Loading...

We've got a brand new version of Simply Wall St! Try it out

Agile Media Network

TSE:6573
Snowflake Description

Adequate balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6573
TSE
¥2B
Market Cap
  1. Home
  2. JP
  3. Media
Company description

Agile Media Network Inc. engages in the conversational marketing business in Japan. More info.


Add to Portfolio Compare Print
6573 Share Price and Events
7 Day Returns
-2.2%
TSE:6573
-0.2%
JP Interactive Media and Services
0.1%
JP Market
1 Year Returns
-40%
TSE:6573
14.7%
JP Interactive Media and Services
5.5%
JP Market
6573 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Agile Media Network (6573) -2.2% 0.2% 4.6% -40% - -
JP Interactive Media and Services -0.2% 8.2% 21.1% 14.7% 1.5% -4.5%
JP Market 0.1% 0.8% 10.6% 5.5% 13.7% 25.4%
1 Year Return vs Industry and Market
  • 6573 underperformed the Interactive Media and Services industry which returned 14.7% over the past year.
  • 6573 underperformed the Market in Japan which returned 5.5% over the past year.
Price Volatility
Industry
5yr Volatility vs Market

6573 Value

 Is Agile Media Network undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.

In this section, we usually try to help investors determine whether Agile Media Network is trading at an attractive price based on the cash flow it is expected to produce in the future. But as Agile Media Network has not provided consistent financial data, and the stock also has no analyst forecast or coverage, its intrinsic value cannot be reliably calculated by extrapolating past data or using analyst consensus cash flow predictions.

This is quite a rare situation as 89% of companies covered by Simply Wall St do have a valuation analysis. You can see them here.

Show me the analysis anyway

INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for Agile Media Network. This is due to cash flow or dividend data being unavailable. The share price is ¥931.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Agile Media Network's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Agile Media Network's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSE:6573 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings () in JPY Not available
TSE:6573 Share Price ** TSE (2019-12-04) in JPY ¥931
Japan Interactive Media and Services Industry PE Ratio Median Figure of 43 Publicly-Listed Interactive Media and Services Companies 36.63x
Japan Market PE Ratio Median Figure of 3,068 Publicly-Listed Companies 15.46x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Agile Media Network.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to compare the PE ratio to the industry average as no data exists.
  • Unable to calculate PE ratio for Agile Media Network, we can't compare the value of its earnings to the Japan market.
Price based on expected Growth
Does Agile Media Network's expected growth come at a high price?
Raw Data
TSE:6573 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 0x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Japan Interactive Media and Services Industry PEG Ratio Median Figure of 24 Publicly-Listed Interactive Media and Services Companies 1.98x
Japan Market PEG Ratio Median Figure of 1,368 Publicly-Listed Companies 1.88x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Agile Media Network, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Agile Media Network's assets?
Raw Data
TSE:6573 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings () in JPY Not available
TSE:6573 Share Price * TSE (2019-12-04) in JPY ¥931
Japan Interactive Media and Services Industry PB Ratio Median Figure of 50 Publicly-Listed Interactive Media and Services Companies 4.52x
Japan Market PB Ratio Median Figure of 3,527 Publicly-Listed Companies 1.12x

* Primary Listing of Agile Media Network.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to compare the PB ratio to the industry average as no data exists.

Next steps:

  1. Examine Agile Media Network's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Show me more potentially undervalued companies in the Interactive Media and Services industry
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Value checks
We assess Agile Media Network's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Agile Media Network has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

6573 Future Performance

 How is Agile Media Network expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Agile Media Network has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
27.9%
Expected Interactive Media and Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Agile Media Network expected to grow at an attractive rate?
  • Unable to compare Agile Media Network's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Agile Media Network's earnings growth to the Japan market average as no estimate data is available.
  • Unable to compare Agile Media Network's revenue growth to the Japan market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSE:6573 Future Growth Rates Data Sources
Data Point Source Value (per year)
Japan Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 27.9%
Japan Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 8.7%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.4%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSE:6573 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings () See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSE:6573 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 1,410 80 1
2020-12-31 1,210 49 1
2019-12-31 1,030 -19 1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Agile Media Network is high growth as no earnings estimate data is available.
  • Unable to determine if Agile Media Network is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSE:6573 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings () See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Agile Media Network Company Filings, last reported , and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:6573 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 38.40 38.40 38.40 1.00
2020-12-31 23.50 23.50 23.50 1.00
2019-12-31 -9.20 -9.20 -9.20 1.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Agile Media Network will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine Agile Media Network's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Agile Media Network's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Agile Media Network's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Agile Media Network has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

6573 Past Performance

  How has Agile Media Network performed over the past 5 years?

In this section we usually display a company’s past earnings and revenues to help investors visualise the trend through time. We also gauge the company’s performance by benchmarking its returns and growth to its industry peers and the wider market. However, Agile Media Network has not provided sufficient past data to assess its track record.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have historical data. You can see them here.

