Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Seoul Broadcasting System

KOSE:A034120
Snowflake Description

Fair value with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
A034120
KOSE
₩353B
Market Cap
  1. Home
  2. KR
  3. Media
Company description

Seoul Broadcasting System engages in the broadcasting, cultural service, and advertising businesses in South Korea and internationally. The last earnings update was 76 days ago. More info.


Add to Portfolio Compare Print
A034120 Share Price and Events
7 Day Returns
-8.5%
KOSE:A034120
-0.4%
KR Media
-0.7%
KR Market
1 Year Returns
-13.6%
KOSE:A034120
0.7%
KR Media
3%
KR Market
A034120 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Seoul Broadcasting System (A034120) -8.5% 0.5% 19.5% -13.6% -23% -35.9%
KR Media -0.4% 1.5% 1.8% 0.7% -6.9% -20.9%
KR Market -0.7% 2.4% 7.3% 3% 7.2% 9.3%
1 Year Return vs Industry and Market
  • A034120 underperformed the Media industry which returned 0.7% over the past year.
  • A034120 underperformed the Market in Korea (Republic of) which returned 3% over the past year.
Price Volatility
A034120
Industry
5yr Volatility vs Market

A034120 Value

 Is Seoul Broadcasting System undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Seoul Broadcasting System to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Seoul Broadcasting System.

KOSE:A034120 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-09-30) in KRW ₩ 350
Payout Ratio Company Filings (2019-09-30) 7205.5%
Discount Rate (Cost of Equity) See below 10.3%
Perpetual Growth Rate 10-Year KR Government Bond Rate 3.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KOSE:A034120
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year KR Govt Bond Rate 3.4%
Equity Risk Premium S&P Global 6.1%
Media Unlevered Beta Simply Wall St/ S&P Global 0.77
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.773 (1 + (1- 30%) (92.99%))
1.129
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.13
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.43% + (1.129 * 6.07%)
10.28%

Discounted Cash Flow Calculation for KOSE:A034120 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Seoul Broadcasting System is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

KOSE:A034120 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ₩350 / (10.28% - 3.43%)
₩3523.03
KOSE:A034120 Discount to Share Price
Calculation Result
Value per share (KRW) From above. ₩3,523.03
Current discount Discount to share price of ₩19,950.00
= -1 x (₩19,950.00 - ₩3,523.03) / ₩3,523.03
-466.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Seoul Broadcasting System is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Seoul Broadcasting System's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Seoul Broadcasting System's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
KOSE:A034120 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in KRW ₩1,437.82
KOSE:A034120 Share Price ** KOSE (2020-01-28) in KRW ₩19950
Korea (Republic of) Media Industry PE Ratio Median Figure of 25 Publicly-Listed Media Companies 18.86x
Korea (Republic of) Market PE Ratio Median Figure of 1,236 Publicly-Listed Companies 15.71x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Seoul Broadcasting System.

KOSE:A034120 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KOSE:A034120 Share Price ÷ EPS (both in KRW)

= 19950 ÷ 1,437.82

13.88x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Seoul Broadcasting System is good value based on earnings compared to the KR Media industry average.
  • Seoul Broadcasting System is good value based on earnings compared to the Korea (Republic of) market.
Price based on expected Growth
Does Seoul Broadcasting System's expected growth come at a high price?
Raw Data
KOSE:A034120 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.88x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
11.9%per year
Korea (Republic of) Media Industry PEG Ratio Median Figure of 12 Publicly-Listed Media Companies 1.17x
Korea (Republic of) Market PEG Ratio Median Figure of 366 Publicly-Listed Companies 0.89x

*Line of best fit is calculated by linear regression .

KOSE:A034120 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 13.88x ÷ 11.9%

1.17x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Seoul Broadcasting System is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Seoul Broadcasting System's assets?
Raw Data
KOSE:A034120 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in KRW ₩32,280.09
KOSE:A034120 Share Price * KOSE (2020-01-28) in KRW ₩19950
Korea (Republic of) Media Industry PB Ratio Median Figure of 30 Publicly-Listed Media Companies 1.02x
Korea (Republic of) Market PB Ratio Median Figure of 1,885 Publicly-Listed Companies 1.07x
KOSE:A034120 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KOSE:A034120 Share Price ÷ Book Value per Share (both in KRW)

