.14
2014-09-30 17.32 0.16 4.69
2014-06-30 17.56 0.63 4.98
2014-03-31 16.81 -0.43 5.04
2013-12-31 13.47 -1.07 2.55
2013-09-30 12.95 -0.84 2.60
2013-06-30 11.42 -1.38 2.46

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Everysport Media Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Everysport Media Group has efficiently used its assets last year compared to the Europe Interactive Media and Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Everysport Media Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Everysport Media Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Everysport Media Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

EVERY A Health

 How is Everysport Media Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Everysport Media Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Everysport Media Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Everysport Media Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Everysport Media Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Everysport Media Group Company Filings, last reported 3 months ago.

NGM:EVERY A Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 10.83 8.13 2.98
2019-09-30 12.67 8.60 2.73
2019-06-30 13.64 10.18 3.75
2019-03-31 14.78 9.46 2.69
2018-12-31 15.64 10.72 3.94
2018-09-30 16.91 0.35 2.92
2018-06-30 17.96 0.41 3.99
2018-03-31 18.55 0.46 4.33
2017-12-31 19.80 2.64 1.93
2017-09-30 22.97 2.11 0.77
2017-06-30 34.10 3.56 3.03
2017-03-31 35.96 7.48 4.94
2016-12-31 42.72 2.31 3.91
2016-09-30 19.54 6.20
2016-06-30 11.70 5.46
2016-03-31 14.46 4.80 1.18
2015-12-31 2.22 4.80 0.33
2015-09-30 3.64 4.10 1.14
2015-06-30 5.13 4.13 0.47
2015-03-31 6.42 4.16 1.78
2014-12-31 5.86 4.19 0.95
2014-09-30 2.73 0.18 0.05
2014-06-30 3.09 0.18 0.09
2014-03-31
2013-12-31 3.14 0.77 0.01
2013-09-30 2.57 0.30 0.04
2013-06-30 1.91 0.30 0.24
  • Everysport Media Group's level of debt (75.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (71.4% vs 75.1% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Everysport Media Group has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Everysport Media Group has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -13.5% per year.
X
Financial health checks
We assess Everysport Media Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Everysport Media Group has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

EVERY A Dividends

 What is Everysport Media Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Everysport Media Group dividends.
If you bought SEK2,000 of Everysport Media Group shares you are expected to receive SEK0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Everysport Media Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Everysport Media Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NGM:EVERY A Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 1.7%
Sweden Market Average Dividend Yield Market Cap Weighted Average of 211 Stocks 3.9%
Sweden Minimum Threshold Dividend Yield 10th Percentile 0.9%
Sweden Bottom 25% Dividend Yield 25th Percentile 2%
Sweden Top 25% Dividend Yield 75th Percentile 5.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Everysport Media Group has not reported any payouts.
  • Unable to verify if Everysport Media Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Everysport Media Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Everysport Media Group has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Everysport Media Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Everysport Media Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Everysport Media Group has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

EVERY A Management

 What is the CEO of Everysport Media Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hannes Andersson
CEO Bio

Mr. Hannes Andersson serves as Chief Executive Officer at Everysport Media Group AB.

CEO Compensation
  • Insufficient data for Hannes to compare compensation growth.
  • Insufficient data for Hannes to establish whether their remuneration is reasonable compared to companies of similar size in Sweden.
Management Team

Hannes Andersson

TITLE
Chief Executive Officer

Alexander Rödström

TITLE
Chief Financial Officer

Eric Frauund

TITLE
Chief Technology Officer

Henrik Wallin

TITLE
Business Area Manager of Sales
Board of Directors

Paul Fischbein

TITLE
Chairman of the Board
AGE
46

Carl Gyllfors

TITLE
Director
COMPENSATION
SEK125K

Göran Klercker

TITLE
Director
COMPENSATION
SEK50K

Johan Ejermark

TITLE
Director

Michael Hansen

TITLE
Director
COMPENSATION
SEK50K

Charlotte Gustavsson

TITLE
Director
COMPENSATION
SEK50K
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
X
Management checks
We assess Everysport Media Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Everysport Media Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

EVERY A News

Simply Wall St News

EVERY A Company Info

Description

Everysport Media Group AB operates as a sports media company in Sweden. It operates a range of leading digital sites, such as Svenskafans.com, Hockeysverige.se, Eliteprospects, Fotbolldirekt.se, Everysport, Fantv, sporttjansten.se, Innebandy magazinet, and travtjansten.se that offers performance data, game tips, and sports news. The company also engages in gathering and distributing sports data; and provides betting tips and information for sports and horse racing, as well as develops digital betting tools. It primarily serves gaming companies, media houses, sports federations, and end consumers. The company was formerly known as Traveas AB and changed its name to Everysport Media Group AB in February 2016. Everysport Media Group AB was founded in 2007 and is based in Stockholm, Sweden.

Details
Name: Everysport Media Group AB
EVERY A
Exchange: NGM
Founded: 2007
SEK45,424,960
4,542,496
Website: http://www.esmg.se
Address: Everysport Media Group AB
Gamla Brogatan 11,
Stockholm,
Stockholm County, 111 20,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NGM EVERY A Class A Shares Nordic Growth Market SE SEK 26. Jun 2009
Number of employees
Current staff
Staff numbers
66
Everysport Media Group employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/09 23:11
End of day share price update: 2020/03/31 00:00
Last earnings filing: 2020/02/20
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.