Show me the analysis anyway

  • No data on Agile Media Network's last earnings update.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Agile Media Network's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient past earnings data to establish if Agile Media Network's year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Agile Media Network's 1-year growth to the 5-year average as past earnings data has not been reported.
  • Unable to compare Agile Media Network's 1-year growth to the JP Interactive Media and Services industry average as past earnings data has not been reported.
Earnings and Revenue History
Agile Media Network's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Agile Media Network Company Filings, last reported , and in Trailing twelve months (TTM) annual period rather than quarterly.

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Unable to establish if Agile Media Network has efficiently used shareholders’ funds last year as no Return on Equity data is available.
  • Unable to establish if Agile Media Network has efficiently used its assets last year compared to the JP Interactive Media and Services industry average (Return on Assets) as past financial data has not been reported.
  • Unable to establish if Agile Media Network improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to insufficient past data.

Next steps:

  1. Examine Agile Media Network'sAgile Media Network's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Past financial records are usually unavailable for companies that have just been established or recently publicly listed, which makes them inherently riskier. Take a look at a list of well-established companies here.
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Past performance checks
We assess Agile Media Network's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Agile Media Network has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

6573 Health

 How is Agile Media Network's financial health and their level of debt?

In this section we usually analyse Agile Media Network's finance health to determine how well-positioned it is against times of financial distress, in particular, its ability to manage its cash and debt levels. Agile Media Network has not provided adequate balance sheet data, its financial health cannot be properly assessed as it.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have financial information. You can see them here.

Show me the analysis anyway

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Agile Media Network's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Unable to compare short term assets to short term liabilities as Agile Media Network has not reported sufficient balance sheet data.
  • Unable to establish if Agile Media Network's long term commitments exceed its cash and other short term assets as Agile Media Network has not reported sufficient balance sheet data.
Balance sheet
This treemap shows a more detailed breakdown of Agile Media Network's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Unable to establish if Agile Media Network has a high level of physical assets or inventory without balance sheet data.
  • Agile Media Network has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Agile Media Network Company Filings, last reported .

  • Agile Media Network has no debt.
  • Agile Media Network has not taken on any debt in the past 5 years.
  • Agile Media Network has no debt, it does not need to be covered by operating cash flow.
  • Agile Media Network has no debt, therefore coverage of interest payments is not a concern.

Next steps:

  1. Financial health is measured at one point in time, so the latest financial report is the best representation of the company’s current financial status. Check when Agile Media Network's financial data was last updated here.
  2. Companies with strong financial health are considered a less risky investment. Discover these stocks here.
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Financial health checks
We assess Agile Media Network's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Agile Media Network has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

6573 Dividends

 What is Agile Media Network's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Agile Media Network dividends.
If you bought ¥2,000 of Agile Media Network shares you are expected to receive ¥0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Agile Media Network's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Agile Media Network's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSE:6573 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Japan Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 2.2%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2972 Stocks 2.3%
Japan Minimum Threshold Dividend Yield 10th Percentile 0.8%
Japan Bottom 25% Dividend Yield 25th Percentile 1.3%
Japan Top 25% Dividend Yield 75th Percentile 3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSE:6573 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2021-12-31
2020-12-31
2019-12-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Agile Media Network has not reported any payouts.
  • Unable to verify if Agile Media Network's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Agile Media Network's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Agile Media Network has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Agile Media Network's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Agile Media Network afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Agile Media Network has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

6573 Management

 What is the CEO of Agile Media Network's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Motohiko Tokuriki
CEO Bio

Motohiko Tokuriki serves as the Chief Executive Officer of Agile Media Network Inc.

CEO Compensation
  • Insufficient data for Motohiko to compare compensation growth.
  • Insufficient data for Motohiko to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team

Motohiko Tokuriki

TITLE
Chief Executive Officer
Board of Directors

Hayashi Sakawa

TITLE
Director

Hidefumi Tachibana

TITLE
Director

Ko Orita

TITLE
Director

Satoshi Ueda

TITLE
Director

Takafumi Takashina

TITLE
Director

Shigeru Takeda

TITLE
Director

Daisuke Mitarai

TITLE
Corporate Auditor
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess Agile Media Network's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Agile Media Network has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

6573 News

Simply Wall St News

6573 Company Info

Description

Agile Media Network Inc. engages in the conversational marketing business in Japan. It is involved in the advertisement distribution agency and information service businesses using the Internet; and Internet related system development, Internet related seminars and event, and publishing businesses. The company was founded in 2007 and is based in Tokyo, Japan.

Details
Name: Agile Media Network Inc.
6573
Exchange: TSE
Founded: 2007
¥1,941,861,180
2,085,780
Website: http://www.agilemedia.jp
Address: Agile Media Network Inc.
Toranomon 33 Mori Building,
4th Floor,
Tokyo,
105-0001,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 6573 Share Capital The Tokyo Stock Exchange JP JPY 28. Mar 2018
Number of employees
Current staff
Staff numbers
0
Agile Media Network employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/07 15:40
End of day share price update: 2019/12/04 00:00
Last estimates confirmation: 2019/09/19
Last earnings filing: N/A
Last earnings reported: N/A
Last annual earnings reported: N/A


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.