Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Bintulu Port Holdings Berhad

KLSE:BIPORT
Snowflake Description

Acceptable track record with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
BIPORT
KLSE
MYR2B
Market Cap
  1. Home
  2. MY
  3. Transportation
Company description

Bintulu Port Holdings Berhad, an investment holding company, provides port services in Malaysia. The last earnings update was 30 days ago. More info.


Add to Portfolio Compare Print
  • Bintulu Port Holdings Berhad has significant price volatility in the past 3 months.
BIPORT Share Price and Events
7 Day Returns
17.7%
KLSE:BIPORT
-7.3%
MY Infrastructure
3.9%
MY Market
1 Year Returns
-18.9%
KLSE:BIPORT
-25.9%
MY Infrastructure
-21.3%
MY Market
BIPORT Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Bintulu Port Holdings Berhad (BIPORT) 17.7% -17.2% -12.5% -18.9% -37.4% -45.8%
MY Infrastructure -7.3% -22.1% -30.1% -25.9% -39.7% -38.9%
MY Market 3.9% -15.2% -20.3% -21.3% -29.2% -30.9%
1 Year Return vs Industry and Market
  • BIPORT outperformed the Infrastructure industry which returned -25.9% over the past year.
  • BIPORT outperformed the Market in Malaysia which returned -21.3% over the past year.
Price Volatility
BIPORT
Industry
5yr Volatility vs Market

BIPORT Value

 Is Bintulu Port Holdings Berhad undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Bintulu Port Holdings Berhad to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Bintulu Port Holdings Berhad.

KLSE:BIPORT Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 10.6%
Perpetual Growth Rate 10-Year MY Government Bond Rate 3.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KLSE:BIPORT
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year MY Govt Bond Rate 3.4%
Equity Risk Premium S&P Global 7%
Infrastructure Unlevered Beta Simply Wall St/ S&P Global 0.72
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.725 (1 + (1- 24%) (57.92%))
1.029
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.03
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.42% + (1.029 * 6.96%)
10.58%

Discounted Cash Flow Calculation for KLSE:BIPORT using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Bintulu Port Holdings Berhad is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

KLSE:BIPORT DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (MYR, Millions) Source Present Value
Discounted (@ 10.58%)
2020 167.62 Est @ -5.33% 151.58
2021 163.08 Est @ -2.7% 133.36
2022 161.67 Est @ -0.87% 119.55
2023 162.35 Est @ 0.42% 108.57
2024 164.49 Est @ 1.32% 99.47
2025 167.70 Est @ 1.95% 91.71
2026 171.71 Est @ 2.39% 84.91
2027 176.34 Est @ 2.7% 78.86
2028 181.49 Est @ 2.92% 73.39
2029 187.05 Est @ 3.07% 68.40
Present value of next 10 years cash flows MYR1,009.00
KLSE:BIPORT DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= MYR187.05 × (1 + 3.42%) ÷ (10.58% – 3.42%)
MYR2,700.63
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= MYR2,700.63 ÷ (1 + 10.58%)10
MYR987.59
KLSE:BIPORT Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MYR1,009.00 + MYR987.59
MYR1,996.59
Equity Value per Share
(MYR)
= Total value / Shares Outstanding
= MYR1,996.59 / 460.00
MYR4.34
KLSE:BIPORT Discount to Share Price
Calculation Result
Value per share (MYR) From above. MYR4.34
Current discount Discount to share price of MYR3.85
= -1 x (MYR3.85 - MYR4.34) / MYR4.34
11.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Bintulu Port Holdings Berhad is available for.
Intrinsic value
11%
Share price is MYR3.85 vs Future cash flow value of MYR4.34
Current Discount Checks
For Bintulu Port Holdings Berhad to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Bintulu Port Holdings Berhad's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Bintulu Port Holdings Berhad's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Bintulu Port Holdings Berhad's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Bintulu Port Holdings Berhad's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
KLSE:BIPORT PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in MYR MYR0.28
KLSE:BIPORT Share Price ** KLSE (2020-03-25) in MYR MYR3.85
Malaysia Infrastructure Industry PE Ratio Median Figure of 6 Publicly-Listed Infrastructure Companies 10.62x
Malaysia Market PE Ratio Median Figure of 606 Publicly-Listed Companies 10.75x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Bintulu Port Holdings Berhad.

