Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Eurocon Consulting

NGM:EURO
Snowflake Description

Flawless balance sheet, good value and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EURO
NGM
SEK136M
Market Cap
  1. Home
  2. SE
  3. Commercial Services
Company description

Eurocon Consulting AB (publ) provides engineering services to forest, energy, mining, chemistry, workshop, IT, and life and pharmaceutical industries. The last earnings update was 44 days ago. More info.


Add to Portfolio Compare Print
  • Eurocon Consulting has significant price volatility in the past 3 months.
EURO Share Price and Events
7 Day Returns
10.6%
NGM:EURO
1.6%
SE Professional Services
0.3%
SE Market
1 Year Returns
-54.7%
NGM:EURO
-15.5%
SE Professional Services
-13.2%
SE Market
EURO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Eurocon Consulting (EURO) 10.6% -28.3% -44.5% -54.7% -42.8% -14.5%
SE Professional Services 1.6% -33.2% -33.3% -15.5% -15.2% 10.8%
SE Market 0.3% -19.3% -23.1% -13.2% -14.7% -16.1%
1 Year Return vs Industry and Market
  • EURO underperformed the Professional Services industry which returned -15.5% over the past year.
  • EURO underperformed the Market in Sweden which returned -13.2% over the past year.
Price Volatility
EURO
Industry
5yr Volatility vs Market

Value

 Is Eurocon Consulting undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Eurocon Consulting to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Eurocon Consulting.

NGM:EURO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 4.8%
Perpetual Growth Rate 10-Year SE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NGM:EURO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Professional Services Unlevered Beta Simply Wall St/ S&P Global 0.77
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.774 (1 + (1- 22%) (27.75%))
0.961
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.96
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.42% + (0.961 * 5.44%)
4.81%

Discounted Cash Flow Calculation for NGM:EURO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Eurocon Consulting is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

NGM:EURO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 4.81%)
2020 15.00 Analyst x1 14.31
2021 27.00 Analyst x1 24.58
2022 27.00 Analyst x1 23.45
2023 26.97 Est @ -0.13% 22.35
2024 26.91 Est @ -0.21% 21.28
2025 26.83 Est @ -0.28% 20.25
2026 26.75 Est @ -0.32% 19.26
2027 26.65 Est @ -0.35% 18.31
2028 26.56 Est @ -0.37% 17.41
2029 26.45 Est @ -0.39% 16.54
Present value of next 10 years cash flows SEK197.00
NGM:EURO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK26.45 × (1 + -0.42%) ÷ (4.81% – -0.42%)
SEK504.11
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK504.11 ÷ (1 + 4.81%)10
SEK315.27
NGM:EURO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK197.00 + SEK315.27
SEK512.27
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK512.27 / 43.63
SEK11.74
NGM:EURO Discount to Share Price
Calculation Result
Value per share (SEK) From above. SEK11.74
Current discount Discount to share price of SEK3.12
= -1 x (SEK3.12 - SEK11.74) / SEK11.74
73.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Eurocon Consulting is available for.
Intrinsic value
>50%
Share price is SEK3.12 vs Future cash flow value of SEK11.74
Current Discount Checks
For Eurocon Consulting to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Eurocon Consulting's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Eurocon Consulting's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Eurocon Consulting's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Eurocon Consulting's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NGM:EURO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SEK SEK0.13
NGM:EURO Share Price ** NGM (2020-04-03) in SEK SEK3.12
Sweden Professional Services Industry PE Ratio Median Figure of 11 Publicly-Listed Professional Services Companies 18.03x
Sweden Market PE Ratio Median Figure of 356 Publicly-Listed Companies 14.42x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Eurocon Consulting.

NGM:EURO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NGM:EURO Share Price ÷ EPS (both in SEK)

= 3.12 ÷ 0.13

24.49x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eurocon Consulting is overvalued based on earnings compared to the SE Professional Services industry average.
  • Eurocon Consulting is overvalued based on earnings compared to the Sweden market.
Price based on expected Growth
Does Eurocon Consulting's expected growth come at a high price?
Raw Data
NGM:EURO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 24.49x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
32.4%per year
Sweden Professional Services Industry PEG Ratio Median Figure of 8 Publicly-Listed Professional Services Companies 0.63x
Sweden Market PEG Ratio Median Figure of 234 Publicly-Listed Companies 0.99x

*Line of best fit is calculated by linear regression .

