Loading...

We've got a brand new version of Simply Wall St! Try it out

Brangista

TSE:6176
Snowflake Description

Excellent balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6176
TSE
¥11B
Market Cap
  1. Home
  2. JP
  3. Media
Company description

Brangista Inc. publishes digital magazines primarily in Japan. The last earnings update was 23 days ago. More info.


Add to Portfolio Compare Print
6176 Share Price and Events
7 Day Returns
-2.1%
TSE:6176
0.7%
JP Media
0.1%
JP Market
1 Year Returns
-22.2%
TSE:6176
-14.3%
JP Media
5.5%
JP Market
6176 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Brangista (6176) -2.1% -5.3% -5.5% -22.2% -57.5% -
JP Media 0.7% 3.3% 6.1% -14.3% -1.4% 6%
JP Market 0.1% 0.8% 10.6% 5.5% 13.7% 25.4%
1 Year Return vs Industry and Market
  • 6176 underperformed the Media industry which returned -14.3% over the past year.
  • 6176 underperformed the Market in Japan which returned 5.5% over the past year.
Price Volatility
6176
Industry
5yr Volatility vs Market

6176 Value

 Is Brangista undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Brangista to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Brangista.

TSE:6176 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.3%
Perpetual Growth Rate 10-Year JP Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSE:6176
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year JP Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Media Unlevered Beta Simply Wall St/ S&P Global 0.77
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.767 (1 + (1- 30.86%) (3.54%))
0.856
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.86
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.09% + (0.856 * 6.33%)
5.33%

Discounted Cash Flow Calculation for TSE:6176 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Brangista is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

TSE:6176 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 5.33%)
2020 99.61 Est @ 20.21% 94.57
2021 113.68 Est @ 14.12% 102.46
2022 124.88 Est @ 9.86% 106.87
2023 133.47 Est @ 6.87% 108.43
2024 139.85 Est @ 4.79% 107.87
2025 144.50 Est @ 3.32% 105.82
2026 147.82 Est @ 2.3% 102.77
2027 150.16 Est @ 1.58% 99.12
2028 151.79 Est @ 1.08% 95.12
2029 152.89 Est @ 0.73% 90.96
Present value of next 10 years cash flows ¥1,013.00
TSE:6176 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ¥152.89 × (1 + -0.09%) ÷ (5.33% – -0.09%)
¥2,818.32
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥2,818.32 ÷ (1 + 5.33%)10
¥1,676.75
TSE:6176 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥1,013.00 + ¥1,676.75
¥2,689.75
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥2,689.75 / 14.12
¥190.43
TSE:6176 Discount to Share Price
Calculation Result
Value per share (JPY) From above. ¥190.43
Current discount Discount to share price of ¥809.00
= -1 x (¥809.00 - ¥190.43) / ¥190.43
-324.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Brangista is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Brangista's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Brangista's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSE:6176 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in JPY ¥44.04
TSE:6176 Share Price ** TSE (2019-12-04) in JPY ¥809
Japan Media Industry PE Ratio Median Figure of 78 Publicly-Listed Media Companies 20.14x
Japan Market PE Ratio Median Figure of 3,068 Publicly-Listed Companies 15.46x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Brangista.

TSE:6176 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:6176 Share Price ÷ EPS (both in JPY)

= 809 ÷ 44.04

18.37x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Brangista is good value based on earnings compared to the JP Media industry average.
  • Brangista is overvalued based on earnings compared to the Japan market.
Price based on expected Growth
Does Brangista's expected growth come at a high price?
Raw Data
TSE:6176 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 18.37x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Japan Media Industry PEG Ratio Median Figure of 32 Publicly-Listed Media Companies 1.74x
Japan Market PEG Ratio Median Figure of 1,368 Publicly-Listed Companies 1.88x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Brangista, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Brangista's assets?
Raw Data
TSE:6176 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in JPY ¥203.41
TSE:6176 Share Price * TSE (2019-12-04) in JPY ¥809
Japan Media Industry PB Ratio Median Figure of 93 Publicly-Listed Media Companies 1.78x
Japan Market PB Ratio Median Figure of 3,527 Publicly-Listed Companies 1.12x
TSE:6176 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:6176 Share Price ÷ Book Value per Share (both in JPY)

= 809 ÷ 203.41

3.98x

* Primary Listing of Brangista.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Brangista is overvalued based on assets compared to the JP Media industry average.
X
Value checks
We assess Brangista's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Media industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Media industry average (and greater than 0)? (1 check)
  5. Brangista has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

