Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Dong Suh Companies

KOSE:A026960
Snowflake Description

Flawless balance sheet established dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
A026960
KOSE
₩1,638B
Market Cap
  1. Home
  2. KR
  3. Consumer Retailing
Company description

Dong Suh Companies Inc. engages in the food, packaging, tea, logistics, food research, and procurement and export businesses. The last earnings update was 42 days ago. More info.


Add to Portfolio Compare Print
A026960 Share Price and Events
7 Day Returns
6.4%
KOSE:A026960
10.1%
KR Consumer Retailing
6.7%
KR Market
1 Year Returns
-17%
KOSE:A026960
-31.7%
KR Consumer Retailing
-18.5%
KR Market
A026960 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Dong Suh Companies (A026960) 6.4% 2.8% 1.8% -17% -42.9% -51%
KR Consumer Retailing 10.1% -4.7% -13% -31.7% -47.4% -45.6%
KR Market 6.7% -6.7% -16% -18.5% -14.8% -19.6%
1 Year Return vs Industry and Market
  • A026960 outperformed the Consumer Retailing industry which returned -31.7% over the past year.
  • A026960 outperformed the Market in Korea (Republic of) which returned -18.5% over the past year.
Price Volatility
A026960
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Dong Suh Companies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Dong Suh Companies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Dong Suh Companies.

KOSE:A026960 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year KR Government Bond Rate 3.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KOSE:A026960
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year KR Govt Bond Rate 3.4%
Equity Risk Premium S&P Global 6.1%
Consumer Retailing Unlevered Beta Simply Wall St/ S&P Global 0.39
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.393 (1 + (1- 30%) (0.06%))
0.594
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.43% + (0.8 * 6.07%)
8.29%

Discounted Cash Flow Calculation for KOSE:A026960 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Dong Suh Companies is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

KOSE:A026960 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (KRW, Millions) Source Present Value
Discounted (@ 8.29%)
2020 104,393.74 Est @ -0.49% 96,405.57
2021 105,107.71 Est @ 0.68% 89,637.54
2022 106,692.46 Est @ 1.51% 84,026.60
2023 108,916.38 Est @ 2.08% 79,214.37
2024 111,626.32 Est @ 2.49% 74,973.03
2025 114,719.11 Est @ 2.77% 71,154.43
2026 118,124.51 Est @ 2.97% 67,660.29
2027 121,794.55 Est @ 3.11% 64,424.25
2028 125,696.67 Est @ 3.2% 61,400.65
2029 129,809.08 Est @ 3.27% 58,557.42
Present value of next 10 years cash flows ₩747,454.00
KOSE:A026960 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₩129,809.08 × (1 + 3.43%) ÷ (8.29% – 3.43%)
₩2,764,858.50
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₩2,764,858.50 ÷ (1 + 8.29%)10
₩1,247,239.32
KOSE:A026960 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₩747,454.00 + ₩1,247,239.32
₩1,994,693.32
Equity Value per Share
(KRW)
= Total value / Shares Outstanding
= ₩1,994,693.32 / 98.67
₩20215.29
KOSE:A026960 Discount to Share Price
Calculation Result
Value per share (KRW) From above. ₩20,215.29
Current discount Discount to share price of ₩16,600.00
= -1 x (₩16,600.00 - ₩20,215.29) / ₩20,215.29
17.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Dong Suh Companies is available for.
Intrinsic value
18%
Share price is ₩16600 vs Future cash flow value of ₩20215.29
Current Discount Checks
For Dong Suh Companies to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Dong Suh Companies's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Dong Suh Companies's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Dong Suh Companies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Dong Suh Companies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
KOSE:A026960 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in KRW ₩1,388.00
KOSE:A026960 Share Price ** KOSE (2020-04-09) in KRW ₩16600
Korea (Republic of) Consumer Retailing Industry PE Ratio Median Figure of 8 Publicly-Listed Consumer Retailing Companies 14.09x
Korea (Republic of) Market PE Ratio Median Figure of 1,320 Publicly-Listed Companies 13.09x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Dong Suh Companies.