= 19950 ÷ 32,280.09

0.62x

* Primary Listing of Seoul Broadcasting System.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Seoul Broadcasting System is good value based on assets compared to the KR Media industry average.
X
Value checks
We assess Seoul Broadcasting System's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Media industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Media industry average (and greater than 0)? (1 check)
  5. Seoul Broadcasting System has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

A034120 Future Performance

 How is Seoul Broadcasting System expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
11.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Seoul Broadcasting System expected to grow at an attractive rate?
  • Seoul Broadcasting System's earnings growth is expected to exceed the low risk savings rate of 3.4%.
Growth vs Market Checks
  • Seoul Broadcasting System's earnings growth is positive but not above the Korea (Republic of) market average.
  • Seoul Broadcasting System's revenue growth is positive but not above the Korea (Republic of) market average.
Annual Growth Rates Comparison
Raw Data
KOSE:A034120 Future Growth Rates Data Sources
Data Point Source Value (per year)
KOSE:A034120 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 11.9%
KOSE:A034120 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 7.6%
Korea (Republic of) Media Industry Earnings Growth Rate Market Cap Weighted Average 11.8%
Korea (Republic of) Media Industry Revenue Growth Rate Market Cap Weighted Average 8%
Korea (Republic of) Market Earnings Growth Rate Market Cap Weighted Average 26.8%
Korea (Republic of) Market Revenue Growth Rate Market Cap Weighted Average 8.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
KOSE:A034120 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in KRW Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
KOSE:A034120 Future Estimates Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 947,550 24,850 27,550 2
2020-12-31 993,400 -12,150 27,050 2
2020-01-28
2019-12-31 831,550 -77,100 19,250 2
KOSE:A034120 Past Financials Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income *
2019-09-30 802,156 -84,898 25,433
2019-06-30 818,634 -52,873 2,234
2019-03-31 863,787 21,450 30
2018-12-31 914,043 55,146 4,870
2018-09-30 929,669 58,860 5,194
2018-06-30 892,253 22,268 8,894
2018-03-31 828,270 101,090 19,296
2017-12-31 773,225 81,680 15,035
2017-09-30 761,007 109,546 22,152
2017-06-30 820,145 143,101 16,071
2017-03-31 828,947 18,736 4,760
2016-12-31 829,074 -921 -523

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Seoul Broadcasting System's earnings are expected to grow by 11.9% yearly, however this is not considered high growth (20% yearly).
  • Seoul Broadcasting System's revenue is expected to grow by 7.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
KOSE:A034120 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Seoul Broadcasting System Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A034120 Future Estimates Data
Date (Data in KRW Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 1,506.50 1,638.00 1,375.00 2.00
2020-12-31 1,487.50 1,599.00 1,376.00 2.00
2020-01-28
2019-12-31 1,047.50 1,233.00 862.00 2.00
KOSE:A034120 Past Financials Data
Date (Data in KRW Millions) EPS *
2019-09-30 1,437.82
2019-06-30 126.28
2019-03-31 1.69
2018-12-31 275.31
2018-09-30 295.58
2018-06-30 506.12
2018-03-31 1,091.41
2017-12-31 850.00
2017-09-30 1,235.36
2017-06-30 893.28
2017-03-31 265.44
2016-12-31 -29.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Seoul Broadcasting System is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Seoul Broadcasting System's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Korea (Republic of) market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Korea (Republic of) market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Seoul Broadcasting System has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

