Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Corporativo Fragua. de

BMV:FRAGUA B
Snowflake Description

Excellent balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
FRAGUA B
BMV
MX$22B
Market Cap
  1. Home
  2. MX
  3. Consumer Retailing
Company description

Corporativo Fragua, S.A.B. de C.V. operates pharmacy stores under the Superfarmacia name in Mexico. The last earnings update was 43 days ago. More info.


Add to Portfolio Compare Print
FRAGUA B Share Price and Events
7 Day Returns
-0.9%
BMV:FRAGUA B
-1.2%
MX Consumer Retailing
1.6%
MX Market
1 Year Returns
-14.9%
BMV:FRAGUA B
-2%
MX Consumer Retailing
-19.2%
MX Market
FRAGUA B Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Corporativo Fragua. de (FRAGUA B) -0.9% -2.1% -3% -14.9% 1.7% -0.9%
MX Consumer Retailing -1.2% -1.6% -3.2% -2% 12% 24.1%
MX Market 1.6% -9.7% -19.2% -19.2% -23.1% -18.5%
1 Year Return vs Industry and Market
  • FRAGUA B underperformed the Consumer Retailing industry which returned -2% over the past year.
  • FRAGUA B outperformed the Market in Mexico which returned -19.2% over the past year.
Price Volatility
FRAGUA B
Industry
5yr Volatility vs Market

FRAGUA B Value

 Is Corporativo Fragua. de undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Corporativo Fragua. de to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Corporativo Fragua. de.

BMV:FRAGUA B Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 14.3%
Perpetual Growth Rate 10-Year MX Government Bond Rate 8.8%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BMV:FRAGUA B
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year MX Govt Bond Rate 8.8%
Equity Risk Premium S&P Global 7%
Consumer Retailing Unlevered Beta Simply Wall St/ S&P Global 0.39
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.393 (1 + (1- 30%) (10.38%))
0.613
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 8.78% + (0.8 * 6.96%)
14.35%

Discounted Cash Flow Calculation for BMV:FRAGUA B using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Corporativo Fragua. de is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BMV:FRAGUA B DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (MXN, Millions) Source Present Value
Discounted (@ 14.35%)
2020 779.00 Analyst x1 681.25
2021 1,051.00 Analyst x1 803.80
2022 1,349.00 Analyst x1 902.25
2023 1,678.00 Analyst x1 981.47
2024 1,807.00 Analyst x1 924.30
2025 1,940.56 Est @ 7.39% 868.07
2026 2,092.08 Est @ 7.81% 818.42
2027 2,261.53 Est @ 8.1% 773.70
2028 2,449.32 Est @ 8.3% 732.81
2029 2,656.21 Est @ 8.45% 694.99
Present value of next 10 years cash flows MX$8,181.00
BMV:FRAGUA B DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= MX$2,656.21 × (1 + 8.78%) ÷ (14.35% – 8.78%)
MX$51,893.40
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= MX$51,893.40 ÷ (1 + 14.35%)10
MX$13,577.71
BMV:FRAGUA B Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MX$8,181.00 + MX$13,577.71
MX$21,758.71
Equity Value per Share
(MXN)
= Total value / Shares Outstanding
= MX$21,758.71 / 97.40
MX$223.4
BMV:FRAGUA B Discount to Share Price
Calculation Result
Value per share (MXN) From above. MX$223.40
Current discount Discount to share price of MX$228.00
= -1 x (MX$228.00 - MX$223.40) / MX$223.40
-2.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Corporativo Fragua. de is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Corporativo Fragua. de's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Corporativo Fragua. de's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BMV:FRAGUA B PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in MXN MX$16.64
BMV:FRAGUA B Share Price ** BMV (2020-04-06) in MXN MX$228
Mexico Consumer Retailing Industry PE Ratio Median Figure of 5 Publicly-Listed Consumer Retailing Companies 15.65x
Mexico Market PE Ratio Median Figure of 100 Publicly-Listed Companies 11.01x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Corporativo Fragua. de.

