Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

OE Solutions

KOSDAQ:A138080
Snowflake Description

Outstanding track record with flawless balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
A138080
KOSDAQ
₩427B
Market Cap
  1. Home
  2. KR
  3. Tech
Company description

OE Solutions Co., Ltd. supplies optoelectronic transceiver solutions for broadband wireless and wireline markets. The last earnings update was 17 days ago. More info.


Add to Portfolio Compare Print
  • OE Solutions has significant price volatility in the past 3 months.
A138080 Share Price and Events
7 Day Returns
13.9%
KOSDAQ:A138080
14.8%
KR Communications
1.8%
KR Market
1 Year Returns
95.9%
KOSDAQ:A138080
19.6%
KR Communications
-21.6%
KR Market
A138080 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
OE Solutions (A138080) 13.9% 0.2% -18.9% 95.9% 261.1% 181.8%
KR Communications 14.8% -6.1% -9.7% 19.6% 27.8% 31.9%
KR Market 1.8% -14.7% -18.6% -21.6% -19.6% -21.9%
1 Year Return vs Industry and Market
  • A138080 outperformed the Communications industry which returned 19.6% over the past year.
  • A138080 outperformed the Market in Korea (Republic of) which returned -21.6% over the past year.
Price Volatility
A138080
Industry
5yr Volatility vs Market
Related Companies

Kmw

KOSDAQ:A032500

Add Compare

HFR

KOSDAQ:A230240

Add Compare

A138080 Value

 Is OE Solutions undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of OE Solutions to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for OE Solutions.

KOSDAQ:A138080 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10%
Perpetual Growth Rate 10-Year KR Government Bond Rate 3.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KOSDAQ:A138080
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year KR Govt Bond Rate 3.4%
Equity Risk Premium S&P Global 6.1%
Communications Unlevered Beta Simply Wall St/ S&P Global 1.08
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.082 (1 + (1- 30%) (6.54%))
1.088
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.09
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.43% + (1.088 * 6.07%)
10.03%

Discounted Cash Flow Calculation for KOSDAQ:A138080 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for OE Solutions is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

KOSDAQ:A138080 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (KRW, Millions) Source Present Value
Discounted (@ 10.03%)
2020 30,633.33 Analyst x3 27,840.02
2021 49,475.00 Analyst x4 40,863.58
2022 64,981.01 Est @ 31.34% 48,776.70
2023 79,905.70 Est @ 22.97% 54,510.36
2024 93,574.73 Est @ 17.11% 58,014.32
2025 105,742.73 Est @ 13% 59,580.26
2026 116,456.00 Est @ 10.13% 59,633.34
2027 125,913.42 Est @ 8.12% 58,596.89
2028 134,366.89 Est @ 6.71% 56,829.01
2029 142,064.23 Est @ 5.73% 54,605.69
Present value of next 10 years cash flows ₩519,250.00
KOSDAQ:A138080 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₩142,064.23 × (1 + 3.43%) ÷ (10.03% – 3.43%)
₩2,225,159.73
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₩2,225,159.73 ÷ (1 + 10.03%)10
₩855,291.96
KOSDAQ:A138080 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₩519,250.00 + ₩855,291.96
₩1,374,541.96
Equity Value per Share
(KRW)
= Total value / Shares Outstanding
= ₩1,374,541.96 / 10.62
₩129399.16
KOSDAQ:A138080 Discount to Share Price
Calculation Result
Value per share (KRW) From above. ₩129,399.16
Current discount Discount to share price of ₩40,200.00
= -1 x (₩40,200.00 - ₩129,399.16) / ₩129,399.16
68.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price OE Solutions is available for.
Intrinsic value
>50%
Share price is ₩40200 vs Future cash flow value of ₩129399.16
Current Discount Checks
For OE Solutions to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • OE Solutions's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • OE Solutions's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for OE Solutions's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are OE Solutions's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
KOSDAQ:A138080 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in KRW ₩4,756.00
KOSDAQ:A138080 Share Price ** KOSDAQ (2020-04-06) in KRW ₩40200
Korea (Republic of) Communications Industry PE Ratio Median Figure of 26 Publicly-Listed Communications Companies 14.99x
Korea (Republic of) Market PE Ratio Median Figure of 1,313 Publicly-Listed Companies 12.33x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of OE Solutions.