KOSE:A026960 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= KOSE:A026960 Share Price ÷ EPS (both in KRW)

= 16600 ÷ 1,388.00

11.96x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dong Suh Companies is good value based on earnings compared to the KR Consumer Retailing industry average.
  • Dong Suh Companies is good value based on earnings compared to the Korea (Republic of) market.
Price based on expected Growth
Does Dong Suh Companies's expected growth come at a high price?
Raw Data
KOSE:A026960 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.96x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Korea (Republic of) Consumer Retailing Industry PEG Ratio Median Figure of 6 Publicly-Listed Consumer Retailing Companies 0.77x
Korea (Republic of) Market PEG Ratio Median Figure of 353 Publicly-Listed Companies 0.8x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Dong Suh Companies, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Dong Suh Companies's assets?
Raw Data
KOSE:A026960 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in KRW ₩13,566.96
KOSE:A026960 Share Price * KOSE (2020-04-09) in KRW ₩16600
Korea (Republic of) Consumer Retailing Industry PB Ratio Median Figure of 8 Publicly-Listed Consumer Retailing Companies 0.95x
Korea (Republic of) Market PB Ratio Median Figure of 1,980 Publicly-Listed Companies 0.92x
KOSE:A026960 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= KOSE:A026960 Share Price ÷ Book Value per Share (both in KRW)

= 16600 ÷ 13,566.96

1.22x

* Primary Listing of Dong Suh Companies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dong Suh Companies is overvalued based on assets compared to the KR Consumer Retailing industry average.
X
Value checks
We assess Dong Suh Companies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check)
  5. Dong Suh Companies has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Dong Suh Companies expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Dong Suh Companies has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
17.8%
Expected Consumer Retailing industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Dong Suh Companies expected to grow at an attractive rate?
  • Unable to compare Dong Suh Companies's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Dong Suh Companies's earnings growth to the Korea (Republic of) market average as no estimate data is available.
  • Unable to compare Dong Suh Companies's revenue growth to the Korea (Republic of) market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
KOSE:A026960 Future Growth Rates Data Sources
Data Point Source Value (per year)
Korea (Republic of) Consumer Retailing Industry Earnings Growth Rate Market Cap Weighted Average 17.8%
Korea (Republic of) Consumer Retailing Industry Revenue Growth Rate Market Cap Weighted Average 4.6%
Korea (Republic of) Market Earnings Growth Rate Market Cap Weighted Average 27.5%
Korea (Republic of) Market Revenue Growth Rate Market Cap Weighted Average 6.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
KOSE:A026960 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in KRW Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
KOSE:A026960 Past Financials Data
Date (Data in KRW Millions) Revenue Cash Flow Net Income *
2019-12-31 502,236 106,779 136,936
2019-09-30 527,216 113,379 114,549
2019-06-30 546,857 103,632 120,372
2019-03-31 549,322 110,213 116,851
2018-12-31 563,525 95,373 116,591
2018-09-30 560,635 95,679 114,537
2018-06-30 566,960 109,416 118,230
2018-03-31 567,276 105,814 121,454
2017-12-31 559,080 111,446 122,346
2017-09-30 552,431 108,082 123,217
2017-06-30 532,372 101,054 115,832
2017-03-31 523,456 98,357 116,352

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Dong Suh Companies is high growth as no earnings estimate data is available.
  • Unable to determine if Dong Suh Companies is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
KOSE:A026960 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Dong Suh Companies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A026960 Past Financials Data
Date (Data in KRW Millions) EPS *
2019-12-31 1,388.00
2019-09-30 1,160.32
2019-06-30 1,218.55
2019-03-31 1,181.97
2018-12-31 1,179.00
2018-09-30 1,157.51
2018-06-30 1,193.69
2018-03-31 1,225.69
2017-12-31 1,233.00
2017-09-30 1,241.01
2017-06-30 1,167.03
2017-03-31 1,171.95

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Dong Suh Companies will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine Dong Suh Companies's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Dong Suh Companies's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Consumer Retailing companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Dong Suh Companies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Korea (Republic of) market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Korea (Republic of) market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Dong Suh Companies has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Dong Suh Companies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Dong Suh Companies's growth in the last year to its industry (Consumer Retailing).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Dong Suh Companies's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Dong Suh Companies's 1-year earnings growth exceeds its 5-year average (17.5% vs -0.3%)
  • Dong Suh Companies's earnings growth has exceeded the KR Consumer Retailing industry average in the past year (17.5% vs -16.3%).
Earnings and Revenue History
Dong Suh Companies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Dong Suh Companies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