KLSE:BIPORT PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KLSE:BIPORT Share Price ÷ EPS (both in MYR)

= 3.85 ÷ 0.28

13.7x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bintulu Port Holdings Berhad is overvalued based on earnings compared to the MY Infrastructure industry average.
  • Bintulu Port Holdings Berhad is overvalued based on earnings compared to the Malaysia market.
Price based on expected Growth
Does Bintulu Port Holdings Berhad's expected growth come at a high price?
Raw Data
KLSE:BIPORT PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.7x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Asia Infrastructure Industry PEG Ratio Median Figure of 50 Publicly-Listed Infrastructure Companies 1.13x
Malaysia Market PEG Ratio Median Figure of 259 Publicly-Listed Companies 1.02x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Bintulu Port Holdings Berhad, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Bintulu Port Holdings Berhad's assets?
Raw Data
KLSE:BIPORT PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in MYR MYR2.89
KLSE:BIPORT Share Price * KLSE (2020-03-25) in MYR MYR3.85
Malaysia Infrastructure Industry PB Ratio Median Figure of 7 Publicly-Listed Infrastructure Companies 0.78x
Malaysia Market PB Ratio Median Figure of 924 Publicly-Listed Companies 0.52x
KLSE:BIPORT PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KLSE:BIPORT Share Price ÷ Book Value per Share (both in MYR)

= 3.85 ÷ 2.89

1.33x

* Primary Listing of Bintulu Port Holdings Berhad.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bintulu Port Holdings Berhad is overvalued based on assets compared to the MY Infrastructure industry average.
X
Value checks
We assess Bintulu Port Holdings Berhad's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Infrastructure industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Infrastructure industry average (and greater than 0)? (1 check)
  5. Bintulu Port Holdings Berhad has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

BIPORT Future Performance

 How is Bintulu Port Holdings Berhad expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Bintulu Port Holdings Berhad has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
10.8%
Expected Infrastructure industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Bintulu Port Holdings Berhad expected to grow at an attractive rate?
  • Unable to compare Bintulu Port Holdings Berhad's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Bintulu Port Holdings Berhad's earnings growth to the Malaysia market average as no estimate data is available.
  • Unable to compare Bintulu Port Holdings Berhad's revenue growth to the Malaysia market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
KLSE:BIPORT Future Growth Rates Data Sources
Data Point Source Value (per year)
Asia Infrastructure Industry Earnings Growth Rate Market Cap Weighted Average 10.8%
Asia Infrastructure Industry Revenue Growth Rate Market Cap Weighted Average 8.6%
Malaysia Market Earnings Growth Rate Market Cap Weighted Average 9.7%
Malaysia Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
KLSE:BIPORT Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in MYR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
KLSE:BIPORT Future Estimates Data
Date (Data in MYR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
KLSE:BIPORT Past Financials Data
Date (Data in MYR Millions) Revenue Cash Flow Net Income *
2019-12-31 725 228 129
2019-09-30 751 275 169
2019-06-30 736 262 163
2019-03-31 712 245 150
2018-12-31 705 245 142
2018-09-30 728 144 104
2018-06-30 764 183 120
2018-03-31 794 187 135
2017-12-31 818 165 154
2017-09-30 903 222 152
2017-06-30 990 165 154
2017-03-31 1,070 159 160

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Bintulu Port Holdings Berhad is high growth as no earnings estimate data is available.
  • Unable to determine if Bintulu Port Holdings Berhad is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
KLSE:BIPORT Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Bintulu Port Holdings Berhad Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KLSE:BIPORT Future Estimates Data
Date (Data in MYR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
KLSE:BIPORT Past Financials Data
Date (Data in MYR Millions) EPS *
2019-12-31 0.28
2019-09-30 0.37
2019-06-30 0.35
2019-03-31 0.33
2018-12-31 0.31
2018-09-30 0.23
2018-06-30 0.26
2018-03-31 0.29
2017-12-31 0.34
2017-09-30 0.33
2017-06-30 0.34
2017-03-31 0.35