NGM:EURO PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 24.49x ÷ 32.4%

0.76x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eurocon Consulting is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Eurocon Consulting's assets?
Raw Data
NGM:EURO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SEK SEK1.96
NGM:EURO Share Price * NGM (2020-04-03) in SEK SEK3.12
Sweden Professional Services Industry PB Ratio Median Figure of 16 Publicly-Listed Professional Services Companies 1.7x
Sweden Market PB Ratio Median Figure of 772 Publicly-Listed Companies 2.13x
NGM:EURO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NGM:EURO Share Price ÷ Book Value per Share (both in SEK)

= 3.12 ÷ 1.96

1.59x

* Primary Listing of Eurocon Consulting.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eurocon Consulting is good value based on assets compared to the SE Professional Services industry average.
X
Value checks
We assess Eurocon Consulting's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Professional Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Professional Services industry average (and greater than 0)? (1 check)
  5. Eurocon Consulting has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Eurocon Consulting expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
32.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Eurocon Consulting expected to grow at an attractive rate?
  • Eurocon Consulting's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Eurocon Consulting's earnings growth is expected to exceed the Sweden market average.
  • Eurocon Consulting's revenue growth is positive but not above the Sweden market average.
Annual Growth Rates Comparison
Raw Data
NGM:EURO Future Growth Rates Data Sources
Data Point Source Value (per year)
NGM:EURO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 32.4%
NGM:EURO Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 4%
Sweden Professional Services Industry Earnings Growth Rate Market Cap Weighted Average 19.6%
Sweden Professional Services Industry Revenue Growth Rate Market Cap Weighted Average 4%
Sweden Market Earnings Growth Rate Market Cap Weighted Average 8.3%
Sweden Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NGM:EURO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NGM:EURO Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 292 30 18 1
2021-12-31 278 30 16 1
2020-12-31 263 25 12 1
NGM:EURO Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-12-31 261 14 5
2019-09-30 263 16 11
2019-06-30 258 15 15
2019-03-31 257 15 17
2018-12-31 253 6 26
2018-09-30 257 17 25
2018-06-30 254 20 25
2018-03-31 245 22 26
2017-12-31 237 23 21
2017-09-30 228 17 22
2017-06-30 228 20 21
2017-03-31 225 20 20

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Eurocon Consulting's earnings are expected to grow significantly at over 20% yearly.
  • Eurocon Consulting's revenue is expected to grow by 4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NGM:EURO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Eurocon Consulting Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NGM:EURO Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 0.41 0.41 0.41 1.00
2021-12-31 0.37 0.37 0.37 1.00
2020-12-31 0.27 0.27 0.27 1.00
NGM:EURO Past Financials Data
Date (Data in SEK Millions) EPS *
2019-12-31 0.13
2019-09-30 0.26
2019-06-30 0.35
2019-03-31 0.40
2018-12-31 0.60
2018-09-30 0.60
2018-06-30 0.59
2018-03-31 0.62
2017-12-31 0.51
2017-09-30 0.53
2017-06-30 0.49
2017-03-31 0.49

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Eurocon Consulting is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Eurocon Consulting's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Sweden market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Sweden market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Eurocon Consulting has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Eurocon Consulting performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Eurocon Consulting's growth in the last year to its industry (Professional Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Eurocon Consulting's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Eurocon Consulting's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Eurocon Consulting's 1-year earnings growth is negative, it can't be compared to the SE Professional Services industry average.
Earnings and Revenue History
Eurocon Consulting's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Eurocon Consulting Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NGM:EURO Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 261.17 5.46 24.68
2019-09-30 262.52 11.05 25.43
2019-06-30 257.88 14.88 27.54
2019-03-31 256.81 17.15 30.76
2018-12-31 252.94 25.52 31.30
2018-09-30 256.88 25.46 30.05
2018-06-30 253.65 25.12 29.74
2018-03-31 245.33 26.02 28.72
2017-12-31 236.50 21.47 28.88
2017-09-30 227.93 21.95 30.42
2017-06-30 227.67 20.62 30.91
2017-03-31 224.97 20.25 31.41
2016-12-31 214.21 15.04 31.02
2016-09-30 209.05 12.32 33.51
2016-06-30 204.50 12.71 31.57
2016-03-31 201.27 10.60 32.31
2015-12-31 198.81 12.80 31.12
2015-09-30 188.97 14.26 28.59
2015-06-30 187.92 14.04 30.95
2015-03-31 178.70 11.05 28.69
2014-12-31 173.71 9.58 28.33
2014-09-30 172.34 6.92 26.67
2014-06-30 162.79 5.86 22.15
2014-03-31 156.87 6.52 21.51
2013-12-31 151.43 7.14 20.19
2013-09-30 148.94 8.50 18.61
2013-06-30 153.24 9.81 20.40

