Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Cosmax BTI

KOSE:A044820
Snowflake Description

Overvalued with worrying balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
A044820
KOSE
₩112B
Market Cap
  1. Home
  2. KR
  3. Household
Company description

Cosmax BTI, Inc. researches and develops cosmetics, health food products, and medicines in South Korea. The last earnings update was 23 days ago. More info.


Add to Portfolio Compare Print
  • Cosmax BTI has significant price volatility in the past 3 months.
A044820 Share Price and Events
7 Day Returns
12.5%
KOSE:A044820
1.4%
KR Personal Products
1.9%
KR Market
1 Year Returns
-49.8%
KOSE:A044820
-24.6%
KR Personal Products
-21.8%
KR Market
A044820 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Cosmax BTI (A044820) 12.5% -9.7% -17.9% -49.8% -66.3% -80%
KR Personal Products 1.4% -9.7% -18% -24.6% -25.9% -38.4%
KR Market 1.9% -14.7% -19.6% -21.8% -19.8% -22%
1 Year Return vs Industry and Market
  • A044820 underperformed the Personal Products industry which returned -24.6% over the past year.
  • A044820 underperformed the Market in Korea (Republic of) which returned -21.8% over the past year.
Price Volatility
A044820
Industry
5yr Volatility vs Market

Value

 Is Cosmax BTI undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Cosmax BTI to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Cosmax BTI.

KOSE:A044820 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in KRW ₩ 140.000000
Payout Ratio Company Filings (2019-12-31) 2578.6%
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year KR Government Bond Rate 3.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KOSE:A044820
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year KR Govt Bond Rate 3.4%
Equity Risk Premium S&P Global 6.1%
Personal Products Unlevered Beta Simply Wall St/ S&P Global 0.59
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.594 (1 + (1- 30%) (369.13%))
0.688
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.43% + (0.8 * 6.07%)
8.29%

Discounted Cash Flow Calculation for KOSE:A044820 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Cosmax BTI is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

KOSE:A044820 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ₩140 / (8.29% - 3.43%)
₩2300
KOSE:A044820 Discount to Share Price
Calculation Result
Value per share (KRW) From above. ₩2,300.00
Current discount Discount to share price of ₩11,700.00
= -1 x (₩11,700.00 - ₩2,300.00) / ₩2,300.00
-408.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Cosmax BTI is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Cosmax BTI's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Cosmax BTI's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
KOSE:A044820 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in KRW ₩42.00
KOSE:A044820 Share Price ** KOSE (2020-04-03) in KRW ₩11700
Korea (Republic of) Personal Products Industry PE Ratio Median Figure of 24 Publicly-Listed Personal Products Companies 25.33x
Korea (Republic of) Market PE Ratio Median Figure of 1,311 Publicly-Listed Companies 12.31x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Cosmax BTI.

KOSE:A044820 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KOSE:A044820 Share Price ÷ EPS (both in KRW)

= 11700 ÷ 42.00

278.57x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Cosmax BTI is overvalued based on earnings compared to the KR Personal Products industry average.
  • Cosmax BTI is overvalued based on earnings compared to the Korea (Republic of) market.
Price based on expected Growth
Does Cosmax BTI's expected growth come at a high price?
Raw Data
KOSE:A044820 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 278.57x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
Not available
Korea (Republic of) Personal Products Industry PEG Ratio Median Figure of 12 Publicly-Listed Personal Products Companies 1.21x
Korea (Republic of) Market PEG Ratio Median Figure of 356 Publicly-Listed Companies 0.71x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Cosmax BTI, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Cosmax BTI's assets?
Raw Data
KOSE:A044820 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in KRW ₩31,523.87
KOSE:A044820 Share Price * KOSE (2020-04-03) in KRW ₩11700
Korea (Republic of) Personal Products Industry PB Ratio Median Figure of 40 Publicly-Listed Personal Products Companies 1.52x
Korea (Republic of) Market PB Ratio Median Figure of 1,954 Publicly-Listed Companies 0.84x
KOSE:A044820 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KOSE:A044820 Share Price ÷ Book Value per Share (both in KRW)