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Bintulu Port Holdings Berhad will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of BIPORT’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Bintulu Port Holdings Berhad's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Transportation companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Bintulu Port Holdings Berhad's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Bintulu Port Holdings Berhad has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

BIPORT Past Performance

  How has Bintulu Port Holdings Berhad performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Bintulu Port Holdings Berhad's growth in the last year to its industry (Infrastructure).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Bintulu Port Holdings Berhad's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Bintulu Port Holdings Berhad's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Bintulu Port Holdings Berhad's 1-year earnings growth is negative, it can't be compared to the MY Infrastructure industry average.
Earnings and Revenue History
Bintulu Port Holdings Berhad's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Bintulu Port Holdings Berhad Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KLSE:BIPORT Past Revenue, Cash Flow and Net Income Data
Date (Data in MYR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 725.10 129.30 39.25
2019-09-30 750.83 168.72 44.39
2019-06-30 736.21 162.56 46.21
2019-03-31 712.43 150.34 47.12
2018-12-31 705.47 142.04 46.35
2018-09-30 728.33 104.22 56.10
2018-06-30 764.09 120.43 53.37
2018-03-31 793.72 134.78 50.29
2017-12-31 818.48 154.17 48.34
2017-09-30 903.25 152.30 37.80
2017-06-30 990.18 154.16 36.29
2017-03-31 1,069.86 160.30 37.04
2016-12-31 1,164.97 149.84 36.88
2016-09-30 1,172.69 148.72 30.11
2016-06-30 1,107.23 141.34 29.52
2016-03-31 1,030.24 132.22 29.13
2015-12-31 936.61 127.57 28.14
2015-09-30 848.62 122.64 24.55
2015-06-30 838.51 128.10 25.12
2015-03-31 842.70 137.72 24.51
2014-12-31 852.13 143.27 25.27
2014-09-30 1,095.26 159.65 19.28
2014-06-30 1,018.48 168.69 19.28
2014-03-31 945.36 162.34 20.00
2013-12-31 874.15 157.71 20.49
2013-09-30 537.63 136.55 20.45
2013-06-30 524.41 124.13 20.34
2013-03-31 520.58 139.03 20.54

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Bintulu Port Holdings Berhad has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Bintulu Port Holdings Berhad used its assets more efficiently than the MY Infrastructure industry average last year based on Return on Assets.
  • Bintulu Port Holdings Berhad has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Bintulu Port Holdings Berhad's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Infrastructure industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Bintulu Port Holdings Berhad has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

BIPORT Health

 How is Bintulu Port Holdings Berhad's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Bintulu Port Holdings Berhad's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Bintulu Port Holdings Berhad is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Bintulu Port Holdings Berhad's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Bintulu Port Holdings Berhad's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Bintulu Port Holdings Berhad Company Filings, last reported 2 months ago.

