Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Rev Asia Berhad

KLSE:REV
Snowflake Description

Flawless balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
REV
KLSE
MYR17M
Market Cap
  1. Home
  2. MY
  3. Media
Company description

Rev Asia Berhad does not have significant operations. The last earnings update was 58 days ago. More info.


Add to Portfolio Compare Print
REV Share Price and Events
7 Day Returns
0%
KLSE:REV
-3.3%
Asia Interactive Media and Services
-0.5%
MY Market
1 Year Returns
-41.9%
KLSE:REV
19.1%
Asia Interactive Media and Services
-3.2%
MY Market
REV Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Rev Asia Berhad (REV) 0% 4.2% -7.4% -41.9% -76.9% -83.3%
Asia Interactive Media and Services -3.3% 2.4% 21.4% 19.1% 72.6% 136.7%
MY Market -0.5% -0.7% 1.3% -3.2% -8.8% -12.8%
1 Year Return vs Industry and Market
  • REV underperformed the Interactive Media and Services industry which returned 19.1% over the past year.
  • REV underperformed the Market in Malaysia which returned -3.2% over the past year.
Price Volatility
REV
Industry
5yr Volatility vs Market

REV Value

 Is Rev Asia Berhad undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Rev Asia Berhad to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Rev Asia Berhad.

KLSE:REV Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 10.6%
Perpetual Growth Rate 10-Year MY Government Bond Rate 3.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KLSE:REV
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year MY Govt Bond Rate 3.4%
Equity Risk Premium S&P Global 7%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 1.04
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.039 (1 + (1- 24%) (0%))
1.026
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.03
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.42% + (1.026 * 6.96%)
10.56%

Discounted Cash Flow Calculation for KLSE:REV using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Rev Asia Berhad is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

KLSE:REV DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (MYR, Millions) Source Present Value
Discounted (@ 10.56%)
2020 8.88 Est @ 12.94% 8.03
2021 9.78 Est @ 10.08% 8.00
2022 10.57 Est @ 8.08% 7.82
2023 11.27 Est @ 6.68% 7.54
2024 11.92 Est @ 5.71% 7.21
2025 12.51 Est @ 5.02% 6.85
2026 13.08 Est @ 4.54% 6.48
2027 13.63 Est @ 4.2% 6.11
2028 14.17 Est @ 3.97% 5.74
2029 14.71 Est @ 3.8% 5.39
Present value of next 10 years cash flows MYR69.00
KLSE:REV DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= MYR14.71 × (1 + 3.42%) ÷ (10.56% – 3.42%)
MYR213.11
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= MYR213.11 ÷ (1 + 10.56%)10
MYR78.09
KLSE:REV Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MYR69.00 + MYR78.09
MYR147.09
Equity Value per Share
(MYR)
= Total value / Shares Outstanding
= MYR147.09 / 134.64
MYR1.09
KLSE:REV Discount to Share Price
Calculation Result
Value per share (MYR) From above. MYR1.09
Current discount Discount to share price of MYR0.13
= -1 x (MYR0.13 - MYR1.09) / MYR1.09
88.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Rev Asia Berhad is available for.
Intrinsic value
>50%
Share price is MYR0.13 vs Future cash flow value of MYR1.09
Current Discount Checks
For Rev Asia Berhad to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Rev Asia Berhad's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Rev Asia Berhad's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Rev Asia Berhad's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Rev Asia Berhad's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
KLSE:REV PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in MYR MYR0.00
KLSE:REV Share Price ** KLSE (2020-01-22) in MYR MYR0.13
Asia Interactive Media and Services Industry PE Ratio Median Figure of 71 Publicly-Listed Interactive Media and Services Companies 30.79x
Malaysia Market PE Ratio Median Figure of 588 Publicly-Listed Companies 14.67x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Rev Asia Berhad.

KLSE:REV PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KLSE:REV Share Price ÷ EPS (both in MYR)

= 0.13 ÷ 0.00

-45.5x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Rev Asia Berhad is loss making, we can't compare its value to the Asia Interactive Media and Services industry average.
  • Rev Asia Berhad is loss making, we can't compare the value of its earnings to the Malaysia market.
Price based on expected Growth
Does Rev Asia Berhad's expected growth come at a high price?
Raw Data
KLSE:REV PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -45.5x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Asia Interactive Media and Services Industry PEG Ratio Median Figure of 29 Publicly-Listed Interactive Media and Services Companies 2.03x
Malaysia Market PEG Ratio Median Figure of 257 Publicly-Listed Companies 1.42x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Rev Asia Berhad, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Rev Asia Berhad's assets?
Raw Data
KLSE:REV PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in MYR MYR0.04
KLSE:REV Share Price * KLSE (2020-01-22) in MYR MYR0.13
Asia Interactive Media and Services Industry PB Ratio Median Figure of 88 Publicly-Listed Interactive Media and Services Companies 3.47x
Malaysia Market PB Ratio Median Figure of 918 Publicly-Listed Companies 0.77x
KLSE:REV PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KLSE:REV Share Price ÷ Book Value per Share (both in MYR)