= 11700 ÷ 31,523.87

0.37x

* Primary Listing of Cosmax BTI.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Cosmax BTI is good value based on assets compared to the KR Personal Products industry average.
X
Value checks
We assess Cosmax BTI's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Personal Products industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Personal Products industry average (and greater than 0)? (1 check)
  5. Cosmax BTI has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Cosmax BTI expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
18.7%
Expected Personal Products industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Cosmax BTI expected to grow at an attractive rate?
  • Unable to compare Cosmax BTI's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Cosmax BTI's earnings growth to the Korea (Republic of) market average as no estimate data is available.
  • Unable to compare Cosmax BTI's revenue growth to the Korea (Republic of) market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
KOSE:A044820 Future Growth Rates Data Sources
Data Point Source Value (per year)
Korea (Republic of) Personal Products Industry Earnings Growth Rate Market Cap Weighted Average 18.7%
Korea (Republic of) Personal Products Industry Revenue Growth Rate Market Cap Weighted Average 7.5%
Korea (Republic of) Market Earnings Growth Rate Market Cap Weighted Average 27.8%
Korea (Republic of) Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
KOSE:A044820 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in KRW Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
KOSE:A044820 Future Estimates Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 473,000 -37,000 1
KOSE:A044820 Past Financials Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income *
2019-12-31 468,353 -5,675 399
2019-09-30 476,263 526 6,645
2019-06-30 464,571 -3,053 6,613
2019-03-31 457,229 5,866 9,023
2018-12-31 438,275 -1,358 9,503
2018-09-30 398,340 -1,100 8,193
2018-06-30 362,043 -2,936 7,356
2018-03-31 328,337 8,488 6,691
2017-12-31 298,287 10,890 3,844
2017-09-30 280,545 21,968 7,414
2017-06-30 272,862 14,652 9,929
2017-03-31 270,865 8,110 12,154

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Cosmax BTI is high growth as no earnings estimate data is available.
  • Unable to determine if Cosmax BTI is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
KOSE:A044820 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Cosmax BTI Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A044820 Future Estimates Data
Date (Data in KRW Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 -3,903.00 -3,903.00 -3,903.00 1.00
KOSE:A044820 Past Financials Data
Date (Data in KRW Millions) EPS *
2019-12-31 42.00
2019-09-30 695.19
2019-06-30 691.05
2019-03-31 943.85
2018-12-31 994.00
2018-09-30 856.94
2018-06-30 770.27
2018-03-31 699.79
2017-12-31 402.00
2017-09-30 775.67
2017-06-30 1,038.78
2017-03-31 1,271.81