6176 Future Performance

 How is Brangista expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Brangista has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.2%
Expected Media industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Brangista expected to grow at an attractive rate?
  • Unable to compare Brangista's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Brangista's earnings growth to the Japan market average as no estimate data is available.
  • Unable to compare Brangista's revenue growth to the Japan market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSE:6176 Future Growth Rates Data Sources
Data Point Source Value (per year)
Japan Media Industry Earnings Growth Rate Market Cap Weighted Average 13.2%
Japan Media Industry Revenue Growth Rate Market Cap Weighted Average 4.3%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.4%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSE:6176 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSE:6176 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
TSE:6176 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-09-30 3,394 102 633
2019-06-30 3,450 454
2019-03-31 3,418 69 533
2018-12-31 3,411 -324
2018-09-30 3,367 -290 -519
2018-06-30 3,354 -358
2018-03-31 3,335 -337 -299
2017-12-31 3,205 10
2017-09-30 3,160 24 188
2017-06-30 3,055 258
2017-03-31 2,981 93 297
2016-12-31 2,924 339

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Brangista is high growth as no earnings estimate data is available.
  • Unable to determine if Brangista is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSE:6176 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Brangista Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:6176 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
TSE:6176 Past Financials Data
Date (Data in JPY Millions) EPS *
2019-09-30 44.04
2019-06-30 31.37
2019-03-31 36.69
2018-12-31 -22.34
2018-09-30 -35.91
2018-06-30 -24.87
2018-03-31 -20.86
2017-12-31 0.70
2017-09-30 13.18
2017-06-30 18.11
2017-03-31 20.91
2016-12-31 24.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Brangista will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine Brangista's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
  2. Brangista's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Media companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Brangista's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Brangista has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

6176 Past Performance

  How has Brangista performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Brangista's growth in the last year to its industry (Media).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if Brangista's year on year earnings growth rate was positive over the past 5 years.
  • Brangista has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Brangista has become profitable in the last year making it difficult to compare the JP Media industry average.
Earnings and Revenue History
Brangista's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Brangista Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:6176 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 3,394.00 633.00 2,014.00
2019-06-30 3,450.00 454.00 2,050.00
2019-03-31 3,418.00 533.00 2,009.00
2018-12-31 3,411.00 -324.00 2,263.00
2018-09-30 3,367.00 -519.00 2,388.00
2018-06-30 3,354.00 -358.00 2,333.00
2018-03-31 3,335.00 -299.00 2,294.00
2017-12-31 3,205.00 10.00 1,949.00
2017-09-30 3,160.00 188.00 1,757.00
2017-06-30 3,055.00 258.00 1,591.00
2017-03-31 2,981.00 297.00 1,501.00
2016-12-31 2,924.00 339.00 1,427.00
2016-09-30 2,823.00 351.00 1,374.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Brangista has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Brangista used its assets more efficiently than the JP Media industry average last year based on Return on Assets.
  • Brangista has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Brangista's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Media industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Brangista has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

6176 Health

 How is Brangista's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Brangista's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Brangista is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Brangista's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Brangista's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 6.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Brangista Company Filings, last reported 2 months ago.

TSE:6176 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 2,873.00 405.00 856.00
2019-06-30 2,840.00 420.00 794.00
2019-03-31 3,216.00 130.00 806.00
2018-12-31 2,556.00 150.00 767.00
2018-09-30 2,458.00 130.00 1,364.00
2018-06-30 2,562.00 100.00 1,125.00
2018-03-31 2,582.00 100.00 1,277.00
2017-12-31 2,758.00 100.00 1,206.00
2017-09-30 2,830.00 100.00 1,476.00
2017-06-30 2,762.00 100.00 1,311.00
2017-03-31 3,176.00 0.00 1,824.00
2016-12-31 3,142.00 0.00 1,713.00
2016-09-30 3,104.00 0.00 1,804.00
  • Brangista's level of debt (14.1%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if Brangista's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (25.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 519x coverage).
X
Financial health checks
We assess Brangista's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Brangista has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

6176 Dividends

 What is Brangista's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Brangista dividends.
If you bought ¥2,000 of Brangista shares you are expected to receive ¥0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Brangista's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Brangista's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSE:6176 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Japan Media Industry Average Dividend Yield Market Cap Weighted Average of 64 Stocks 2%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2972 Stocks 2.3%
Japan Minimum Threshold Dividend Yield 10th Percentile 0.8%
Japan Bottom 25% Dividend Yield 25th Percentile 1.3%
Japan Top 25% Dividend Yield 75th Percentile 3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSE:6176 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Brangista has not reported any payouts.
  • Unable to verify if Brangista's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Brangista's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Brangista has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Brangista's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Brangista afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Brangista has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

6176 Management

 What is the CEO of Brangista's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Keiryo Iwamoto
AGE 49
TENURE AS CEO 6.8 years
CEO Bio

Mr. Keiryo Iwamoto has been the President of Brangista Inc. since February 2013. Mr. Iwamoto served as General Manager of Sales Division at Brangista Inc., since April 2011. Mr. Iwamoto served as President at old iDEA CUBE Corporation since October 2002. Mr. Iwamoto served as Assistant General Manager of Sales Division at Nexyz. Corporation at since June 2000. Mr. Iwamoto joined Kyushu Construction Machinery Sales Co., Ltd. in April 1990. Mr. Iwamoto joined West Japan International Business Academy in October 1991. Mr. Iwamoto joined Nexyz. Corporation in January 1997. Mr. Iwamoto has been Representative Director of Brangista Inc. April 2011. Mr. Iwamoto served as Representative Director at old iDEA CUBE Corporation since October 2002. Mr. Iwamoto served as a Director at Nexyz. Corporation at since December 1999.