= 0.13 ÷ 0.04

2.84x

* Primary Listing of Rev Asia Berhad.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Rev Asia Berhad is good value based on assets compared to the Asia Interactive Media and Services industry average.
X
Value checks
We assess Rev Asia Berhad's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Rev Asia Berhad has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

REV Future Performance

 How is Rev Asia Berhad expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Rev Asia Berhad has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
18.3%
Expected Interactive Media and Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Rev Asia Berhad expected to grow at an attractive rate?
  • Unable to compare Rev Asia Berhad's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Rev Asia Berhad's earnings growth to the Malaysia market average as no estimate data is available.
  • Unable to compare Rev Asia Berhad's revenue growth to the Malaysia market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
KLSE:REV Future Growth Rates Data Sources
Data Point Source Value (per year)
Asia Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 18.3%
Asia Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 17%
Malaysia Market Earnings Growth Rate Market Cap Weighted Average 11.3%
Malaysia Market Revenue Growth Rate Market Cap Weighted Average 5.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
KLSE:REV Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in MYR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
KLSE:REV Past Financials Data
Date (Data in MYR Millions) Revenue Cash Flow Net Income *
2019-09-30 -1 0
2019-06-30 -1 0
2019-03-31 -1 0
2018-12-31 2 -1
2018-09-30 -15 6 -58
2018-06-30 -14 -12 -7
2018-03-31 -6 -5 -8
2017-12-31 -7 0
2017-09-30 0 -9 48
2017-06-30 4 11 11
2017-03-31 2 4 11
2016-12-31 3 2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Rev Asia Berhad is high growth as no earnings estimate data is available.
  • Unable to determine if Rev Asia Berhad is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
KLSE:REV Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Rev Asia Berhad Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KLSE:REV Past Financials Data
Date (Data in MYR Millions) EPS *
2019-09-30 0.00
2019-06-30 0.00
2019-03-31 0.00
2018-12-31 0.00
2018-09-30 -0.43
2018-06-30 -0.05
2018-03-31 -0.06
2017-12-31 0.00
2017-09-30 0.36
2017-06-30 0.08
2017-03-31 0.08
2016-12-31 0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Rev Asia Berhad will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Rev Asia Berhad is trading at Rev Asia Berhad'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Rev Asia Berhad's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Rev Asia Berhad's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Asia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Rev Asia Berhad has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

REV Past Performance

  How has Rev Asia Berhad performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Rev Asia Berhad's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Rev Asia Berhad does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Rev Asia Berhad's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Rev Asia Berhad's 1-year growth to the Asia Interactive Media and Services industry average as it is not currently profitable.
Earnings and Revenue History
Rev Asia Berhad's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Rev Asia Berhad Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KLSE:REV Past Revenue, Cash Flow and Net Income Data
Date (Data in MYR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 -0.37 0.79
2019-06-30 -0.44 0.88
2019-03-31 -0.47 0.93
2018-12-31 -0.63 1.04
2018-09-30 -15.37 -57.86 -6.74
2018-06-30 -13.56 -7.32 -1.89
2018-03-31 -6.08 -8.11 1.94
2017-12-31 0.22 4.98
2017-09-30 -0.16 47.87 5.59
2017-06-30 4.15 11.15 3.33
2017-03-31 1.98 10.58 1.95
2016-12-31 1.63 1.15
2016-09-30 20.41 8.39 10.97
2016-06-30 18.51 2.74 10.32
2016-03-31 18.10 3.54 9.80
2015-12-31 17.79 2.20 9.52
2015-09-30 19.64 15.34 10.84
2015-06-30 22.08 5.52 11.72
2015-03-31 24.77 4.14 12.84
2014-12-31 26.88 8.83 14.20
2014-09-30 31.14 4.53 14.34
2014-06-30 33.15 4.88 14.38
2014-03-31 35.31 7.41 14.55
2013-12-31 36.13 2.10 14.90
2013-09-30 34.79 -12.17 15.22
2013-06-30 35.92 5.22 18.36
2013-03-31 36.06 2.77 20.47

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Rev Asia Berhad has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Rev Asia Berhad has efficiently used its assets last year compared to the Asia Interactive Media and Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Rev Asia Berhad improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Rev Asia Berhad's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Rev Asia Berhad has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

REV Health

 How is Rev Asia Berhad's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Rev Asia Berhad's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Rev Asia Berhad is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Rev Asia Berhad has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Rev Asia Berhad's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Rev Asia Berhad has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Rev Asia Berhad Company Filings, last reported 3 months ago.