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Cosmax BTI will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Cosmax BTI's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Korea (Republic of) market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Korea (Republic of) market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Cosmax BTI has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Cosmax BTI performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Cosmax BTI's growth in the last year to its industry (Personal Products).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Cosmax BTI's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Cosmax BTI's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Cosmax BTI's 1-year earnings growth is negative, it can't be compared to the KR Personal Products industry average.
Earnings and Revenue History
Cosmax BTI's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Cosmax BTI Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A044820 Past Revenue, Cash Flow and Net Income Data
Date (Data in KRW Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 468,352.87 399.02 58,831.25 2,343.66
2019-09-30 476,262.84 6,645.03 55,910.33 2,286.40
2019-06-30 464,571.08 6,613.14 54,543.90 2,286.40
2019-03-31 457,229.26 9,022.76 55,186.55 2,101.94
2018-12-31 438,275.25 9,503.20 56,540.81 2,061.61
2018-09-30 398,340.29 8,192.73 55,636.82 1,738.41
2018-06-30 362,043.24 7,356.06 54,736.75 1,738.41
2018-03-31 328,336.59 6,691.09 54,116.14 1,230.89
2017-12-31 298,287.33 3,844.18 51,268.50 1,172.36
2017-09-30 280,545.26 7,413.86 49,492.32 1,227.25
2017-06-30 272,861.55 9,929.32 43,614.06 1,227.25
2017-03-31 270,865.29 12,154.32 42,069.24 644.05
2016-12-31 266,925.00 15,356.05 39,750.68 296.78
2016-09-30 256,746.61 10,071.15 36,376.49
2016-06-30 237,562.75 10,032.20 33,813.51
2016-03-31 218,699.68 9,064.42 30,821.85
2015-12-31 199,869.31 8,002.59 28,131.33
2015-09-30 185,893.01 9,632.82 26,910.44
2015-06-30 176,834.17 15,255.54 26,044.63
2015-03-31 158,771.42 11,697.21 25,542.99
2014-12-31 135,906.97 10,016.37 23,131.45
2014-09-30 117,458.16 8,101.41 23,820.33
2014-06-30 91,090.27 347.31 20,115.71
2014-03-31 72,573.78 623.08 15,909.65
2013-12-31 64,067.67 1,552.12 13,414.03
2013-09-30 116,680.24 6,780.80 13,493.41
2013-06-30 179,481.58 9,848.23 17,722.87

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Cosmax BTI has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Cosmax BTI used its assets less efficiently than the KR Personal Products industry average last year based on Return on Assets.
  • It is difficult to establish if Cosmax BTI improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Cosmax BTI's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Personal Products industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Cosmax BTI has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Cosmax BTI's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Cosmax BTI's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Cosmax BTI's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Cosmax BTI's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Cosmax BTI's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Cosmax BTI Company Filings, last reported 3 months ago.

KOSE:A044820 Past Debt and Equity Data
Date (Data in KRW Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 342,055.35 409,513.85 59,966.26
2019-09-30 356,129.78 419,009.22 69,110.12
2019-06-30 357,797.61 428,497.24 34,698.24
2019-03-31 361,585.64 406,620.83 32,129.68
2018-12-31 359,848.36 381,503.22 25,017.47
2018-09-30 356,775.97 373,504.75 41,486.16
2018-06-30 358,256.79 343,140.91 25,770.19
2018-03-31 351,321.23 324,826.11 35,639.43
2017-12-31 343,677.80 288,979.89 21,777.68
2017-09-30 348,840.34 290,228.08 33,100.67
2017-06-30 348,033.91 287,487.98 49,452.69
2017-03-31 342,258.30 246,556.34 21,626.42
2016-12-31 346,647.70 229,452.93 34,729.84
2016-09-30 340,177.52 194,911.43 30,804.04
2016-06-30 338,604.78 171,791.45 30,912.73
2016-03-31 332,144.16 163,587.68 39,275.86
2015-12-31 325,411.82 154,486.78 52,257.62
2015-09-30 284,378.24 147,853.22 13,169.32
2015-06-30 281,117.62 106,959.13 13,629.18
2015-03-31 274,918.09 96,123.96 14,616.73
2014-12-31 275,555.98 87,930.25 12,108.86
2014-09-30 273,065.71 89,828.21 12,282.94
2014-06-30 51,165.21 77,509.73 12,574.67
2014-03-31 43,857.87 47,500.09 16,488.78
2013-12-31 102,316.75 120,446.81 18,584.27
2013-09-30 98,553.48 121,358.18 17,497.35
2013-06-30 93,413.39 106,796.11 21,772.39
  • Cosmax BTI's level of debt (119.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (31.9% vs 119.7% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Unable to confirm if the interest payments on Cosmax BTI's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Cosmax BTI's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Cosmax BTI has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Cosmax BTI's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.2%
Current annual income from Cosmax BTI dividends.
If you bought ₩2,000 of Cosmax BTI shares you are expected to receive ₩24 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Cosmax BTI's pays a lower dividend yield than the bottom 25% of dividend payers in Korea (Republic of) (1.25%).
  • Cosmax BTI's dividend is below the markets top 25% of dividend payers in Korea (Republic of) (3.9%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
KOSE:A044820 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Korea (Republic of) Personal Products Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 0.8%
Korea (Republic of) Market Average Dividend Yield Market Cap Weighted Average of 908 Stocks 2.9%
Korea (Republic of) Minimum Threshold Dividend Yield 10th Percentile 0.6%
Korea (Republic of) Bottom 25% Dividend Yield 25th Percentile 1.2%
Korea (Republic of) Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