BMV:FRAGUA B PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BMV:FRAGUA B Share Price ÷ EPS (both in MXN)

= 228 ÷ 16.64

13.7x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Corporativo Fragua. de is good value based on earnings compared to the MX Consumer Retailing industry average.
  • Corporativo Fragua. de is overvalued based on earnings compared to the Mexico market.
Price based on expected Growth
Does Corporativo Fragua. de's expected growth come at a high price?
Raw Data
BMV:FRAGUA B PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.7x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
15.5%per year
South America Consumer Retailing Industry PEG Ratio Median Figure of 12 Publicly-Listed Consumer Retailing Companies 1.25x
Mexico Market PEG Ratio Median Figure of 60 Publicly-Listed Companies 0.83x

*Line of best fit is calculated by linear regression .

BMV:FRAGUA B PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 13.7x ÷ 15.5%

0.88x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Corporativo Fragua. de is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Corporativo Fragua. de's assets?
Raw Data
BMV:FRAGUA B PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in MXN MX$143.01
BMV:FRAGUA B Share Price * BMV (2020-04-06) in MXN MX$228
Mexico Consumer Retailing Industry PB Ratio Median Figure of 6 Publicly-Listed Consumer Retailing Companies 1.27x
Mexico Market PB Ratio Median Figure of 123 Publicly-Listed Companies 0.94x
BMV:FRAGUA B PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BMV:FRAGUA B Share Price ÷ Book Value per Share (both in MXN)

= 228 ÷ 143.01

1.59x

* Primary Listing of Corporativo Fragua. de.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Corporativo Fragua. de is overvalued based on assets compared to the MX Consumer Retailing industry average.
X
Value checks
We assess Corporativo Fragua. de's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check)
  5. Corporativo Fragua. de has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

FRAGUA B Future Performance

 How is Corporativo Fragua. de expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Corporativo Fragua. de expected to grow at an attractive rate?
  • Corporativo Fragua. de's earnings growth is expected to exceed the low risk savings rate of 8.8%.
Growth vs Market Checks
  • Corporativo Fragua. de's earnings growth is expected to exceed the Mexico market average.
  • Corporativo Fragua. de's revenue growth is expected to exceed the Mexico market average.
Annual Growth Rates Comparison
Raw Data
BMV:FRAGUA B Future Growth Rates Data Sources
Data Point Source Value (per year)
BMV:FRAGUA B Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 15.5%
BMV:FRAGUA B Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 9.9%
South America Consumer Retailing Industry Earnings Growth Rate Market Cap Weighted Average 17%
South America Consumer Retailing Industry Revenue Growth Rate Market Cap Weighted Average 7.6%
Mexico Market Earnings Growth Rate Market Cap Weighted Average 9.5%
Mexico Market Revenue Growth Rate Market Cap Weighted Average 5.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BMV:FRAGUA B Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in MXN Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BMV:FRAGUA B Future Estimates Data
Date (Data in MXN Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 101,118 3,407 1
2023-12-31 93,930 3,164 1
2022-12-31 84,887 2,859 1
2021-12-31 76,505 2,577 2,316 1
2020-12-31 68,739 2,314 1,856 1
2020-04-09
BMV:FRAGUA B Past Financials Data
Date (Data in MXN Millions) Revenue Cash Flow Net Income *
2019-12-31 61,884 2,441 1,707
2019-09-30 59,910 1,310 1,623
2019-06-30 57,853 1,698 1,612
2019-03-31 55,613 1,202 1,566
2018-12-31 53,352 1,465 1,532
2018-09-30 51,352 1,427 1,480
2018-06-30 49,624 1,450 1,430
2018-03-31 48,129 1,912 1,381
2017-12-31 46,674 1,724 1,343
2017-09-30 45,140 1,982 1,308
2017-06-30 43,616 2,135 1,237
2017-03-31 42,005 1,879 1,171