KOSE:A026960 Past Revenue, Cash Flow and Net Income Data
Date (Data in KRW Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 502,235.94 136,936.40 42,845.21
2019-09-30 527,216.35 114,548.63 44,367.17
2019-06-30 546,856.75 120,372.22 45,373.70
2019-03-31 549,321.95 116,850.64 43,012.47
2018-12-31 563,524.57 116,590.93 44,374.43
2018-09-30 560,635.31 114,536.65 45,313.17
2018-06-30 566,960.26 118,230.18 44,486.08
2018-03-31 567,276.12 121,453.79 43,503.38
2017-12-31 559,080.36 122,346.16 44,489.28
2017-09-30 552,430.84 123,216.63 42,331.13
2017-06-30 532,371.69 115,831.93 42,275.61
2017-03-31 523,456.29 116,351.63 40,474.48
2016-12-31 513,790.35 119,036.90 37,657.51
2016-09-30 508,081.23 128,778.72 38,485.17
2016-06-30 512,716.17 128,995.61 37,955.63
2016-03-31 507,985.20 127,412.63 38,943.90
2015-12-31 509,394.17 121,587.48 38,382.75
2015-09-30 505,929.13 115,616.49 38,129.35
2015-06-30 507,964.48 116,168.59 38,285.54
2015-03-31 511,639.56 122,517.42 37,503.26
2014-12-31 502,655.54 127,511.22 36,987.89
2014-09-30 494,944.26 126,311.41 37,587.25
2014-06-30 480,472.71 128,814.61 36,459.27
2014-03-31 473,063.50 126,554.13 35,690.09
2013-12-31 470,368.83 123,675.72 34,726.96
2013-09-30 461,644.56 131,794.17 34,718.17 -157.22
2013-06-30 460,011.67 132,491.59 33,464.21 -100.51

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Dong Suh Companies has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Dong Suh Companies used its assets more efficiently than the KR Consumer Retailing industry average last year based on Return on Assets.
  • Dong Suh Companies's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Dong Suh Companies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Dong Suh Companies has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Dong Suh Companies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Dong Suh Companies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Dong Suh Companies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Dong Suh Companies's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Dong Suh Companies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Dong Suh Companies has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Dong Suh Companies Company Filings, last reported 3 months ago.

KOSE:A026960 Past Debt and Equity Data
Date (Data in KRW Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,351,941.87 0.00 639,439.05
2019-09-30 1,306,913.28 0.00 632,094.26
2019-06-30 1,282,535.29 338.91 616,899.61
2019-03-31 1,259,368.61 864.28 624,724.95
2018-12-31 1,290,200.66 46.66 608,930.07
2018-09-30 1,277,285.26 599.92 600,260.55
2018-06-30 1,245,945.20 1,543.89 596,659.34
2018-03-31 1,212,832.60 70.58 588,385.14
2017-12-31 1,244,717.36 0.00 589,859.04
2017-09-30 1,237,850.71 56.90 588,252.01
2017-06-30 1,201,743.68 0.00 580,756.91
2017-03-31 1,168,203.84 0.00 577,798.55
2016-12-31 1,197,388.71 0.00 571,019.30
2016-09-30 1,172,356.70 0.00 559,329.45
2016-06-30 1,146,911.34 0.00 550,430.73
2016-03-31 1,113,971.43 0.00 550,717.46
2015-12-31 1,140,079.55 0.00 536,249.66
2015-09-30 1,109,204.67 0.00 516,998.29
2015-06-30 1,081,396.36 0.00 522,503.74
2015-03-31 1,050,294.75 0.00 522,582.87
2014-12-31 1,074,263.15 0.00 498,615.76
2014-09-30 1,056,997.10 0.00 499,027.35
2014-06-30 1,027,391.92 0.00 488,129.90
2014-03-31 989,723.09 0.00 474,099.45
2013-12-31 1,003,776.47 0.00 458,744.33
2013-09-30 981,221.41 0.00 448,907.22
2013-06-30 950,525.32 0.00 439,883.40
  • Dong Suh Companies has no debt.
  • Dong Suh Companies currently has no debt however we can't compare to 5 years ago as we have no data for that period.
  • Dong Suh Companies has no debt, it does not need to be covered by operating cash flow.
  • Dong Suh Companies has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Dong Suh Companies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Dong Suh Companies has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Dong Suh Companies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.22%
Current annual income from Dong Suh Companies dividends.
If you bought ₩2,000 of Dong Suh Companies shares you are expected to receive ₩84 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Dong Suh Companies's pays a higher dividend yield than the bottom 25% of dividend payers in Korea (Republic of) (1.17%).
  • Dong Suh Companies's dividend is above the markets top 25% of dividend payers in Korea (Republic of) (3.7%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
KOSE:A026960 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Korea (Republic of) Consumer Retailing Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 2.3%
Korea (Republic of) Market Average Dividend Yield Market Cap Weighted Average of 913 Stocks 2.8%
Korea (Republic of) Minimum Threshold Dividend Yield 10th Percentile 0.6%
Korea (Republic of) Bottom 25% Dividend Yield 25th Percentile 1.2%
Korea (Republic of) Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