KLSE:REV Past Debt and Equity Data
Date (Data in MYR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 5.92 0.00 6.20
2019-06-30 6.11 0.00 6.16
2019-03-31 6.39 0.00 6.28
2018-12-31 6.56 0.00 6.38
2018-09-30 6.28 0.00 6.68
2018-06-30 6.50 0.00 6.81
2018-03-31 6.81 0.00 7.08
2017-12-31 7.15 0.00 3.86
2017-09-30 7.45 0.00 4.41
2017-06-30 24.79 0.00 9.19
2017-03-31 76.02 0.00 2.60
2016-12-31 67.68 0.00 1.87
2016-09-30 72.58 1.18 1.50
2016-06-30 58.19 0.00 1.19
2016-03-31 59.81 0.70 1.37
2015-12-31 62.04 2.92 1.77
2015-09-30 63.14 0.00 1.41
2015-06-30 53.33 0.00 0.49
2015-03-31 44.63 0.00 1.64
2014-12-31 56.23 3.49 1.37
2014-09-30 45.20 0.00 1.52
2014-06-30 47.87 0.00 0.93
2014-03-31 50.11 0.00 2.68
2013-12-31 47.24 5.45 1.53
2013-09-30 24.10 0.00 1.68
2013-06-30 25.72 0.00 0.53
2013-03-31 25.47 0.00 1.93
  • Rev Asia Berhad has no debt.
  • Rev Asia Berhad has no debt compared to 5 years ago when it was 0.1%.
  • Rev Asia Berhad has no debt, it does not need to be covered by operating cash flow.
  • Rev Asia Berhad has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Rev Asia Berhad's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Rev Asia Berhad has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

REV Dividends

 What is Rev Asia Berhad's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Rev Asia Berhad dividends.
If you bought MYR2,000 of Rev Asia Berhad shares you are expected to receive MYR0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Rev Asia Berhad's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Rev Asia Berhad's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
KLSE:REV Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Asia Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 30 Stocks 0.3%
Malaysia Market Average Dividend Yield Market Cap Weighted Average of 468 Stocks 3.5%
Malaysia Minimum Threshold Dividend Yield 10th Percentile 1.1%
Malaysia Bottom 25% Dividend Yield 25th Percentile 1.9%
Malaysia Top 25% Dividend Yield 75th Percentile 4.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Rev Asia Berhad has not reported any payouts.
  • Unable to verify if Rev Asia Berhad's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Rev Asia Berhad's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Rev Asia Berhad has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Rev Asia Berhad's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Rev Asia Berhad afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Rev Asia Berhad has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

REV Management

 What is the CEO of Rev Asia Berhad's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • Rev Asia Berhad has no CEO, or we have no data on them.
Management Team Tenure

Average tenure and age of the Rev Asia Berhad management team in years:

5
Average Tenure
33
Average Age
  • The average tenure for the Rev Asia Berhad management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Sam Wee

TITLE
Director of Business Operations
AGE
33
TENURE
5 yrs

Diwata Tharan

TITLE
Director of Business Development
AGE
41
TENURE
11 yrs

Chris Wee

TITLE
Director of Sales & Strategy
AGE
32
TENURE
0.3 yrs

Samantha Tai

TITLE
Company Secretary

Ai Tan

TITLE
Company Secretary
Board of Directors Tenure

Average tenure and age of the Rev Asia Berhad board of directors in years:

8
Average Tenure
43.5
Average Age
  • The tenure for the Rev Asia Berhad board of directors is about average.
Board of Directors

Larry Gan

TITLE
Independent Non-Executive Chairman
COMPENSATION
MYR116K
AGE
64
TENURE
9.2 yrs

Yong Mah

TITLE
Independent Non-Executive Director
COMPENSATION
MYR68K
AGE
57
TENURE
9.2 yrs

Y-Kin Grove

TITLE
Non-Independent Non Executive Director
COMPENSATION
MYR63K
AGE
44
TENURE
9.3 yrs

Luke Elliott

TITLE
Non-Independent Non-Executive Director
COMPENSATION
MYR69K
AGE
43
TENURE
6.8 yrs

Wan Mohd Bin Wan Mohd Fuaad

TITLE
Independent Director
COMPENSATION
MYR65K
AGE
36
TENURE
2.4 yrs

Justin Leong

TITLE
Independent Non-Executive Director
COMPENSATION
MYR65K
AGE
41
TENURE
2.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (MYR) Value (MYR)
X
Management checks
We assess Rev Asia Berhad's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Rev Asia Berhad has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

REV News

Simply Wall St News

REV Company Info

Description

Rev Asia Berhad does not have significant operations. Previously, it was engaged in advertising, Internet media, and Internet social media businesses in Malaysia and internationally. The company was formerly known as Catcha Media Berhad and changed its name to Rev Asia Berhad in June 2014. Rev Asia Berhad was founded in 2000 and is headquartered in Kuala Lumpur, Malaysia.

Details
Name: Rev Asia Berhad
REV
Exchange: KLSE
Founded: 2000
MYR16,830,002
134,640,020
Website: http://www.revasia.com
Address: Rev Asia Berhad
No. 45 & 47-7, The Boulevard,
Mid Valley City,
Kuala Lumpur,
Wilayah Persekutuan, 59200,
Malaysia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KLSE REV Ordinary Shares Bursa Malaysia MY MYR 22. Jul 2011
Number of employees
Current staff
Staff numbers
0
Rev Asia Berhad employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/01/24 15:38
End of day share price update: 2020/01/22 00:00
Last earnings filing: 2019/11/27
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.