Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

It'S Hanbul

KOSE:A226320
Snowflake Description

Adequate balance sheet and overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
A226320
KOSE
₩188B
Market Cap
  1. Home
  2. KR
  3. Household
Company description

It'S Hanbul Co., Ltd. develops, manufactures, and sells cosmetics in South Korea and internationally. The last earnings update was 16 days ago. More info.


Add to Portfolio Compare Print
  • It'S Hanbul has significant price volatility in the past 3 months.
A226320 Share Price and Events
7 Day Returns
1.4%
KOSE:A226320
1.4%
KR Personal Products
1.9%
KR Market
1 Year Returns
-64.7%
KOSE:A226320
-24.6%
KR Personal Products
-21.8%
KR Market
A226320 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
It'S Hanbul (A226320) 1.4% -34.5% -46.6% -64.7% -75.7% -
KR Personal Products 1.4% -9.7% -18% -24.6% -25.9% -38.4%
KR Market 1.9% -14.7% -19.6% -21.8% -19.8% -22%
1 Year Return vs Industry and Market
  • A226320 underperformed the Personal Products industry which returned -24.6% over the past year.
  • A226320 underperformed the Market in Korea (Republic of) which returned -21.8% over the past year.
Price Volatility
A226320
Industry
5yr Volatility vs Market

A226320 Value

 Is It'S Hanbul undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of It'S Hanbul to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for It'S Hanbul.

KOSE:A226320 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year KR Government Bond Rate 3.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KOSE:A226320
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year KR Govt Bond Rate 3.4%
Equity Risk Premium S&P Global 6.1%
Personal Products Unlevered Beta Simply Wall St/ S&P Global 0.59
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.594 (1 + (1- 30%) (18.71%))
0.78
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.43% + (0.8 * 6.07%)
8.29%

Discounted Cash Flow Calculation for KOSE:A226320 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for It'S Hanbul is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

KOSE:A226320 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (KRW, Millions) Source Present Value
Discounted (@ 8.29%)
2020 8,117.49 Est @ -20.24% 7,496.35
2021 7,050.87 Est @ -13.14% 6,013.09
2022 6,474.89 Est @ -8.17% 5,099.36
2023 6,171.27 Est @ -4.69% 4,488.33
2024 6,032.20 Est @ -2.25% 4,051.49
2025 5,999.12 Est @ -0.55% 3,720.95
2026 6,037.82 Est @ 0.65% 3,458.39
2027 6,127.22 Est @ 1.48% 3,241.04
2028 6,253.77 Est @ 2.07% 3,054.86
2029 6,408.53 Est @ 2.47% 2,890.92
Present value of next 10 years cash flows ₩43,514.00
KOSE:A226320 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₩6,408.53 × (1 + 3.43%) ÷ (8.29% – 3.43%)
₩136,498.07
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₩136,498.07 ÷ (1 + 8.29%)10
₩61,574.86
KOSE:A226320 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₩43,514.00 + ₩61,574.86
₩105,088.86
Equity Value per Share
(KRW)
= Total value / Shares Outstanding
= ₩105,088.86 / 17.62
₩5965.33
KOSE:A226320 Discount to Share Price
Calculation Result
Value per share (KRW) From above. ₩5,965.33
Current discount Discount to share price of ₩10,650.00
= -1 x (₩10,650.00 - ₩5,965.33) / ₩5,965.33
-78.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of It'S Hanbul is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for It'S Hanbul's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are It'S Hanbul's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
KOSE:A226320 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in KRW ₩-268.00
KOSE:A226320 Share Price ** KOSE (2020-04-03) in KRW ₩10650
Korea (Republic of) Personal Products Industry PE Ratio Median Figure of 24 Publicly-Listed Personal Products Companies 25.33x
Korea (Republic of) Market PE Ratio Median Figure of 1,311 Publicly-Listed Companies 12.31x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of It'S Hanbul.