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Corporativo Fragua. de's earnings are expected to grow by 15.5% yearly, however this is not considered high growth (20% yearly).
  • Corporativo Fragua. de's revenue is expected to grow by 9.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BMV:FRAGUA B Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Corporativo Fragua. de Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BMV:FRAGUA B Future Estimates Data
Date (Data in MXN Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 23.68 23.68 23.68 1.00
2020-12-31 18.97 18.97 18.97 1.00
2020-04-09
BMV:FRAGUA B Past Financials Data
Date (Data in MXN Millions) EPS *
2019-12-31 16.64
2019-09-30 15.82
2019-06-30 15.70
2019-03-31 15.28
2018-12-31 14.93
2018-09-30 14.41
2018-06-30 13.93
2018-03-31 13.45
2017-12-31 13.09
2017-09-30 12.74
2017-06-30 12.06
2017-03-31 11.41

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Corporativo Fragua. de is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Corporativo Fragua. de's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the South America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the South America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Corporativo Fragua. de has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

FRAGUA B Past Performance

  How has Corporativo Fragua. de performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Corporativo Fragua. de's growth in the last year to its industry (Consumer Retailing).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Corporativo Fragua. de's year on year earnings growth rate has been positive over the past 5 years.
  • Corporativo Fragua. de's 1-year earnings growth is less than its 5-year average (11.4% vs 13.3%)
  • Corporativo Fragua. de's earnings growth has exceeded the MX Consumer Retailing industry average in the past year (11.4% vs -12.2%).
Earnings and Revenue History
Corporativo Fragua. de's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Corporativo Fragua. de Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BMV:FRAGUA B Past Revenue, Cash Flow and Net Income Data
Date (Data in MXN Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 61,884.20 1,707.26 11,348.71
2019-09-30 59,909.96 1,623.41 11,005.85
2019-06-30 57,853.29 1,611.74 10,641.83
2019-03-31 55,612.69 1,565.99 10,257.18
2018-12-31 53,351.74 1,532.32 9,865.77
2018-09-30 51,351.85 1,479.92 9,514.64
2018-06-30 49,624.46 1,429.91 9,065.50
2018-03-31 48,129.10 1,380.75 8,705.72
2017-12-31 46,673.74 1,343.09 8,386.50
2017-09-30 45,140.15 1,308.11 8,027.48
2017-06-30 43,615.68 1,237.18 7,764.08
2017-03-31 42,005.22 1,170.58 7,506.86
2016-12-31 40,572.07 1,101.75 7,267.73
2016-09-30 39,222.75 1,073.56 7,028.36
2016-06-30 37,996.34 1,048.68 6,802.51
2016-03-31 36,918.09 1,011.05 6,583.70
2015-12-31 35,790.00 973.57 6,374.71
2015-09-30 34,889.78 917.81 6,258.08
2015-06-30 33,929.25 934.09 6,065.57
2015-03-31 32,932.59 955.00 5,864.42
2014-12-31 32,032.59 971.86 5,667.26
2014-09-30 31,087.29 1,030.46 5,446.63
2014-06-30 30,301.11 1,008.85 5,321.09
2014-03-31 29,530.79 985.32 5,197.65
2013-12-31 28,833.94 963.19 5,081.46
2013-09-30 28,328.07 924.70 4,974.08
2013-06-30 27,811.82 949.76 4,810.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Corporativo Fragua. de has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Corporativo Fragua. de used its assets more efficiently than the MX Consumer Retailing industry average last year based on Return on Assets.
  • Corporativo Fragua. de has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Corporativo Fragua. de's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Corporativo Fragua. de has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

FRAGUA B Health

 How is Corporativo Fragua. de's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Corporativo Fragua. de's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Corporativo Fragua. de is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Corporativo Fragua. de's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Corporativo Fragua. de's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 10.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Corporativo Fragua. de Company Filings, last reported 3 months ago.