KLSE:BIPORT Past Debt and Equity Data
Date (Data in MYR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,330.10 938.83 819.56
2019-09-30 1,286.15 938.45 863.63
2019-06-30 1,279.86 938.07 847.63
2019-03-31 1,276.59 937.69 834.54
2018-12-31 1,273.49 937.32 734.97
2018-09-30 1,199.83 959.74 726.66
2018-06-30 1,190.49 959.43 713.33
2018-03-31 1,245.45 959.15 737.96
2017-12-31 1,214.25 947.41 645.36
2017-09-30 1,192.22 958.58 681.64
2017-06-30 1,175.87 958.27 651.77
2017-03-31 1,207.27 957.99 687.26
2016-12-31 1,156.68 957.74 651.46
2016-09-30 1,141.12 710.01 592.13
2016-06-30 1,132.11 712.54 695.25
2016-03-31 1,157.37 715.06 859.64
2015-12-31 1,117.24 717.58 867.22
2015-09-30 1,102.80 37.70 293.09
2015-06-30 1,091.97 40.60 354.25
2015-03-31 1,140.15 43.50 428.61
2014-12-31 1,104.67 46.40 428.12
2014-09-30 1,095.16 0.00 538.14
2014-06-30 1,088.07 0.00 342.75
2014-03-31 1,119.73 0.00 418.06
2013-12-31 1,078.70 58.00 421.49
2013-09-30 1,059.71 0.00 550.90
2013-06-30 1,050.48 0.00 606.82
2013-03-31 693.02 0.00 244.97
  • Bintulu Port Holdings Berhad's level of debt (70.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (4.2% vs 70.6% today).
  • Debt is well covered by operating cash flow (24.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.2x coverage).
X
Financial health checks
We assess Bintulu Port Holdings Berhad's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Bintulu Port Holdings Berhad has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

BIPORT Dividends

 What is Bintulu Port Holdings Berhad's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.64%
Current annual income from Bintulu Port Holdings Berhad dividends.
If you bought MYR2,000 of Bintulu Port Holdings Berhad shares you are expected to receive MYR73 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Bintulu Port Holdings Berhad's pays a higher dividend yield than the bottom 25% of dividend payers in Malaysia (2.67%).
  • Bintulu Port Holdings Berhad's dividend is below the markets top 25% of dividend payers in Malaysia (6.99%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
KLSE:BIPORT Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Malaysia Infrastructure Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 4.1%
Malaysia Market Average Dividend Yield Market Cap Weighted Average of 468 Stocks 4.2%
Malaysia Minimum Threshold Dividend Yield 10th Percentile 1.5%
Malaysia Bottom 25% Dividend Yield 25th Percentile 2.7%
Malaysia Top 25% Dividend Yield 75th Percentile 7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

KLSE:BIPORT Future Dividends Estimate Data
Date (Data in MYR) Dividend per Share (annual) Avg. No. Analysts
KLSE:BIPORT Past Annualized Dividends Data
Date (Data in MYR) Dividend per share (annual) Avg. Yield (%)
2020-02-28 0.140 3.441
2019-02-27 0.140 3.181
2018-02-23 0.210 4.105
2017-08-24 0.160 2.697
2017-05-25 0.240 3.935
2017-02-27 0.240 3.889
2016-04-01 0.220 3.369
2016-02-29 0.220 3.173
2015-08-27 0.160 2.326
2015-05-29 0.240 3.476
2015-02-17 0.240 3.444
2014-11-28 0.240 3.432
2014-08-26 0.240 3.434
2014-05-28 0.240 3.343
2014-02-28 0.300 4.016
2013-11-28 0.300 3.989
2013-08-29 0.300 3.949
2013-05-30 0.300 4.062
2013-02-27 0.300 4.228
2012-11-27 0.375 5.336
2012-08-30 0.375 5.309
2012-05-31 0.300 4.265
2012-04-18 0.375 5.331
2012-02-28 0.375 5.354
2011-11-30 0.300 4.345
2011-08-26 0.300 4.531
2011-05-26 0.300 4.477
2011-03-04 0.375 5.564
2010-11-25 0.300 4.488
2010-08-27 0.375 5.582
2010-03-01 0.375 5.858
2009-05-28 0.411 6.615
2009-04-06 0.410 6.760

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Bintulu Port Holdings Berhad's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Bintulu Port Holdings Berhad's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.5%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Bintulu Port Holdings Berhad afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Bintulu Port Holdings Berhad has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

BIPORT Management

 What is the CEO of Bintulu Port Holdings Berhad's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mohammad Bin Abdullah
COMPENSATION MYR84,500
AGE 61
TENURE AS CEO 3 years
CEO Bio

