Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

HIMARAYALtd

TSE:7514
Snowflake Description

Adequate balance sheet second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
7514
TSE
¥8B
Market Cap
  1. Home
  2. JP
  3. Retail
Company description

HIMARAYA Co.,Ltd. engages in the retail of sporting goods in Japan. The last earnings update was 8 days ago. More info.


Add to Portfolio Compare Print
  • HIMARAYALtd has significant price volatility in the past 3 months.
7514 Share Price and Events
7 Day Returns
-11.9%
TSE:7514
-7.7%
JP Specialty Retail
-8.9%
JP Market
1 Year Returns
-31.7%
TSE:7514
-20.9%
JP Specialty Retail
-17.9%
JP Market
7514 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
HIMARAYALtd (7514) -11.9% -4.1% -23.4% -31.7% -20.3% -39.5%
JP Specialty Retail -7.7% -17.3% -32.1% -20.9% -4.4% -13.5%
JP Market -8.9% -12.1% -22.9% -17.9% -10.5% -14%
1 Year Return vs Industry and Market
  • 7514 underperformed the Specialty Retail industry which returned -20.9% over the past year.
  • 7514 underperformed the Market in Japan which returned -17.9% over the past year.
Price Volatility
7514
Industry
5yr Volatility vs Market

7514 Value

 Is HIMARAYALtd undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of HIMARAYALtd to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for HIMARAYALtd.

TSE:7514 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2020-02-29) in JPY ¥ 20.000000
Payout Ratio Company Filings (2020-02-29) 4976%
Discount Rate (Cost of Equity) See below 7.1%
Perpetual Growth Rate 10-Year JP Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSE:7514
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year JP Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Specialty Retail Unlevered Beta Simply Wall St/ S&P Global 0.74
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.736 (1 + (1- 30.86%) (90.75%))
1.133
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.13
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.09% + (1.133 * 6.33%)
7.08%

Discounted Cash Flow Calculation for TSE:7514 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for HIMARAYALtd is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

TSE:7514 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ¥20 / (7.08% - -0.09%)
¥278.88
TSE:7514 Discount to Share Price
Calculation Result
Value per share (JPY) From above. ¥278.88
Current discount Discount to share price of ¥649.00
= -1 x (¥649.00 - ¥278.88) / ¥278.88
-132.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of HIMARAYALtd is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for HIMARAYALtd's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are HIMARAYALtd's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSE:7514 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2020-02-29) in JPY ¥23.05
TSE:7514 Share Price ** TSE (2020-04-03) in JPY ¥649
Japan Specialty Retail Industry PE Ratio Median Figure of 84 Publicly-Listed Specialty Retail Companies 9.78x
Japan Market PE Ratio Median Figure of 3,072 Publicly-Listed Companies 11.52x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of HIMARAYALtd.

TSE:7514 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:7514 Share Price ÷ EPS (both in JPY)

= 649 ÷ 23.05

28.16x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • HIMARAYALtd is overvalued based on earnings compared to the JP Specialty Retail industry average.
  • HIMARAYALtd is overvalued based on earnings compared to the Japan market.
Price based on expected Growth
Does HIMARAYALtd's expected growth come at a high price?
Raw Data
TSE:7514 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 28.16x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Japan Specialty Retail Industry PEG Ratio Median Figure of 30 Publicly-Listed Specialty Retail Companies 1.71x
Japan Market PEG Ratio Median Figure of 1,282 Publicly-Listed Companies 1.26x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for HIMARAYALtd, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on HIMARAYALtd's assets?
Raw Data
TSE:7514 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2020-02-29) in JPY ¥1,152.01
TSE:7514 Share Price * TSE (2020-04-03) in JPY ¥649
Japan Specialty Retail Industry PB Ratio Median Figure of 108 Publicly-Listed Specialty Retail Companies 0.67x
Japan Market PB Ratio Median Figure of 3,576 Publicly-Listed Companies 0.8x
TSE:7514 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:7514 Share Price ÷ Book Value per Share (both in JPY)

= 649 ÷ 1,152.01

0.56x

* Primary Listing of HIMARAYALtd.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • HIMARAYALtd is good value based on assets compared to the JP Specialty Retail industry average.
X
Value checks
We assess HIMARAYALtd's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Specialty Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Specialty Retail industry average (and greater than 0)? (1 check)
  5. HIMARAYALtd has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