KOSE:A226320 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KOSE:A226320 Share Price ÷ EPS (both in KRW)

= 10650 ÷ -268.00

-39.74x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It'S Hanbul is loss making, we can't compare its value to the KR Personal Products industry average.
  • It'S Hanbul is loss making, we can't compare the value of its earnings to the Korea (Republic of) market.
Price based on expected Growth
Does It'S Hanbul's expected growth come at a high price?
Raw Data
KOSE:A226320 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -39.74x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
Not available
Korea (Republic of) Personal Products Industry PEG Ratio Median Figure of 12 Publicly-Listed Personal Products Companies 1.21x
Korea (Republic of) Market PEG Ratio Median Figure of 356 Publicly-Listed Companies 0.71x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for It'S Hanbul, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on It'S Hanbul's assets?
Raw Data
KOSE:A226320 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in KRW ₩23,437.34
KOSE:A226320 Share Price * KOSE (2020-04-03) in KRW ₩10650
Korea (Republic of) Personal Products Industry PB Ratio Median Figure of 40 Publicly-Listed Personal Products Companies 1.52x
Korea (Republic of) Market PB Ratio Median Figure of 1,954 Publicly-Listed Companies 0.84x
KOSE:A226320 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KOSE:A226320 Share Price ÷ Book Value per Share (both in KRW)

= 10650 ÷ 23,437.34

0.45x

* Primary Listing of It'S Hanbul.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It'S Hanbul is good value based on assets compared to the KR Personal Products industry average.
X
Value checks
We assess It'S Hanbul's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Personal Products industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Personal Products industry average (and greater than 0)? (1 check)
  5. It'S Hanbul has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

A226320 Future Performance

 How is It'S Hanbul expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
18.7%
Expected Personal Products industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is It'S Hanbul expected to grow at an attractive rate?
  • Unable to compare It'S Hanbul's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare It'S Hanbul's earnings growth to the Korea (Republic of) market average as no estimate data is available.
  • Unable to compare It'S Hanbul's revenue growth to the Korea (Republic of) market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
KOSE:A226320 Future Growth Rates Data Sources
Data Point Source Value (per year)
Korea (Republic of) Personal Products Industry Earnings Growth Rate Market Cap Weighted Average 18.7%
Korea (Republic of) Personal Products Industry Revenue Growth Rate Market Cap Weighted Average 7.5%
Korea (Republic of) Market Earnings Growth Rate Market Cap Weighted Average 27.8%
Korea (Republic of) Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
KOSE:A226320 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in KRW Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
KOSE:A226320 Future Estimates Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 228,000 1
KOSE:A226320 Past Financials Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income *
2019-12-31 204,458 19,791 -4,719
2019-09-30 208,177 18,147 -1,660
2019-06-30 210,466 18,569 408
2019-03-31 208,181 12,284 443
2018-12-31 214,122 3,870 8,240
2018-09-30 235,192 29,196 25,633
2018-06-30 244,360 45,324 31,090
2018-03-31 232,996 24,764 28,972
2017-12-31 245,737 28,472 27,500
2017-09-30 251,012 30,153 16,744
2017-06-30 263,815 25,986 18,226
2017-03-31 309,838 37,221 29,022

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if It'S Hanbul is high growth as no earnings estimate data is available.
  • Unable to determine if It'S Hanbul is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
KOSE:A226320 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from It'S Hanbul Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A226320 Future Estimates Data
Date (Data in KRW Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31
KOSE:A226320 Past Financials Data
Date (Data in KRW Millions) EPS *
2019-12-31 -268.00
2019-09-30 -94.22
2019-06-30 23.13
2019-03-31 25.16
2018-12-31 468.00
2018-09-30 1,455.10
2018-06-30 2,001.07
2018-03-31 1,782.65
2017-12-31 1,851.00
2017-09-30 1,310.57
2017-06-30 1,426.78
2017-03-31 2,908.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if It'S Hanbul will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess It'S Hanbul's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Korea (Republic of) market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Korea (Republic of) market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
It'S Hanbul has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