Dato’ Mohammad Medan bin Abdullah has been the Group Chief Executive Officer of Bintulu Port Holdings Berhad since March 1, 2017. Dato’ bin Abdullah has been Independent NonExecutive Director at Handal Resources Berhad since December 19, 2016. Dato’ bin Abdullah serves as Managing Director and President of Asia Pacific At Gazprom Marketing & Trading Pte Ltd (Singapore), Managing Director and Chief Executive Officer of Malaysia Lng Group of Companies, Altco and Petgas (Uk) Ltd and General Counsel (Upstream) for Petronas. Dato’ bin Abdullah served as Senior General Manager of Group Tenders & Contracts Division at PETRONAS since October 2005. He served as Senior General Manager of Corporate Services of Petronas Dagangan Bhd since June 2010. He served as Managing Director and Chief Executive Officer of Malaysia LNG Sdn Bhd, Malaysia LNG Dua Sdn Bhd and Malaysia LNG Tiga Sdn Bhd. He served as General Manager of Tenders & Contracts at PETRONAS from August 2003 to September 2005. From February 2002 to July 2003, he served as General Manager/Executive Assistant to the President, Office of the President at PETRONAS. From February 2001 to February 2002, he served as Senior Manager/Executive Assistant to President, Office of the President at Petronas. From November 1999 to January 2001, he served as General Manager of Legal (E & P Business), Legal Services Unit at PETRONAS. From September 1997 to October 1999, he served as General Counsel (E & P Business), Legal Services Unit at PETRONAS. From July 1997 to August 1997, he served as Executive Assistant to the President, Office of the President at Petronas. Since June 1997, he served as Senior Manager of Office of the President at PETRONAS. From October 1994 to May 1997, he served as Senior Legal Counsel (Carigali Group) of Legal Department at PETRONAS Carigali Sdn Berhad. From April 1994 to October 1994, he served as Senior Executive of Legal Sabah/Sarawak. Dato’ bin Abdullah has more than 30 years of well-rounded hands on experience spanning the oil and gas industry value chain, from the upstream, downstream and marketing & trading, both at national and global level. He started his career as a Trainee legal Officer in 1982 and rose through the ranks to the top management positions in the industry. From February 1994 to March 1994, he served as Senior Legal Counsel of Operation/JDA. From February 1990 to January 1994, he served as Senior Executive (Legal), PETRONAS Carigali Sdn Berhad; From June 1998 to February 1990, he served as Legal Officer of Baram Delta Operation Department., PETRONAS Carigali Sdn Berhad. From February 1984 to June 1988, he served as Legal Officer and Company Secretary Office at Petronas Carigali Sdn Berhad. From April 1982 to February 1984, he served as Legal Officer of Legal Services at PETRONAS. He has been a Director of Bintulu Port Holdings Berhad since March 01, 2017 and served as its Non Independent & Non Executive Director from August 26, 2010 to September 1, 2013. For more than three decades, he was with Petroliam Nasional Berhad (PETRONAS) and had contributed tirelessly towards upholding PETRONAS’ overall profitability and growth. He served as a Non Independent & Non Executive Director at PETRONAS Dagangan Berhad from August 17, 2010 to September 1, 2013. He served as a Non Independent & Non Executive Director of Petronas Gas Bhd from November 1, 2010 to September 1, 2013. He served as a Non Executive Director of Premier Oil plc from June 2002 to July 9, 2003. He served as Non Independent & Non Executive Director of Petronas Dagangan Berhad from February 20, 2006 to April 20, 2009. He holds Bachelor of Laws from Universitiy Malaya. He received Advanced Management Programme from Wharton School, University of Pennsylvania.