7514 Future Performance

 How is HIMARAYALtd expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as HIMARAYALtd has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.6%
Expected Specialty Retail industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is HIMARAYALtd expected to grow at an attractive rate?
  • Unable to compare HIMARAYALtd's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare HIMARAYALtd's earnings growth to the Japan market average as no estimate data is available.
  • Unable to compare HIMARAYALtd's revenue growth to the Japan market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSE:7514 Future Growth Rates Data Sources
Data Point Source Value (per year)
Japan Specialty Retail Industry Earnings Growth Rate Market Cap Weighted Average 9.6%
Japan Specialty Retail Industry Revenue Growth Rate Market Cap Weighted Average 5.1%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.1%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSE:7514 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSE:7514 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
TSE:7514 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2020-02-29 63,564 -1,223 284
2019-11-30 65,516 608
2019-08-31 66,560 -680 587
2019-05-31 67,352 221
2019-02-28 68,109 1,875 307
2018-11-30 67,602 607
2018-08-31 67,960 2,906 728
2018-05-31 68,724 803
2018-02-28 69,605 3,462 1,052
2017-11-30 72,356 733
2017-08-31 72,907 4,739 427
2017-05-31 73,492 39

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if HIMARAYALtd is high growth as no earnings estimate data is available.
  • Unable to determine if HIMARAYALtd is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSE:7514 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from HIMARAYALtd Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:7514 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
TSE:7514 Past Financials Data
Date (Data in JPY Millions) EPS *
2020-02-29 23.05
2019-11-30 49.35
2019-08-31 47.64
2019-05-31 17.94
2019-02-28 24.92
2018-11-30 49.27
2018-08-31 59.09
2018-05-31 65.18
2018-02-28 85.39
2017-11-30 59.49
2017-08-31 34.66
2017-05-31 3.17

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if HIMARAYALtd will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine HIMARAYALtd's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. HIMARAYALtd's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Retail companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess HIMARAYALtd's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
HIMARAYALtd has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

7514 Past Performance

  How has HIMARAYALtd performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare HIMARAYALtd's growth in the last year to its industry (Specialty Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • HIMARAYALtd's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • HIMARAYALtd's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • HIMARAYALtd's 1-year earnings growth is negative, it can't be compared to the JP Specialty Retail industry average.
Earnings and Revenue History
HIMARAYALtd's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from HIMARAYALtd Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:7514 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2020-02-29 63,564.00 284.00 21,012.00
2019-11-30 65,516.00 608.00 21,459.00
2019-08-31 66,560.00 587.00 21,875.00
2019-05-31 67,352.00 221.00 22,401.00
2019-02-28 68,109.00 307.00 22,558.00
2018-11-30 67,602.00 607.00 22,440.00
2018-08-31 67,960.00 728.00 22,514.00
2018-05-31 68,724.00 803.00 22,529.00
2018-02-28 69,605.00 1,052.00 22,945.00
2017-11-30 72,356.00 733.00 23,760.00
2017-08-31 72,907.00 427.00 24,424.00
2017-05-31 73,492.00 39.00 24,575.00
2017-02-28 73,403.00 -398.00 24,900.00
2016-11-30 72,369.00 -529.00 24,906.00
2016-08-31 72,056.00 -499.00 25,032.00
2016-05-31 71,512.00 273.00 25,217.00
2016-02-29 71,983.00 629.00 25,399.00
2015-11-30 72,782.00 1,075.00 25,435.00
2015-08-31 72,360.00 1,242.00 25,210.00
2015-05-31 71,821.00 1,246.00 24,672.00
2015-02-28 70,476.00 1,027.00 24,232.00
2014-11-30 69,540.00 1,138.00 23,572.00
2014-08-31 69,051.00 933.00 23,242.00
2014-05-31 69,139.00 899.00 23,298.00
2014-02-28 67,740.00 973.00 22,846.00
2013-11-30 66,572.00 967.00 22,661.00
2013-08-31 66,037.00 1,224.00 22,427.00
2013-05-31 64,672.00 1,115.00 22,018.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • HIMARAYALtd has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • HIMARAYALtd used its assets less efficiently than the JP Specialty Retail industry average last year based on Return on Assets.
  • HIMARAYALtd's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess HIMARAYALtd's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Specialty Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
HIMARAYALtd has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

7514 Health

 How is HIMARAYALtd's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up HIMARAYALtd's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • HIMARAYALtd is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • HIMARAYALtd's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of HIMARAYALtd's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from HIMARAYALtd Company Filings, last reported 1 month ago.