A226320 Past Performance

  How has It'S Hanbul performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare It'S Hanbul's growth in the last year to its industry (Personal Products).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • It'S Hanbul does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare It'S Hanbul's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare It'S Hanbul's 1-year growth to the KR Personal Products industry average as it is not currently profitable.
Earnings and Revenue History
It'S Hanbul's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from It'S Hanbul Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A226320 Past Revenue, Cash Flow and Net Income Data
Date (Data in KRW Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 204,458.44 -4,718.77 90,909.42 6,678.57
2019-09-30 208,177.37 -1,659.79 94,164.24 5,999.52
2019-06-30 210,465.64 407.50 97,107.06 5,422.60
2019-03-31 208,180.57 443.24 100,070.72 4,679.12
2018-12-31 214,122.09 8,240.15 96,567.46 6,983.33
2018-09-30 235,192.31 25,633.22 99,924.22 4,203.96
2018-06-30 244,360.23 31,089.60 98,169.37 4,442.10
2018-03-31 232,996.17 28,972.42 96,521.18 4,779.40
2017-12-31 245,737.42 27,499.58 97,520.37 4,682.92
2017-09-30 251,012.02 16,744.12 103,099.56 3,975.14
2017-06-30 263,814.91 18,225.97 106,305.05 2,618.40
2017-03-31 309,837.75 29,021.96 115,990.16 1,894.67
2016-12-31 326,052.22 35,514.04 113,276.79 2,302.84
2016-09-30 328,668.55 50,869.52 98,249.08 1,589.23
2016-06-30 311,689.45 51,223.54 93,785.78 1,589.23
2016-03-31 281,690.95 52,693.15 79,217.33 1,132.28
2015-12-31 309,561.74 83,670.06 73,506.27
2015-09-30 330,374.43 97,889.33 73,440.64
2014-12-31 241,883.87 76,331.08 46,370.03

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It'S Hanbul has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • It is difficult to establish if It'S Hanbul has efficiently used its assets last year compared to the KR Personal Products industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if It'S Hanbul improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess It'S Hanbul's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Personal Products industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
It'S Hanbul has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

A226320 Health

 How is It'S Hanbul's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up It'S Hanbul's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • It'S Hanbul is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • It'S Hanbul's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of It'S Hanbul's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 11.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from It'S Hanbul Company Filings, last reported 3 months ago.

KOSE:A226320 Past Debt and Equity Data
Date (Data in KRW Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 475,701.74 33,992.74 331,016.42
2019-09-30 475,489.70 29,807.08 326,874.57
2019-06-30 475,357.08 29,767.55 331,291.77
2019-03-31 472,037.63 30,071.15 327,371.16
2018-12-31 474,745.94 29,051.74 320,969.53
2018-09-30 472,020.88 26,690.00 315,954.56
2018-06-30 471,148.71 20,066.88 319,406.85
2018-03-31 467,207.21 20,000.00 330,649.81
2017-12-31 469,291.80 63.91 350,404.53
2017-09-30 455,493.64 40,123.37 326,924.94
2017-06-30 448,302.16 40,120.80 318,371.99
2017-03-31 338,655.79 0.00 317,332.61
2016-12-31 408,123.39 35,056.94 356,723.66
2016-09-30 335,089.48 0.00 303,410.50
2016-06-30 333,139.84 0.00 308,568.87
2016-03-31 322,509.20 0.00 337,532.52
2015-12-31 316,803.25 0.00 337,484.15
2015-09-30 155,705.46 0.00 141,234.13
2014-12-31 80,230.87 0.00 118,280.67
  • It'S Hanbul's level of debt (7.1%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if It'S Hanbul's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (58.4%, greater than 20% of total debt).
  • It'S Hanbul is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess It'S Hanbul's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. It'S Hanbul has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