KOSE:A044820 Future Dividends Estimate Data
Date (Data in ₩) Dividend per Share (annual) Avg. No. Analysts
2020-12-31
KOSE:A044820 Past Annualized Dividends Data
Date (Data in ₩) Dividend per share (annual) Avg. Yield (%)
2019-11-14 140.000 1.126
2010-05-13 473.513 4.898
2010-05-12 473.513 8.532
2010-04-30 473.513 8.811
2009-04-30 207.162 4.654

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Cosmax BTI's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Cosmax BTI's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Cosmax BTI afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Cosmax BTI has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Cosmax BTI's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Kyung-Soo Lee
AGE 73
CEO Bio

Mr. Kyung-Soo Lee serves as the Chairperson of Cosmax BTI Co., Ltd & Cosmax Inc. Mr. Lee is a Founder of Cosmax, Inc. He served as Chief Executive Officer at Cosmax, Inc. Mr. Lee held various positions as in charge of Business Operation of Donga Pharmaceutical Co., Ltd. from September 1973 to April 1976; in charge of AE of Oricom Inc. from May 1976 to September 1981 and Senior Managing Director of Marketing Department of Daewoong Pharmaceutical Co., Ltd. from October 1981 to July 1992. He graduated in Pharmacy at Seoul National University in February 1970.

CEO Compensation
  • Insufficient data for Kyung-Soo to compare compensation growth.
  • Insufficient data for Kyung-Soo to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team

Kyung-Soo Lee

TITLE
Chairperson and Chief Executive Officer
AGE
73

Joon-Bae Kim

TITLE
Chief Executive Officer and Vice-President
AGE
55

Sung-Ki Moon

TITLE
Vice Chairman
AGE
70

Jung-Su Park

TITLE
Managing Director
AGE
58

Oh-Soo Kim

TITLE
Senior Managing Director
AGE
55
Board of Directors

Kyung-Soo Lee

TITLE
Chairperson and Chief Executive Officer
AGE
73

Sung-Suk Seo

TITLE
Vice Chairman
AGE
67

Sang-Woo Lee

TITLE
Outside Director
AGE
68

Young-Il Hwang

TITLE
External Director
AGE
65

Kwang-Se Goh

TITLE
AGE
77
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₩) Value (₩)
X
Management checks
We assess Cosmax BTI's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Cosmax BTI has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Cosmax BTI, Inc. researches and develops cosmetics, health food products, and medicines in South Korea. It offers skin care, makeup, haircare, fragrance, nail, and oriental medicine products, as well as mask sheets. The company also exports its products to approximately 100 countries in Europe, North America, and Central and South America. The company was founded in 1992 and is headquartered in Hwaseong, South Korea.

Details
Name: Cosmax BTI, Inc.
A044820
Exchange: KOSE
Founded: 1992
₩111,834,695,700
9,558,521
Website: http://www.cosmaxbti.com
Address: Cosmax BTI, Inc.
46, Jeyakgongdan 2-gil,
Hyangnam-eup,
Hwaseong,
Gyeonggi-do, South Korea
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KOSE A044820 Common Stock Korea Stock Exchange KR KRW 07. Feb 2002
Number of employees
Current staff
Staff numbers
0
Cosmax BTI employees.
Industry
Personal Products
Household
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 15:21
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/04/02
Last earnings filing: 2020/03/12
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.