CEO Compensation
  • Insufficient data for Mohammad to compare compensation growth.
  • Mohammad's remuneration is lower than average for companies of similar size in Malaysia.
Management Team Tenure

Average tenure and age of the Bintulu Port Holdings Berhad management team in years:

2.5
Average Tenure
55
Average Age
  • The tenure for the Bintulu Port Holdings Berhad management team is about average.
Management Team

Mohammad Bin Abdullah

TITLE
Group CEO & Director
COMPENSATION
MYR85K
AGE
61
TENURE
3 yrs

Daiana Suip

TITLE
General Manager of Group Finance
AGE
54
TENURE
6.2 yrs

Dayang binti Awang Bujang

TITLE
GM & Group Legal Counsel
AGE
49
TENURE
2.5 yrs

Azmel bin Asghar Khan

TITLE
General Manager of Group Human Resource Management
AGE
56
TENURE
2.5 yrs

Rosli Bin Idris

TITLE
Company Secretary
TENURE
0.2 yrs
Board of Directors Tenure

Average tenure and age of the Bintulu Port Holdings Berhad board of directors in years:

5.2
Average Tenure
62
Average Age
  • The tenure for the Bintulu Port Holdings Berhad board of directors is about average.
Board of Directors

Ismail Bin H. J. Bakar

TITLE
Non-Executive Non-Independent Chairman
AGE
59
TENURE
0.5 yrs

Mohammad Bin Abdullah

TITLE
Group CEO & Director
COMPENSATION
MYR85K
AGE
61
TENURE
3 yrs

Nasarudin Md Idris

TITLE
Non-Independent Non-Executive Director
COMPENSATION
MYR194K
AGE
64
TENURE
9.6 yrs

Yusup bin Yusuf

TITLE
Independent Non-Executive Director
COMPENSATION
MYR193K
AGE
66
TENURE
5.2 yrs

Salihin Bin Abang

TITLE
Independent & Non-Executive Director
AGE
46
TENURE
2 yrs

Joo Fong

TITLE
Non-Independent Non-Executive Director
COMPENSATION
MYR196K
AGE
70
TENURE
15.5 yrs

Mohd Bin Haji Zainuddin

TITLE
Non-Independent Non-Executive Director
COMPENSATION
MYR158K
AGE
71
TENURE
14 yrs

Mohamad bin Abdul Ghani

TITLE
Non-Independent Non-Executive Director
COMPENSATION
MYR151K
AGE
63
TENURE
5.3 yrs

Yasmin binti Mahmood

TITLE
Independent Non-Executive Director
COMPENSATION
MYR160K
AGE
56
TENURE
5.2 yrs

Dzafri bin Ahmad

TITLE
Non-Independent Non-Executive Director
COMPENSATION
MYR167K
AGE
54
TENURE
4.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (MYR) Value (MYR)
X
Management checks
We assess Bintulu Port Holdings Berhad's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Bintulu Port Holdings Berhad has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

BIPORT News

Simply Wall St News

BIPORT Company Info

Description

Bintulu Port Holdings Berhad, an investment holding company, provides port services in Malaysia. It operates through two segments, Port Operations and Bulking Services. The Port Operations segment offers port and construction services, which include construction of port facilities; handling of cargo for liquefied natural gas, petroleum products, and liquefied petroleum gas; and handling of general cargo, containers, and dry bulk cargo, as well as other ancillary services. The Bulking Services segment provides bulking installation facilities for palm oils, edible oils, vegetable oils, and fats and its by-products. The company also develops and provides port services at Samalaju Port in Bintulu, Sarawak. Bintulu Port Holdings Berhad was founded in 1983 and is based in Bintulu, Malaysia.

Details
Name: Bintulu Port Holdings Berhad
BIPORT
Exchange: KLSE
Founded: 1983
MYR1,771,000,000
460,000,000
Website: http://www.bintuluport.com.my
Address: Bintulu Port Holdings Berhad
Block 20, Kemena Land District,
Lot 15,
Bintulu,
Sarawak, 97000,
Malaysia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KLSE BIPORT Ordinary Shares Bursa Malaysia MY MYR 18. Apr 2001
Number of employees
Current staff
Staff numbers
0
Bintulu Port Holdings Berhad employees.
Industry
Marine Ports and Services
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/29 15:09
End of day share price update: 2020/03/25 00:00
Last estimates confirmation: 2018/02/22
Last earnings filing: 2020/02/28
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.