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Eurocon Consulting has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Eurocon Consulting used its assets less efficiently than the SE Professional Services industry average last year based on Return on Assets.
  • Eurocon Consulting's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Eurocon Consulting's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Professional Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Eurocon Consulting has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Eurocon Consulting's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Eurocon Consulting's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Eurocon Consulting is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Eurocon Consulting's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Eurocon Consulting's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 6.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Eurocon Consulting Company Filings, last reported 3 months ago.

NGM:EURO Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 85.24 12.94 9.61
2019-09-30 80.28 8.92 10.95
2019-06-30 80.29 11.40 16.08
2019-03-31 92.51 0.00 11.58
2018-12-31 88.74 0.00 11.53
2018-09-30 84.40 0.00 16.43
2018-06-30 80.45 0.00 15.94
2018-03-31 90.32 0.00 20.93
2017-12-31 78.18 0.00 14.35
2017-09-30 67.51 0.00 29.75
2017-06-30 63.91 0.00 28.59
2017-03-31 70.47 0.00 29.23
2016-12-31 62.87 0.00 27.42
2016-09-30 56.26 0.00 25.68
2016-06-30 53.98 0.00 21.87
2016-03-31 58.73 0.00 19.77
2015-12-31 56.34 0.00 16.84
2015-09-30 54.35 0.00 12.67
2015-06-30 51.69 0.00 14.60
2015-03-31 54.39 0.00 14.09
2014-12-31 49.81 0.00 9.40
2014-09-30 47.34 0.00 8.17
2014-06-30 44.89 0.00 8.68
2014-03-31 52.22 0.00 13.67
2013-12-31 49.02 0.00 18.05
2013-09-30 49.57 0.00 21.99
2013-06-30 42.38 0.00 24.43
  • Eurocon Consulting's level of debt (15.2%) compared to net worth is satisfactory (less than 40%).
  • Eurocon Consulting had negative shareholder equity 5 years ago, it is now positive therefore their debt level has improved.
  • Debt is well covered by operating cash flow (105%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7.9x coverage).
X
Financial health checks
We assess Eurocon Consulting's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Eurocon Consulting has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Eurocon Consulting's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.21%
Current annual income from Eurocon Consulting dividends. Estimated to be 8.55% next year.
If you bought SEK2,000 of Eurocon Consulting shares you are expected to receive SEK64 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Eurocon Consulting's pays a higher dividend yield than the bottom 25% of dividend payers in Sweden (2.07%).
  • Eurocon Consulting's dividend is below the markets top 25% of dividend payers in Sweden (6.37%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NGM:EURO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Sweden Professional Services Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 4.3%
Sweden Market Average Dividend Yield Market Cap Weighted Average of 224 Stocks 4%
Sweden Minimum Threshold Dividend Yield 10th Percentile 1%
Sweden Bottom 25% Dividend Yield 25th Percentile 2.1%
Sweden Top 25% Dividend Yield 75th Percentile 6.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NGM:EURO Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.30 1.00
2021-12-31 0.30 1.00
2020-12-31 0.20 1.00
NGM:EURO Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2020-02-20 0.100 2.678
2019-03-28 0.350 6.019
2019-02-26 0.350 5.269
2018-03-28 0.350 5.380
2018-02-26 0.350 5.430
2017-03-31 0.300 4.558
2017-02-27 0.300 5.477
2016-03-30 0.250 5.057
2016-02-25 0.250 5.168
2015-03-30 0.150 3.659
2015-02-26 0.150 4.230
2014-03-27 0.200 5.906
2014-02-24 0.200 5.697
2013-03-05 0.250 6.877
2012-03-30 0.300 7.965
2012-02-23 0.300 7.564
2011-04-01 0.200 5.366
2011-02-24 0.200 6.411
2010-04-01 0.080 3.915
2010-02-26 0.080 4.476