CEO Compensation
  • Insufficient data for Keiryo to compare compensation growth.
  • Insufficient data for Keiryo to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team Tenure

Average tenure and age of the Brangista management team in years:

7.2
Average Tenure
43
Average Age
  • The average tenure for the Brangista management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Keiryo Iwamoto

TITLE
President and Representative Director
AGE
49
TENURE
6.8 yrs

Makoto Ishihara

TITLE
Manager of Administrative Department and Director
AGE
43
TENURE
7.2 yrs

Atsushi Yoshifuji

TITLE
General Manager of Sales Division and Director
AGE
47
TENURE
8.7 yrs

Hidetsugu Inoue

TITLE
Manager of Electronic Magazine Media Production Department and Director
AGE
43
TENURE
8.7 yrs

Taichi Ogata

TITLE
Manager of Solution Sales Department and Director
AGE
43
TENURE
3.4 yrs

Kenji Sasaki

TITLE

Shinya Hamada

TITLE

Shochi Tanabe

TITLE

Tatsuo Hayashi

TITLE

Shizuka Oshikiri

TITLE
Board of Directors Tenure

Average tenure and age of the Brangista board of directors in years:

8.7
Average Tenure
45.5
Average Age
  • The tenure for the Brangista board of directors is about average.
Board of Directors

Keiryo Iwamoto

TITLE
President and Representative Director
AGE
49
TENURE
8.7 yrs

Makoto Ishihara

TITLE
Manager of Administrative Department and Director
AGE
43
TENURE
8.7 yrs

Atsushi Yoshifuji

TITLE
General Manager of Sales Division and Director
AGE
47
TENURE
8.7 yrs

Hidetsugu Inoue

TITLE
Manager of Electronic Magazine Media Production Department and Director
AGE
43
TENURE
12.8 yrs

Taichi Ogata

TITLE
Manager of Solution Sales Department and Director
AGE
43
TENURE
8.7 yrs

Futoshi Kimura

TITLE
Director
AGE
40
TENURE
6.7 yrs

Toru Kenjo

TITLE
External Director
AGE
69
TENURE
11.9 yrs

Katsuki Nishihara

TITLE
Director
AGE
44
TENURE
6.7 yrs

Takami Kondo

TITLE
Director
AGE
52
TENURE
12.8 yrs

Takayuki Iwao

TITLE
External Director
AGE
52
TENURE
4.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess Brangista's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Brangista has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

6176 News

Simply Wall St News

6176 Company Info

Description

Brangista Inc. publishes digital magazines primarily in Japan. The company offers Tabiiro, a travel magazine; GOODA, a fashion magazine for professional men; SUPER CEO, a CEO magazine that provides insights into business and leadership; MaRiche, a lifestyle magazine, which helps women investors to manage their assets; and Seikeidenron that contains political and business leaders interviews and other matters. It also provides madream, a personal lifestyle design magazine; GINGER mirror, a mobile-compatible magazine, which provides the women's style and comfort information; Bon Mariage, a wedding planning magazine; BeViVi, a mobile-compatible magazine that helps to select fashion items on Rakuten.com; HowB, a mobile-compatible web magazine that focuses on how to get beautiful face and body for young girls; FABIENNE, a beauty and lifestyle magazine for women; LiSTA, a fashion magazine; Tabesaki, a gourmet information guide; Double Eagle, a digital publication on travel, cars, fashion and golf courses; and Nomitabibon, a life style magazine. In addition, the company provides support services; and cloud tools that enable the integrated management of products, orders, and inventories for e-commerce sites. Further, it offers Website translation, creation, and renewal services, as well as SEO services; and logistics services to the online shops. The company was founded in 2000 and is headquartered in Tokyo, Japan. Brangista Inc. is a subsidiary of Nexyz. Group Corporation.

Details
Name: Brangista Inc.
6176
Exchange: TSE
Founded: 2000
¥11,426,730,208
14,124,512
Website: http://www.brangista.com
Address: Brangista Inc.
Nexyz. Square Building,
20-4, Sakuragaoka-cho,
Tokyo,
150-0031,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 6176 Common Shares The Tokyo Stock Exchange JP JPY 17. Sep 2015
Number of employees
Current staff
Staff numbers
250
Brangista employees.
Industry
Publishing
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/07 15:36
End of day share price update: 2019/12/04 00:00
Last estimates confirmation: 2019/11/14
Last earnings filing: 2019/11/14
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.