TSE:7514 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2020-02-29 14,194.00 7,242.00 3,071.00
2019-11-30 14,631.00 7,328.00 4,134.00
2019-08-31 14,778.00 6,380.00 2,566.00
2019-05-31 14,628.00 5,706.00 3,955.00
2019-02-28 14,293.00 5,747.00 3,408.00
2018-11-30 14,169.00 5,873.00 3,978.00
2018-08-31 14,487.00 7,135.00 4,689.00
2018-05-31 14,470.00 7,251.00 5,744.00
2018-02-28 14,092.00 8,380.00 5,150.00
2017-11-30 13,724.00 9,893.00 4,921.00
2017-08-31 13,896.00 9,672.00 4,563.00
2017-05-31 13,852.00 11,246.00 6,516.00
2017-02-28 13,307.00 10,445.00 4,023.00
2016-11-30 13,220.00 11,808.00 4,409.00
2016-08-31 13,638.00 11,567.00 3,117.00
2016-05-31 14,231.00 12,296.00 3,922.00
2016-02-29 14,102.00 10,260.00 2,096.00
2015-11-30 14,265.00 10,333.00 3,781.00
2015-08-31 14,695.00 9,732.00 2,959.00
2015-05-31 14,382.00 11,921.00 5,675.00
2015-02-28 13,832.00 10,355.00 3,863.00
2014-11-30 13,381.00 10,573.00 3,658.00
2014-08-31 13,468.00 10,245.00 3,060.00
2014-05-31 13,167.00 10,247.00 3,972.00
2014-02-28 12,869.00 10,537.00 3,884.00
2013-11-30 12,389.00 11,849.00 4,421.00
2013-08-31 12,848.00 9,981.00 4,160.00
2013-05-31 12,513.00 10,062.00 5,186.00
  • HIMARAYALtd's level of debt (51%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (74.8% vs 51% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • HIMARAYALtd earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess HIMARAYALtd's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. HIMARAYALtd has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

7514 Dividends

 What is HIMARAYALtd's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.08%
Current annual income from HIMARAYALtd dividends.
If you bought ¥2,000 of HIMARAYALtd shares you are expected to receive ¥62 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • HIMARAYALtd's pays a higher dividend yield than the bottom 25% of dividend payers in Japan (1.81%).
  • HIMARAYALtd's dividend is below the markets top 25% of dividend payers in Japan (4.2%).
Upcoming dividend payment

Purchase HIMARAYALtd before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSE:7514 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Japan Specialty Retail Industry Average Dividend Yield Market Cap Weighted Average of 100 Stocks 2%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2988 Stocks 3%
Japan Minimum Threshold Dividend Yield 10th Percentile 1%
Japan Bottom 25% Dividend Yield 25th Percentile 1.8%
Japan Top 25% Dividend Yield 75th Percentile 4.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSE:7514 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
TSE:7514 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2020-03-27 20.000 2.904
2019-11-27 20.000 2.550
2019-09-26 20.000 2.399
2019-07-11 20.000 2.458
2019-04-12 20.000 2.342
2019-03-27 20.000 2.127
2018-09-27 20.000 2.073
2018-07-13 20.000 1.994
2018-06-28 20.000 1.949
2018-04-13 20.000 1.711
2018-03-27 20.000 1.636
2017-11-29 20.000 1.615
2017-09-28 20.000 1.975
2017-07-14 20.000 2.221
2017-06-27 20.000 2.304
2017-04-14 20.000 2.422
2017-03-28 20.000 2.448
2016-11-25 20.000 2.371
2016-09-28 20.000 2.484
2016-07-14 20.000 2.291
2016-06-28 20.000 2.171
2016-04-14 20.000 2.019
2016-03-28 20.000 2.029
2015-11-25 20.000 1.945
2015-09-28 20.000 1.825
2015-07-13 20.000 1.845
2015-06-26 20.000 1.747
2015-04-13 20.000 1.907
2015-03-30 20.000 1.948
2014-11-26 20.000 2.033
2014-09-29 20.000 2.062
2014-07-11 20.000 1.900
2014-06-27 20.000 1.845
2014-04-11 20.000 1.861
2014-03-27 20.000 1.969
2013-12-27 20.000 1.840
2013-11-27 20.000 1.565
2013-09-27 20.000 1.474
2013-07-12 18.000 1.337
2013-06-28 18.000 1.575
2013-04-12 18.000 1.703
2013-03-28 18.000 1.911
2012-12-28 18.000 2.438
2012-11-28 12.000 1.879
2012-09-27 18.000 2.803
2012-07-13 12.000 2.016
2012-06-25 12.000 1.807
2012-04-13 12.000 1.800
2012-03-29 12.000 2.069
2011-12-29 12.000 2.206
2011-03-29 12.000 2.183
2010-12-29 12.000 2.669
2010-11-25 12.000 3.191
2010-09-29 12.000 3.468
2010-07-13 12.000 3.192
2010-06-29 12.000 3.071
2010-03-29 12.000 3.189
2009-12-29 12.000 3.596
2009-11-26 12.000 3.756
2009-09-29 12.000 3.938
2009-07-13 12.000 3.517