BMV:FRAGUA B Past Debt and Equity Data
Date (Data in MXN Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 13,929.27 1,484.56 2,355.41
2019-09-30 13,342.96 1,560.61 882.71
2019-06-30 13,001.32 1,436.67 1,409.75
2019-03-31 12,597.39 1,500.00 1,742.14
2018-12-31 12,503.37 500.00 1,346.87
2018-09-30 12,106.05 750.00 1,204.98
2018-06-30 11,745.68 600.00 1,225.71
2018-03-31 11,359.72 0.00 1,241.40
2017-12-31 11,155.01 0.00 1,617.66
2017-09-30 10,815.11 0.00 842.97
2017-06-30 10,511.26 0.00 793.16
2017-03-31 10,183.96 0.00 842.81
2016-12-31 10,027.07 0.00 1,457.48
2016-09-30 9,514.59 100.00 638.37
2016-06-30 9,276.33 300.00 946.24
2016-03-31 9,169.49 0.00 855.47
2015-12-31 8,960.42 0.00 1,294.91
2015-09-30 8,562.96 0.00 836.79
2015-06-30 8,350.11 0.00 987.22
2015-03-31 8,134.91 200.00 807.70
2014-12-31 8,024.29 0.00 859.84
2014-09-30 7,719.60 0.00 1,033.90
2014-06-30 7,490.65 0.00 1,157.58
2014-03-31 7,256.39 0.00 1,155.99
2013-12-31 7,114.58 0.00 1,173.01
2013-09-30 6,741.36 0.00 1,052.29
2013-06-30 6,513.57 0.00 1,308.83
  • Corporativo Fragua. de's level of debt (10.7%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 10.7% today).
  • Debt is well covered by operating cash flow (164.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7.5x coverage).
X
Financial health checks
We assess Corporativo Fragua. de's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Corporativo Fragua. de has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

FRAGUA B Dividends

 What is Corporativo Fragua. de's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.27%
Current annual income from Corporativo Fragua. de dividends. Estimated to be 1.37% next year.
If you bought MX$2,000 of Corporativo Fragua. de shares you are expected to receive MX$25 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Corporativo Fragua. de's pays a lower dividend yield than the bottom 25% of dividend payers in Mexico (2.83%).
  • Corporativo Fragua. de's dividend is below the markets top 25% of dividend payers in Mexico (8.4%).
Upcoming dividend payment

Purchase Corporativo Fragua. de before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BMV:FRAGUA B Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
South America Consumer Retailing Industry Average Dividend Yield Market Cap Weighted Average of 17 Stocks 2.4%
Mexico Market Average Dividend Yield Market Cap Weighted Average of 68 Stocks 4.1%
Mexico Minimum Threshold Dividend Yield 10th Percentile 1.4%
Mexico Bottom 25% Dividend Yield 25th Percentile 2.8%
Mexico Top 25% Dividend Yield 75th Percentile 8.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BMV:FRAGUA B Future Dividends Estimate Data
Date (Data in MX$) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 3.17 1.00
2020-12-31 3.07 1.00
2020-04-09
BMV:FRAGUA B Past Annualized Dividends Data
Date (Data in MX$) Dividend per share (annual) Avg. Yield (%)
2019-05-10 2.900 1.241
2019-02-26 2.900 1.121
2018-11-05 1.600 0.614
2018-03-16 1.600 0.651
2017-05-09 1.500 0.653
2016-05-06 1.400 0.639
2015-04-30 1.300 0.551
2014-05-02 1.200 0.509
2013-04-29 1.100 0.480
2012-07-30 1.000 0.470
2012-04-27 1.000 0.475
2011-07-20 0.800 0.443
2010-02-22 0.750 0.640
2009-08-05 0.700 0.632

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Corporativo Fragua. de is not paying a notable dividend for Mexico, therefore no need to check if the payments are stable.
  • Corporativo Fragua. de is not paying a notable dividend for Mexico, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Corporativo Fragua. de's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Corporativo Fragua. de's dividends as it is not paying a notable one for Mexico.
Future Payout to shareholders
  • No need to calculate the sustainability of Corporativo Fragua. de's dividends in 3 years as they are not expected to pay a notable one for Mexico.
X
Income/ dividend checks
We assess Corporativo Fragua. de's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Corporativo Fragua. de afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Corporativo Fragua. de has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

FRAGUA B Management

 What is the CEO of Corporativo Fragua. de's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Javier Arroyo Chavez
CEO Bio