KOSE:A026960 Past Annualized Dividends Data
Date (Data in ₩) Dividend per share (annual) Avg. Yield (%)
2019-08-12 700.000 4.115
2018-03-16 700.000 3.331
2012-03-30 399.467 3.462
2011-03-31 355.082 3.537
2010-03-29 310.697 2.986

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Dong Suh Companies's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Dong Suh Companies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Dong Suh Companies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Dong Suh Companies has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Dong Suh Companies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jong-Won Kim
AGE 63
CEO Bio

Mr. Kim Jong-Won serves as the President and Chief Executive Officer of Dongsuh Companies, Inc. Mr. Jong-Won serves as Vice President of Dongsuh Companies, Inc. He serves as a Representative Director of Dongsuh Companies, Inc. Mr. Kim studied at Graduate school of Business Management in Sogang University.

CEO Compensation
  • Insufficient data for Jong-Won to compare compensation growth.
  • Insufficient data for Jong-Won to establish whether their remuneration is reasonable compared to companies of similar size in .
Management Team

Jong-Won Kim

TITLE
CEO, President & Representative Director
AGE
63

Kyu-Cheol Hwang

TITLE
Senior MD & Head of Packaging Business Division
AGE
65

Jin-Soo Kim

TITLE
VP & Head of Food Business Division
AGE
62

Se-Choel Yoon

TITLE
VP of Management Support Division & Director
AGE
62

Seung-Ho Yoo

TITLE
Managing Director of Management Sales - Packaging Business Division and Sales Professional
AGE
66

Eun-Sung Choi

TITLE
Senior Managing Director of Sales - Food Business Division & Director
AGE
61

Joo-Won Lee

TITLE
Senior MD
AGE
66

Jong-Hee Kim

TITLE
Senior Managing Director of Planning Management - Management Support Division
AGE
43

Jae-Chan Song

TITLE
Managing Director of Purchasing - Management Support Division
AGE
59

Bok-Gi Park

TITLE
Managing Director of Planning Management - Management Support Division
AGE
59
Board of Directors

Chang-hwan Lee

TITLE
Chairman of the Board
AGE
66

Jong-Won Kim

TITLE
CEO, President & Representative Director
AGE
63

Jae-Myung Kim

TITLE
Honorary Chairperson
AGE
97

Se-Choel Yoon

TITLE
VP of Management Support Division & Director
AGE
62

Eun-Sung Choi

TITLE
Senior Managing Director of Sales - Food Business Division & Director
AGE
61

Ju-Hyun Yoo

TITLE
MD of Marketing - Food Business Division & Director
AGE
60

Yong-Eon Kim

TITLE
Outside Director
AGE
77
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₩) Value (₩)
X
Management checks
We assess Dong Suh Companies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Dong Suh Companies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Dong Suh Companies Inc. engages in the food, packaging, tea, logistics, food research, and procurement and export businesses. The company distributes food materials, such as whole kernel sweet corn, olives, tropical fruits cocktail, pickled cucumber, sugar syrups, condensed milk, cookie powders, frying oils, strawberries, sauces, sausages, syrups, tomato paste, and pickles; and beverages, including juice cocktails and energy drinks. It also provides teas comprising black, corn, and green tea, as well as tea mixes and powders; and coffee, cheese, desserts, and snacks, as well as exports coffee creamer to various countries; and engages in plastic packaging business. The company offers its products under the Richards, Richs Valley Fresh, San Benito, Kraft, Mondelez, Red Bull, Ocean Spray, Tarra, Dongsuh Tea, Nalley, Diamond, Sun-Maid, Stewart & Jasper, 1883, Badoit, and Evian brand names. Dong Suh Companies Inc. was founded in 1975 and is based in Seoul, South Korea.

Details
Name: Dong Suh Companies Inc.
A026960
Exchange: KOSE
Founded: 1975
₩1,637,963,881,800
98,672,523
Website: http://www.dongsuh.com
Address: Dong Suh Companies Inc.
324 Dongseo Building,
Dokmak-ro,
Seoul,
South Korea
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
KOSE A026960 Common Shares Korea Stock Exchange KR KRW 14. Sep 2000
Number of employees
Current staff
Staff numbers
0
Dong Suh Companies employees.
Industry
Food Distributors
Consumer Retailing
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/09 15:07
End of day share price update: 2020/04/09 00:00
Last earnings filing: 2020/02/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.