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Eurocon Consulting's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.4x coverage).
X
Income/ dividend checks
We assess Eurocon Consulting's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Eurocon Consulting afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Eurocon Consulting has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Eurocon Consulting's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Peter Johansson
COMPENSATION SEK2,016,000
TENURE AS CEO 12 years
CEO Bio

Mr. Peter Johansson has been the Chief Executive Officer of Eurocon Consulting AB (publ) since April 2008 and serves as its President.

CEO Compensation
  • Peter's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Peter's remuneration is about average for companies of similar size in Sweden.
Management Team

Peter Johansson

TITLE
CEO & President
COMPENSATION
SEK2M
TENURE
12 yrs

Jan Östman

TITLE
Human Resources Director

Ulf Rask

TITLE
Project Manager & Director
AGE
61

Jörgen Lindström

TITLE
Chief Executive Officer of KLT Konsult AB
TENURE
1.3 yrs

Mikael Lindqvist

TITLE
Chief Executive officer of Eurocon SiteBase AB
Board of Directors Tenure

Average tenure and age of the Eurocon Consulting board of directors in years:

2.8
Average Tenure
61
Average Age
  • The average tenure for the Eurocon Consulting board of directors is less than 3 years, this suggests a new board.
Board of Directors

Richard Hellekant

TITLE
Chairman of Board
COMPENSATION
SEK158K
AGE
48
TENURE
1.3 yrs

Christer Svanholm

TITLE
Vice Chairman
AGE
66

Ulf Rask

TITLE
Project Manager & Director
AGE
61
TENURE
13.3 yrs

Anders Nilsson

TITLE
Director
COMPENSATION
SEK158K
AGE
68
TENURE
4.3 yrs

Erica Jonsson

TITLE
Director
AGE
55
TENURE
1.3 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Eurocon Consulting individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
08. Mar 20 Buy Johan Westman Individual 06. Mar 20 06. Mar 20 8,000 SEK4.48 SEK35,840
04. Mar 20 Buy Johan Westman Individual 04. Mar 20 04. Mar 20 6,200 SEK4.70 SEK29,078
25. Feb 20 Buy Johan Westman Individual 24. Feb 20 24. Feb 20 3,000 SEK4.85 SEK14,550
02. Dec 19 Buy Richard Hellekant Individual 02. Dec 19 02. Dec 19 20,000 SEK5.45 SEK109,000
03. Jun 19 Buy Johan Westman Individual 03. Jun 19 03. Jun 19 8,505 SEK6.00 SEK51,030
X
Management checks
We assess Eurocon Consulting's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Eurocon Consulting has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Eurocon Consulting AB (publ) provides engineering services to forest, energy, mining, chemistry, workshop, IT, and life and pharmaceutical industries. It offers SiteBase, a software suite that streamlines and assures the quality of information management in a facility or project; to generate drawings and integrate 3D models; to manage documents, regulations, and specifications; and to import and export to excel and other external applications. The company was founded in 1990 and is headquartered in Örnsköldsvik, Sweden.

Details
Name: Eurocon Consulting AB (publ)
EURO
Exchange: NGM
Founded: 1990
SEK136,117,110
43,627,279
Website: http://www.eurocon.se
Address: Eurocon Consulting AB (publ)
Hörneborgsvägen 6,
Domsjö,
Örnsköldsvik,
Västernorrland County, 892 50,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NGM EURO Common Shares Nordic Growth Market SE SEK 14. Dec 2007
Number of employees
Current staff
Staff numbers
0
Eurocon Consulting employees.
Industry
Research and Consulting Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 19:41
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/02/25
Last earnings filing: 2020/02/20
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.