A034120 Past Performance

  How has Seoul Broadcasting System performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Seoul Broadcasting System's growth in the last year to its industry (Media).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Seoul Broadcasting System's year on year earnings growth rate has been positive over the past 5 years.
  • Seoul Broadcasting System's 1-year earnings growth exceeds its 5-year average (389.7% vs 5.8%)
  • Seoul Broadcasting System's earnings growth has exceeded the KR Media industry average in the past year (389.7% vs 8.4%).
Earnings and Revenue History
Seoul Broadcasting System's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Seoul Broadcasting System Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A034120 Past Revenue, Cash Flow and Net Income Data
Date (Data in KRW Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 802,156.05 25,432.73 124,840.72 2,986.73
2019-06-30 818,633.95 2,234.08 125,034.55 2,781.79
2019-03-31 863,786.86 29.91 122,891.32 2,747.20
2018-12-31 914,043.24 4,870.25 121,909.17 2,822.55
2018-09-30 929,669.27 5,193.91 125,989.62 3,756.58
2018-06-30 892,252.78 8,893.60 122,533.02 3,822.26
2018-03-31 828,269.60 19,296.14 118,324.62 3,725.31
2017-12-31 773,225.04 15,034.51 114,315.06 3,516.04
2017-09-30 761,006.70 22,151.75 109,373.35 2,850.03
2017-06-30 820,144.66 16,071.26 110,068.98 2,675.70
2017-03-31 828,947.13 4,760.46 110,680.34 2,701.38
2016-12-31 829,073.61 -523.32 109,650.43 2,699.32
2016-09-30 834,138.51 -16,267.80 114,176.84 2,789.46
2016-06-30 808,985.50 9,300.83 116,767.38 2,869.15
2016-03-31 787,930.62 26,117.50 119,112.00 2,866.30
2015-12-31 792,884.23 34,869.98 120,188.14 2,838.02
2015-09-30 780,370.44 38,897.37 114,310.53 2,573.22
2015-06-30 777,232.28 11,903.34 112,287.27 2,659.03
2015-03-31 826,435.51 -4,428.02 113,341.36 2,659.56
2014-12-31 822,594.59 -6,774.04 113,379.54 2,706.82
2014-09-30 810,299.13 -7,614.41 114,615.55 2,760.75
2014-06-30 789,317.62 9,110.88 115,882.45 2,655.36
2014-03-31 746,700.24 26,915.88 116,568.22 2,633.12
2013-12-31 727,084.65 24,422.76 117,748.44 2,617.15
2013-09-30 723,509.97 19,516.29 118,933.00 2,649.08
2013-06-30 773,532.67 20,729.75 121,582.90 2,508.95
2013-03-31 793,763.11 34,324.12 121,925.13 2,462.58

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Seoul Broadcasting System has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Seoul Broadcasting System used its assets less efficiently than the KR Media industry average last year based on Return on Assets.
  • It is difficult to establish if Seoul Broadcasting System improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Seoul Broadcasting System's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Media industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Seoul Broadcasting System has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

A034120 Health

 How is Seoul Broadcasting System's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Seoul Broadcasting System's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Seoul Broadcasting System is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Seoul Broadcasting System's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Seoul Broadcasting System's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Seoul Broadcasting System Company Filings, last reported 3 months ago.

KOSE:A034120 Past Debt and Equity Data
Date (Data in KRW Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 638,453.23 323,264.84 272,276.89
2019-06-30 620,186.43 236,267.31 238,397.79
2019-03-31 619,558.94 226,166.61 263,813.28
2018-12-31 568,482.21 186,062.49 216,122.17
2018-09-30 559,680.63 166,036.65 182,637.31
2018-06-30 565,841.71 176,090.18 182,896.94
2018-03-31 556,876.63 166,167.86 171,654.75
2017-12-31 562,992.28 229,887.85 237,462.28
2017-09-30 547,222.85 170,605.34 180,504.65
2017-06-30 543,121.27 165,278.15 251,160.49
2017-03-31 534,718.78 180,044.32 169,407.61
2016-12-31 540,774.71 189,493.32 196,985.46
2016-09-30 524,208.05 202,483.31 188,202.13
2016-06-30 533,530.47 214,405.87 188,963.75
2016-03-31 543,458.59 197,610.75 217,979.22
2015-12-31 568,227.69 161,554.01 224,162.49
2015-09-30 571,732.30 171,593.93 241,699.69
2015-06-30 554,840.56 160,216.94 231,468.69
2015-03-31 542,236.22 224,099.22 304,876.06
2014-12-31 540,277.94 104,186.74 169,983.41
2014-09-30 538,070.06 92,654.79 155,317.86
2014-06-30 548,058.67 93,750.40 79,245.21
2014-03-31 550,802.51 121,494.49 135,518.65
2013-12-31 569,956.95 72,592.31 110,083.47
2013-09-30 562,966.01 103,539.22 144,414.44
2013-06-30 556,538.75 93,410.95 119,086.88
2013-03-31 542,558.30 134,968.69 186,001.01
  • Seoul Broadcasting System's level of debt (50.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (17.2% vs 50.6% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Unable to confirm if the interest payments on Seoul Broadcasting System's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Seoul Broadcasting System's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Seoul Broadcasting System has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