KOSDAQ:A138080 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KOSDAQ:A138080 Share Price ÷ EPS (both in KRW)

= 40200 ÷ 4,756.00

8.45x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OE Solutions is good value based on earnings compared to the KR Communications industry average.
  • OE Solutions is good value based on earnings compared to the Korea (Republic of) market.
Price based on expected Growth
Does OE Solutions's expected growth come at a high price?
Raw Data
KOSDAQ:A138080 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.45x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
8.9%per year
Korea (Republic of) Communications Industry PEG Ratio Median Figure of 6 Publicly-Listed Communications Companies 0.79x
Korea (Republic of) Market PEG Ratio Median Figure of 356 Publicly-Listed Companies 0.71x

*Line of best fit is calculated by linear regression .

KOSDAQ:A138080 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 8.45x ÷ 8.9%

0.95x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OE Solutions is good value based on expected growth next year.
Price based on value of assets
What value do investors place on OE Solutions's assets?
Raw Data
KOSDAQ:A138080 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in KRW ₩14,325.67
KOSDAQ:A138080 Share Price * KOSDAQ (2020-04-06) in KRW ₩40200
Korea (Republic of) Communications Industry PB Ratio Median Figure of 45 Publicly-Listed Communications Companies 1.34x
Korea (Republic of) Market PB Ratio Median Figure of 1,958 Publicly-Listed Companies 0.84x
KOSDAQ:A138080 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KOSDAQ:A138080 Share Price ÷ Book Value per Share (both in KRW)

= 40200 ÷ 14,325.67

2.81x

* Primary Listing of OE Solutions.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OE Solutions is overvalued based on assets compared to the KR Communications industry average.
X
Value checks
We assess OE Solutions's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Communications industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Communications industry average (and greater than 0)? (1 check)
  5. OE Solutions has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

A138080 Future Performance

 How is OE Solutions expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is OE Solutions expected to grow at an attractive rate?
  • OE Solutions's earnings growth is expected to exceed the low risk savings rate of 3.4%.
Growth vs Market Checks
  • OE Solutions's earnings growth is positive but not above the Korea (Republic of) market average.
  • OE Solutions's revenue growth is expected to exceed the Korea (Republic of) market average.
Annual Growth Rates Comparison
Raw Data
KOSDAQ:A138080 Future Growth Rates Data Sources
Data Point Source Value (per year)
KOSDAQ:A138080 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 8.9%
KOSDAQ:A138080 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 16.8%
Korea (Republic of) Communications Industry Earnings Growth Rate Market Cap Weighted Average 30%
Korea (Republic of) Communications Industry Revenue Growth Rate Market Cap Weighted Average 24.8%
Korea (Republic of) Market Earnings Growth Rate Market Cap Weighted Average 27.8%
Korea (Republic of) Market Revenue Growth Rate Market Cap Weighted Average 6.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
KOSDAQ:A138080 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in KRW Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
KOSDAQ:A138080 Future Estimates Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 293,725 62,650 55,300 4
2020-12-31 218,950 46,533 44,467 4
2020-04-06
KOSDAQ:A138080 Past Financials Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income *
2019-12-31 210,283 42,732 46,065
2019-09-30 184,747 28,685 38,415
2019-06-30 145,042 10,569 23,859
2019-03-31 107,658 5,967 14,221
2018-12-31 81,504 1,141 2,584
2018-09-30 73,767 2,539 -714
2018-06-30 69,546 4,853 -3,357
2018-03-31 70,536 764 -3,886
2017-12-31 76,594 4,072 -1,786
2017-09-30 88,520 -1,867 4,871
2017-06-30 90,788 -1,536 5,798
2017-03-31 86,678 -3,170 6,073