A226320 Dividends

 What is It'S Hanbul's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.41%
Current annual income from It'S Hanbul dividends.
If you bought ₩2,000 of It'S Hanbul shares you are expected to receive ₩28 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • It'S Hanbul's pays a higher dividend yield than the bottom 25% of dividend payers in Korea (Republic of) (1.25%).
  • It'S Hanbul's dividend is below the markets top 25% of dividend payers in Korea (Republic of) (3.9%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
KOSE:A226320 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Korea (Republic of) Personal Products Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 0.8%
Korea (Republic of) Market Average Dividend Yield Market Cap Weighted Average of 908 Stocks 2.9%
Korea (Republic of) Minimum Threshold Dividend Yield 10th Percentile 0.6%
Korea (Republic of) Bottom 25% Dividend Yield 25th Percentile 1.2%
Korea (Republic of) Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

KOSE:A226320 Future Dividends Estimate Data
Date (Data in ₩) Dividend per Share (annual) Avg. No. Analysts
2020-12-31
KOSE:A226320 Past Annualized Dividends Data
Date (Data in ₩) Dividend per share (annual) Avg. Yield (%)
2019-11-14 150.000 0.943
2019-08-14 150.000 0.786
2019-05-15 150.000 0.683
2016-11-14 1,915.000 4.334
2016-03-17 957.500 1.437

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It'S Hanbul has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • It'S Hanbul has only been paying a dividend for 4 years, and since then dividends per share have fallen.
Current Payout to shareholders
What portion of It'S Hanbul's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess It'S Hanbul's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can It'S Hanbul afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. It'S Hanbul has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

A226320 Management

 What is the CEO of It'S Hanbul's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Geun-Jik Yoo
AGE 54
CEO Bio

Mr. Geun-Jik Yoo serves as the Chief Executive Officer of It'S Hanbul Co., Ltd and It’S SKIN Co., Ltd. Mr. Yoo served as Managing Director of Skin Food Corp and TheFaceShop Co., Ltd. He served as Senior Managing Director of It’S SKIN Co., Ltd. He served as Vice-President of It’S SKIN Co., Ltd. He serves as a Director of It'S Hanbul Co., Ltd.

CEO Compensation
  • Insufficient data for Geun-Jik to compare compensation growth.
  • Insufficient data for Geun-Jik to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team

Geun-Jik Yoo

TITLE
CEO & Director
AGE
54

Jae-ok Jang

TITLE
Senior MD & Director
AGE
63
Board of Directors

Byung-Chul Im

TITLE
Chairperson
AGE
60

Geun-Jik Yoo

TITLE
CEO & Director
AGE
54

Jae-ok Jang

TITLE
Senior MD & Director
AGE
63

Sang-Baek Lee

TITLE
Outside Director
AGE
73

Dong-Jin Choi

TITLE
Outside Director
AGE
59

Sang-Joon Seo

TITLE
Outside Director
AGE
57
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₩) Value (₩)
X
Management checks
We assess It'S Hanbul's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. It'S Hanbul has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

A226320 News

Simply Wall St News

A226320 Company Info

Description

It'S Hanbul Co., Ltd. develops, manufactures, and sells cosmetics in South Korea and internationally. It offers skin care products, including toners, lotions, serums, creams, etc.; skin care basics, such as masks, sun care products, cleansings, packs, etc.; point makeups comprising eye care, lip care, nail care, cheek, high lighter, etc.; base makeups, such as BB creams, concealers, foundations, powders, primers, etc.; and other products, including homme line, body line, baby line, hair line, perfumes, miscellaneous goods, etc. The company was formerly known as It'S SKIN Co., Ltd. and changed its name to It'S Hanbul Co., Ltd. in 2017. The company was founded in 1989 and is headquartered in Seoul, South Korea.

Details
Name: It'S Hanbul Co., Ltd.
A226320
Exchange: KOSE
Founded: 1989
₩187,616,736,750
17,616,595
Website: http://www.itsskin.com
Address: It'S Hanbul Co., Ltd.
634 Eonju-ro,
Gangnam-gu,
Seoul,
South Korea
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KOSE A226320 Share Capital Korea Stock Exchange KR KRW 28. Dec 2015
Number of employees
Current staff
Staff numbers
0
It'S Hanbul employees.
Industry
Personal Products
Household
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 17:29
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/03/26
Last earnings filing: 2020/03/19
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.