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of HIMARAYALtd's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess HIMARAYALtd's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can HIMARAYALtd afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. HIMARAYALtd has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

7514 Management

 What is the CEO of HIMARAYALtd's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Tatsuya Goto
AGE 60
CEO Bio

Mr. Tatsuya Goto serves as President at Himaraya Co., Ltd. and served as its Senior Managing Director, General Manager of Commodity Division and Manager of 2Nd Commodity Division since November 2015. Mr. Goto served as Managing Director and General Manager of Product Division at Himaraya Co., Ltd. since November 2011 and September 2009 respectively. Mr. Goto served as General Manager of Merchandise Division at Himaraya Co., Ltd. since November 2009. Mr. Goto served as General Manager of Products at Himaraya Co., Ltd. since September 2009. Mr. Goto served as Manager of Products Management at Himaraya Co., Ltd. since November 2011. Mr. Goto served as Manager of Product Development and Manager of Product Management at Himaraya Co., Ltd. since March 2007 and November 2011 respectively. Mr. Goto has been a Representative Director of Himaraya Co., Ltd. since November 2009.

CEO Compensation
  • Insufficient data for Tatsuya to compare compensation growth.
  • Insufficient data for Tatsuya to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team Tenure

Average tenure and age of the HIMARAYALtd management team in years:

4.4
Average Tenure
60
Average Age
  • The tenure for the HIMARAYALtd management team is about average.
Management Team

Tatsuya Goto

TITLE
President & Representative Director
AGE
60

Terufumi Ono

TITLE
GM - Administration Division & Director
AGE
64
TENURE
4.6 yrs

Yoshiharu Suzuki

TITLE
MD, GM - Sales Division & Director
AGE
62
TENURE
4.4 yrs

Ikki Komori

TITLE
Senior MD
AGE
36

Hironori Masu

TITLE
GM - Commodity & Director
AGE
48
TENURE
3.5 yrs
Board of Directors Tenure

Average tenure and age of the HIMARAYALtd board of directors in years:

8.9
Average Tenure
63
Average Age
  • The tenure for the HIMARAYALtd board of directors is about average.
Board of Directors

Yusaku Komori

TITLE
Chairman
AGE
71
TENURE
9.4 yrs

Tatsuya Goto

TITLE
President & Representative Director
AGE
60
TENURE
10.4 yrs

Terufumi Ono

TITLE
GM - Administration Division & Director
AGE
64
TENURE
8.4 yrs

Yoshiharu Suzuki

TITLE
MD, GM - Sales Division & Director
AGE
62
TENURE
13.4 yrs

Ikki Komori

TITLE
Senior MD
AGE
36
TENURE
4.4 yrs

Hironori Masu

TITLE
GM - Commodity & Director
AGE
48

Takashi Kokubo

TITLE
Director
AGE
67

Atsushi Takatsuki

TITLE
External Director
AGE
55
TENURE
6.4 yrs

Fumio Kato

TITLE
External Director
AGE
75

Naoyasu Hayashi

TITLE
External Director
AGE
69
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess HIMARAYALtd's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. HIMARAYALtd has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

7514 News

Simply Wall St News

7514 Company Info

Description

HIMARAYA Co.,Ltd. engages in the retail of sporting goods in Japan. It offers apparels, shoes, and outdoor apparels; fitness/yoga and hiking/trekking products, as well as ski snowboards; and sporting goods of various genres, such as tennis, baseball, soccer, golf marine sports, and outdoor equipment. The company was formerly known as Himaraya, Ltd. and changed its name to HIMARAYA Co.,Ltd. in 1991. HIMARAYA Co.,Ltd. was founded in 1976 and is headquartered in Gifu, Japan.

Details
Name: HIMARAYA Co.,Ltd.
7514
Exchange: TSE
Founded: 1976
¥7,996,024,619
12,320,531
Website: http://www.himaraya.co.jp
Address: HIMARAYA Co.,Ltd.
1-1-1, Eji,
Gifu,
Gifu, 500-8630,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 7514 Common Stock The Tokyo Stock Exchange JP JPY 26. Sep 1996
Number of employees
Current staff
Staff numbers
685
HIMARAYALtd employees.
Industry
Specialty Stores
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 16:59
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2019/09/26
Last earnings filing: 2020/03/27
Last earnings reported: 2020/02/29
Last annual earnings reported: 2019/08/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.