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • OE Solutions's earnings are expected to grow by 8.9% yearly, however this is not considered high growth (20% yearly).
  • OE Solutions's revenue is expected to grow by 16.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
KOSDAQ:A138080 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from OE Solutions Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSDAQ:A138080 Future Estimates Data
Date (Data in KRW Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 5,403.00 6,496.00 4,635.00 3.00
2020-12-31 3,945.33 4,775.00 3,304.00 3.00
2020-04-06
KOSDAQ:A138080 Past Financials Data
Date (Data in KRW Millions) EPS *
2019-12-31 4,756.00
2019-09-30 3,973.79
2019-06-30 2,468.37
2019-03-31 1,467.53
2018-12-31 267.00
2018-09-30 -73.81
2018-06-30 -359.48
2018-03-31 -411.87
2017-12-31 -206.40
2017-09-30 532.99
2017-06-30 667.98
2017-03-31 782.35

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • OE Solutions is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess OE Solutions's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Korea (Republic of) market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Korea (Republic of) market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
OE Solutions has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

A138080 Past Performance

  How has OE Solutions performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare OE Solutions's growth in the last year to its industry (Communications).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • OE Solutions has delivered over 20% year on year earnings growth in the past 5 years.
  • OE Solutions's 1-year earnings growth exceeds its 5-year average (1682.9% vs 45.1%)
  • OE Solutions's earnings growth has exceeded the KR Communications industry average in the past year (1682.9% vs 3.8%).
Earnings and Revenue History
OE Solutions's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from OE Solutions Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSDAQ:A138080 Past Revenue, Cash Flow and Net Income Data
Date (Data in KRW Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 210,283.06 46,065.23 10,526.59 18,016.51
2019-09-30 184,747.09 38,415.38 11,251.05 17,097.91
2019-06-30 145,041.53 23,858.50 12,673.49 15,910.80
2019-03-31 107,658.15 14,220.63 13,011.70 14,379.65
2018-12-31 81,504.31 2,583.69 13,340.58 13,396.59
2018-09-30 73,766.68 -714.36 12,475.05 12,827.45
2018-06-30 69,546.02 -3,357.33 11,438.65 12,848.48
2018-03-31 70,535.63 -3,885.91 10,954.84 13,159.02
2017-12-31 76,593.77 -1,785.94 10,822.05 13,278.67
2017-09-30 88,519.87 4,870.62 11,377.19 12,673.93
2017-06-30 90,788.07 5,798.41 10,915.65 12,598.18
2017-03-31 86,678.25 6,073.49 10,319.49 12,050.14
2016-12-31 79,720.00 6,127.34 9,835.84 11,668.98
2016-09-30 68,179.25 3,295.06 8,520.48 10,941.65
2016-06-30 63,892.13 3,701.80 8,580.02 10,697.54
2016-03-31 60,438.83 2,838.01 8,513.46 10,591.74
2015-12-31 59,415.54 1,879.70 8,320.39 10,458.67
2015-09-30 56,553.17 726.87 8,853.58 11,408.89
2015-06-30 60,106.74 3,971.71 8,440.04 11,104.06
2015-03-31 67,359.67 7,201.59 8,174.92 10,942.31
2014-12-31 71,969.43 11,731.51 7,792.21 9,956.78
2014-09-30 77,351.82 13,694.25 7,325.13 9,065.40
2014-06-30 74,812.03 12,903.36 6,996.05 7,636.54
2014-03-31 67,763.35 10,729.43 6,838.43 7,363.35
2013-12-31 60,464.69 7,556.40 6,606.53 7,336.67
2013-09-30 54,058.17 4,497.43 6,208.54 6,228.53

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • OE Solutions has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • OE Solutions used its assets more efficiently than the KR Communications industry average last year based on Return on Assets.
  • OE Solutions has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess OE Solutions's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Communications industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
OE Solutions has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

A138080 Health

 How is OE Solutions's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up OE Solutions's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • OE Solutions is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • OE Solutions's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of OE Solutions's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from OE Solutions Company Filings, last reported 3 months ago.