Lic. Javier Arroyo Chavez serves as the Chairman of the Board, Chief Executive Officer and Managing Director at Corporativo Fragua, S.A.B. De C.V. Lic. Arroyo Chavez has been Member of the administration board of Coppel since April 2013. He serves as General Manager at Corporativo Fragua, S.A.B. De C.V. He has worked in Corporativo Fragua S.A. de C.V. (Guadalajara pharmacies) since 1970, occupying various management positions and becoming chairman of the administration board and general management in 2003. He presided over the national chamber of commerce of Guadalajara from 1982 to 1983. He has been a Director of Coppel S.A. De C.V. since 2013. Mr. Arroyo Chavez holds a Bachelor's degree in Business Administration and a Master's degree in Management with a major in Strategic Planning from Instituto Tecnol gico y de Estudios Superiores de Monterrey.

CEO Compensation
  • Insufficient data for Javier to compare compensation growth.
  • Insufficient data for Javier to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team

Javier Arroyo Chavez

TITLE
Proprietary Chairman of the Board

Guillermina Arroyo Chavez

TITLE
Proprietary Vice Chairman of the Board and Director of Employee Development

Leopoldo Pardavell Silva

TITLE
Finance Manager

Irene Belloso Villalvazo

TITLE
General Accountant

Mirtha Angélica Luque Valdez

TITLE
Investor Relations Manager

Brenda Silvia Rubio

TITLE
Manager of the Legal Department and Secretary of the Board of Directors

Lluvia Guadalupe Fierro Salas

TITLE
Development Manager

Margarita Paloma Farías González

TITLE
Human Resources Manager

María Fernanda García Orozco

TITLE
Corporate Treasurer

Francisco Arroyo Jiménez

TITLE
Proprietary Director and Manager of the Coordination of Operations Managers
Board of Directors

Javier Arroyo Chavez

TITLE
Proprietary Chairman of the Board

Guillermina Arroyo Chavez

TITLE
Proprietary Vice Chairman of the Board and Director of Employee Development

Francisco Arroyo Jiménez

TITLE
Proprietary Director and Manager of the Coordination of Operations Managers

Patricia Arroyo Navarro

TITLE
Proprietary Director and Manager of Purchases & Institutional Maintenance

Rodrigo Arroyo Jiménez

TITLE
Director of Innovadora De Productos Mexicanos and Proprietary Director

Javier Arroyo Navarro

TITLE
Deputy General Manager

Verónica Arroyo Navarro

TITLE
Manager of Development - Own Brands

Miguel Ánge Fadl Abid

TITLE
Chairman of Audit and Corporate Practices Committee

Pedro Javie Garibay García de Quevedo

TITLE
Proprietary Director

René Toussaint Villaseñor

TITLE
Proprietary Director
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (MX$) Value (MX$)
X
Management checks
We assess Corporativo Fragua. de's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Corporativo Fragua. de has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

FRAGUA B News

Simply Wall St News

FRAGUA B Company Info

Description

Corporativo Fragua, S.A.B. de C.V. operates pharmacy stores under the Superfarmacia name in Mexico. Its stores offer medicines, perfumery, photography, home, food, fruits and vegetables, bakery, sausage, and others. The company is also involved in the processing and sale of photographic equipment; and provides cargo services. Corporativo Fragua, S.A.B. de C.V. was founded in 1942 and is based in Guadalajara, Mexico.

Details
Name: Corporativo Fragua, S.A.B. de C.V.
FRAGUA B
Exchange: BMV
Founded: 1942
MX$22,206,328,812
97,396,179
Website: http://www.farmaciasguadalajara.com.mx
Address: Corporativo Fragua, S.A.B. de C.V.
Av. Enrique Díaz de León 261 Nte.,
Col. Villaseñor,
Guadalajara,
Jalisco, 44600,
Mexico
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BMV FRAGUA B Series B Variable Capital Bolsa Mexicana de Valores MX MXN 23. Jun 1998
Number of employees
Current staff
Staff numbers
44,057
Corporativo Fragua. de employees.
Industry
Drug Retail
Consumer Retailing
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/09 22:37
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/03/20
Last earnings filing: 2020/02/26
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.