A034120 Dividends

 What is Seoul Broadcasting System's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Seoul Broadcasting System dividends. Estimated to be 1.75% next year.
If you bought ₩2,000 of Seoul Broadcasting System shares you are expected to receive ₩0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Seoul Broadcasting System's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Seoul Broadcasting System's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
KOSE:A034120 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Korea (Republic of) Media Industry Average Dividend Yield Market Cap Weighted Average of 15 Stocks 2.4%
Korea (Republic of) Market Average Dividend Yield Market Cap Weighted Average of 748 Stocks 2.3%
Korea (Republic of) Minimum Threshold Dividend Yield 10th Percentile 0.5%
Korea (Republic of) Bottom 25% Dividend Yield 25th Percentile 1%
Korea (Republic of) Top 25% Dividend Yield 75th Percentile 2.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

KOSE:A034120 Future Dividends Estimate Data
Date (Data in ₩) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 350.00 1.00
2020-12-31 350.00 1.00
2020-01-28
2019-12-31 350.00 1.00
KOSE:A034120 Past Annualized Dividends Data
Date (Data in ₩) Dividend per share (annual) Avg. Yield (%)
2010-04-29 500.000 1.639
2009-04-28 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Seoul Broadcasting System has not reported any payouts.
  • Unable to verify if Seoul Broadcasting System's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Seoul Broadcasting System's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Seoul Broadcasting System has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.3x coverage).
X
Income/ dividend checks
We assess Seoul Broadcasting System's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.5%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Seoul Broadcasting System afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Seoul Broadcasting System has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

A034120 Management

 What is the CEO of Seoul Broadcasting System's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jung-Hoon Park
AGE 58
CEO Bio

CEO Compensation
  • Insufficient data for Jung-Hoon to compare compensation growth.
  • Insufficient data for Jung-Hoon to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team

Jung-Hoon Park

TITLE
CEO, President & Director
AGE
58

Hee-Nam Kim

TITLE
MD, Head of Management Division & Director
AGE
61

Kyung-Ryeol Sin

TITLE
Chief of Policy Office & Director
AGE
60

Young-Sup Kim

TITLE
Head of Drama Division & Director
AGE
57

Hyuk Kim

TITLE
Head of Center
AGE
52

Sang-Moon Nam

TITLE
Head Manager
AGE
53

Seung-Yong Nam

TITLE
Head Manager
AGE
50

Seong-Joon Kim

TITLE
Head Manager
AGE
55

Tae-Ik Jung

TITLE
Head of Center
AGE
54
Board of Directors

Suk-Min Yoon

TITLE
Chairman
AGE
55

Jung-Hoon Park

TITLE
CEO, President & Director
AGE
58

Hee-Nam Kim

TITLE
MD, Head of Management Division & Director
AGE
61

Kyung-Ryeol Sin

TITLE
Chief of Policy Office & Director
AGE
60

Young-Sup Kim

TITLE
Head of Drama Division & Director
AGE
57

Hee-Cheon Kim

TITLE
Outside Director
AGE
58

Seok-Sik Im

TITLE
Outside Director
AGE
66

Cheol-Ho Son

TITLE
Outside Director
AGE
46

Dae-Ho Kim

TITLE
Outside Director
AGE
59
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₩) Value (₩)
X
Management checks
We assess Seoul Broadcasting System's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Seoul Broadcasting System has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

A034120 News

Simply Wall St News

A034120 Company Info

Description

Seoul Broadcasting System engages in the broadcasting, cultural service, and advertising businesses in South Korea and internationally. The company provides terrestrial TV and radio broadcasting services based on broadcasting law. It sells TV program contents to cable PP, satellite broadcasting, Internet and IP TV, and other customers. The company is also involved in cultural projects, such as exhibitions and entertainment performances. Seoul Broadcasting System was founded in 1990 and is headquartered in Seoul, South Korea.

Details
Name: Seoul Broadcasting System
A034120
Exchange: KOSE
Founded: 1990
₩352,916,856,600
17,690,068
Website: http://www.sbs.co.kr
Address: Seoul Broadcasting System
161 Mokdongseo-ro,
Yangcheon-gu,
Seoul,
South Korea
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KOSE A034120 Common Stock Korea Stock Exchange KR KRW 03. Oct 2000
Number of employees
Current staff
Staff numbers
0
Seoul Broadcasting System employees.
Industry
Broadcasting
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/01/28 15:29
End of day share price update: 2020/01/28 00:00
Last estimates confirmation: 2020/01/20
Last earnings filing: 2019/11/13
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.