KOSDAQ:A138080 Past Debt and Equity Data
Date (Data in KRW Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 139,308.37 27,200.00 78,343.28
2019-09-30 104,103.39 19,200.00 34,921.57
2019-06-30 88,200.67 19,600.00 24,518.78
2019-03-31 76,805.59 19,600.00 21,074.53
2018-12-31 68,047.03 19,600.00 16,903.43
2018-09-30 67,159.49 19,400.00 20,042.58
2018-06-30 66,103.26 20,000.00 24,228.47
2018-03-31 64,399.04 20,000.00 21,872.39
2017-12-31 66,946.30 20,000.00 22,684.16
2017-09-30 68,486.19 20,000.00 24,444.80
2017-06-30 55,756.51 20,000.00 10,023.50
2017-03-31 54,425.25 20,000.00 11,412.33
2016-12-31 55,294.97 20,000.00 10,151.31
2016-09-30 49,863.86 16,000.00 13,851.45
2016-06-30 50,763.39 16,000.00 14,997.85
2016-03-31 49,221.79 13,000.00 16,079.10
2015-12-31 49,521.75 13,000.00 15,593.71
2015-09-30 47,587.66 13,000.00 14,323.51
2015-06-30 47,589.44 13,000.00 15,456.16
2015-03-31 46,950.60 13,000.00 15,098.74
2014-12-31 48,960.84 10,500.00 13,516.97
2014-09-30 47,842.23 12,706.25 21,582.54
2014-06-30 44,822.41 14,812.50 23,834.74
2014-03-31 41,222.52 15,018.75 21,899.64
2013-12-31 17,404.83 15,225.00 14,318.62
2013-09-30 14,177.73 11,431.25 18,351.93
  • OE Solutions's level of debt (19.5%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (21.5% vs 19.5% today).
  • Debt is well covered by operating cash flow (157.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 318x coverage).
X
Financial health checks
We assess OE Solutions's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. OE Solutions has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

A138080 Dividends

 What is OE Solutions's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.24%
Current annual income from OE Solutions dividends. Estimated to be 0.29% next year.
If you bought ₩2,000 of OE Solutions shares you are expected to receive ₩5 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • OE Solutions's pays a lower dividend yield than the bottom 25% of dividend payers in Korea (Republic of) (1.25%).
  • OE Solutions's dividend is below the markets top 25% of dividend payers in Korea (Republic of) (3.91%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
KOSDAQ:A138080 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Korea (Republic of) Communications Industry Average Dividend Yield Market Cap Weighted Average of 15 Stocks 1.2%
Korea (Republic of) Market Average Dividend Yield Market Cap Weighted Average of 912 Stocks 2.9%
Korea (Republic of) Minimum Threshold Dividend Yield 10th Percentile 0.6%
Korea (Republic of) Bottom 25% Dividend Yield 25th Percentile 1.3%
Korea (Republic of) Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

KOSDAQ:A138080 Future Dividends Estimate Data
Date (Data in ₩) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 107.33 3.00
2020-12-31 123.33 3.00
2020-04-06
KOSDAQ:A138080 Past Annualized Dividends Data
Date (Data in ₩) Dividend per share (annual) Avg. Yield (%)
2019-11-14 96.000 0.233
2019-08-14 96.000 0.226
2019-05-15 96.000 0.205
2017-11-10 100.000 0.946

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OE Solutions is not paying a notable dividend for Korea (Republic of), therefore no need to check if the payments are stable.
  • OE Solutions is not paying a notable dividend for Korea (Republic of), therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of OE Solutions's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of OE Solutions's dividends as it is not paying a notable one for Korea (Republic of).
Future Payout to shareholders
  • No need to calculate the sustainability of OE Solutions's dividends in 3 years as they are not expected to pay a notable one for Korea (Republic of).
X
Income/ dividend checks
We assess OE Solutions's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can OE Solutions afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. OE Solutions has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

A138080 Management

 What is the CEO of OE Solutions's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
YK Park
AGE 70
CEO Bio

Dr. Yong Kwan Park serves as the Chairman and Chief Executive Officer of OE Solutions Co., Ltd., and served as its President until January 30, 2016. Dr. Park co-founded OE Solutions Co., Ltd., in 2003. Prior to this, he has held numerous technical leadership positions in the area of optical networking including Senior Director and Head of Engineering at NanoOpto Corporation, Director of Optical Transponder Development at Agere Systems, and Technical Manager for FTTH PON development at Lucent Technologies Bell Laboratories. A 15 year veteran from Bell Labs, he set numerous technical milestones including the first 1.7Gb/s 360km coherent communication field trial in 1989, breaking the 300km repeaterless transmission barrier in 1992, and the worlds first 10Gb/s field trial in 1994. He has 12 patents granted and 70 papers published in the area of optical networking, and was named IEEE fellow in 2004. He received his BS in Physics from Chonnam National University, MS in Physics from Seoul National University and Ph.D. in Physics from the University of Cincinnati.

CEO Compensation
  • Insufficient data for YK to compare compensation growth.
  • Insufficient data for YK to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team Tenure

Average tenure of the OE Solutions management team in years:

1.7
Average Tenure
  • The average tenure for the OE Solutions management team is less than 2 years, this suggests a new team.
Management Team

YK Park

TITLE
Co-Founder
AGE
70

A.G. Choo

TITLE
Co-Founder
AGE
60
TENURE
17.3 yrs

Hwan Park

TITLE
CFO, COO & Director
TENURE
1.7 yrs

John Kwak

TITLE
Director of Business Development
TENURE
12.4 yrs

Per Hansen

TITLE
VP of Marketing & Sales and Head of OE Solutions of America
TENURE
1.7 yrs

Chan Park

TITLE
Chief Executive Advisor
TENURE
1.7 yrs

Myungsuk Kim

TITLE
CEO & Member of the Board of OE Solutions Japan
TENURE
1.3 yrs

Moonsoo Park

TITLE
Chief Technology Officer of OE Solutions America
TENURE
4.3 yrs

Walter Lee

TITLE
Vice President of Product Strategy & Sales
Board of Directors

YK Park

TITLE
Co-Founder
AGE
70

A.G. Choo

TITLE
Co-Founder
AGE
60

Hwan Park

TITLE
CFO, COO & Director
TENURE
17.3 yrs

Ji Kim

TITLE
Director

Soo-Young Oh

TITLE
Director
AGE
69

Jongkyung Lee

TITLE
Director

David In

TITLE
Director OE Solutions America
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₩) Value (₩)
X
Management checks
We assess OE Solutions's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. OE Solutions has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

A138080 News

Simply Wall St News

A138080 Company Info

Description

OE Solutions Co., Ltd. supplies optoelectronic transceiver solutions for broadband wireless and wireline markets. The company’s products include smart SFP products, industrial temp transceivers, bio-directional transceivers, and 10Gb/s transceivers. Its optoelectronic transceiver solutions are used in wireless backhaul and fronthaul, metropolitan area, local area, storage area, and passive optical networks, as well as fixed broadband, transport and interconnect, and network enhancement applications. OE Solutions Co., Ltd. was founded in 2003 and is headquartered in Gwangju, South Korea.

Details
Name: OE Solutions Co., Ltd.
A138080
Exchange: KOSDAQ
Founded: 2003
₩427,024,299,000
10,622,495
Website: http://www.oesolution.com
Address: OE Solutions Co., Ltd.
53, Cheomdanyeonsin-ro,
30beon-gil,
Gwangju,
610-80,
South Korea
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KOSDAQ A138080 Common Stock KOSDAQ KR KRW 27. Feb 2014
Number of employees
Current staff
Staff numbers
0
OE Solutions employees.
Industry
Communications Equipment
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 16:30
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/03/17
Last earnings filing: 2020/03/20
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.