Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

cocokara fine

TSE:3098
Snowflake Description

Flawless balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
3098
TSE
¥127B
Market Cap
  1. Home
  2. JP
  3. Consumer Retailing
Company description

cocokara fine Inc., through its subsidiaries, engages in the drugstore and pharmacy operations in Japan. The last earnings update was 48 days ago. More info.


Add to Portfolio Compare Print
  • cocokara fine has significant price volatility in the past 3 months.
3098 Share Price and Events
7 Day Returns
1.7%
TSE:3098
8.8%
JP Consumer Retailing
5.3%
JP Market
1 Year Returns
16.7%
TSE:3098
1.3%
JP Consumer Retailing
-12.1%
JP Market
3098 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
cocokara fine (3098) 1.7% 3.3% -16.9% 16.7% 12.5% 47.4%
JP Consumer Retailing 8.8% 5.3% -4.2% 1.3% 7.3% 11.7%
JP Market 5.3% -7% -18.2% -12.1% -5.9% -7.9%
1 Year Return vs Industry and Market
  • 3098 outperformed the Consumer Retailing industry which returned 1.3% over the past year.
  • 3098 outperformed the Market in Japan which returned -12.1% over the past year.
Price Volatility
3098
Industry
5yr Volatility vs Market

3098 Value

 Is cocokara fine undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of cocokara fine to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for cocokara fine.

TSE:3098 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in JPY ¥ 84
Payout Ratio Company Filings (2019-12-31) 1978.7%
Discount Rate (Cost of Equity) See below 5%
Perpetual Growth Rate 10-Year JP Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSE:3098
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year JP Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Consumer Retailing Unlevered Beta Simply Wall St/ S&P Global 0.49
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.485 (1 + (1- 30.86%) (0.25%))
0.656
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.09% + (0.8 * 6.33%)
4.97%

Discounted Cash Flow Calculation for TSE:3098 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for cocokara fine is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

TSE:3098 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ¥84 / (4.97% - -0.09%)
¥1658.77
TSE:3098 Discount to Share Price
Calculation Result
Value per share (JPY) From above. ¥1,658.77
Current discount Discount to share price of ¥5,270.00
= -1 x (¥5,270.00 - ¥1,658.77) / ¥1,658.77
-217.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of cocokara fine is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for cocokara fine's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are cocokara fine's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSE:3098 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in JPY ¥361.15
TSE:3098 Share Price ** TSE (2020-04-01) in JPY ¥5270
Japan Consumer Retailing Industry PE Ratio Median Figure of 84 Publicly-Listed Consumer Retailing Companies 16.93x
Japan Market PE Ratio Median Figure of 3,071 Publicly-Listed Companies 12.34x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of cocokara fine.

TSE:3098 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:3098 Share Price ÷ EPS (both in JPY)

= 5270 ÷ 361.15

14.59x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • cocokara fine is good value based on earnings compared to the JP Consumer Retailing industry average.
  • cocokara fine is overvalued based on earnings compared to the Japan market.
Price based on expected Growth
Does cocokara fine's expected growth come at a high price?
Raw Data
TSE:3098 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.59x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
8.2%per year
Japan Consumer Retailing Industry PEG Ratio Median Figure of 35 Publicly-Listed Consumer Retailing Companies 2.41x
Japan Market PEG Ratio Median Figure of 1,288 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

TSE:3098 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 14.59x ÷ 8.2%

1.78x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • cocokara fine is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on cocokara fine's assets?
Raw Data
TSE:3098 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in JPY ¥4,139.93
TSE:3098 Share Price * TSE (2020-04-01) in JPY ¥5270
Japan Consumer Retailing Industry PB Ratio Median Figure of 97 Publicly-Listed Consumer Retailing Companies 1.03x
Japan Market PB Ratio Median Figure of 3,575 Publicly-Listed Companies 0.86x
TSE:3098 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:3098 Share Price ÷ Book Value per Share (both in JPY)

= 5270 ÷ 4,139.93

1.27x

* Primary Listing of cocokara fine.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • cocokara fine is overvalued based on assets compared to the JP Consumer Retailing industry average.
X
Value checks
We assess cocokara fine's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Retailing industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Retailing industry average (and greater than 0)? (1 check)
  5. cocokara fine has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

3098 Future Performance

 How is cocokara fine expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is cocokara fine expected to grow at an attractive rate?
  • cocokara fine's earnings growth is expected to exceed the low risk savings rate of -0.1%.
Growth vs Market Checks
  • cocokara fine's earnings growth is positive but not above the Japan market average.
  • cocokara fine's revenue growth is positive but not above the Japan market average.
Annual Growth Rates Comparison
Raw Data
TSE:3098 Future Growth Rates Data Sources
Data Point Source Value (per year)
TSE:3098 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 8.2%
TSE:3098 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 0.6%
Japan Consumer Retailing Industry Earnings Growth Rate Market Cap Weighted Average 8.3%
Japan Consumer Retailing Industry Revenue Growth Rate Market Cap Weighted Average 3.4%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.2%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSE:3098 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSE:3098 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-03-31 408,000 14,817 10,500 1
2021-03-31 406,000 16,317 9,900 1
2020-03-31 403,000 9,569 9,100 1
TSE:3098 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-12-31 402,296 8,675
2019-09-30 408,158 -8,161 10,214
2019-06-30 402,236 9,224
2019-03-31 400,559 9,388 9,158
2018-12-31 398,437 8,418
2018-09-30 396,053 11,639 8,420
2018-06-30 393,669 8,723
2018-03-31 390,963 17,117 9,067
2017-12-31 386,523 8,896
2017-09-30 384,204 36,776 8,730
2017-06-30 381,646 8,143
2017-03-31 377,203 9,381 7,037

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • cocokara fine's earnings are expected to grow by 8.2% yearly, however this is not considered high growth (20% yearly).
  • cocokara fine's revenue is expected to grow by 0.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSE:3098 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from cocokara fine Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:3098 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-03-31 437.10 437.10 437.10 1.00
2021-03-31 412.10 412.10 412.10 1.00
2020-03-31 378.80 378.80 378.80 1.00
TSE:3098 Past Financials Data
Date (Data in JPY Millions) EPS *
2019-12-31 361.15
2019-09-30 425.22
2019-06-30 384.00
2019-03-31 381.25
2018-12-31 350.43
2018-09-30 350.51
2018-06-30 363.13
2018-03-31 376.38
2017-12-31 367.32
2017-09-30 358.56
2017-06-30 332.69
2017-03-31 286.79

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • cocokara fine is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess cocokara fine's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
cocokara fine has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

3098 Past Performance

  How has cocokara fine performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare cocokara fine's growth in the last year to its industry (Consumer Retailing).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • cocokara fine's year on year earnings growth rate has been positive over the past 5 years.
  • cocokara fine's 1-year earnings growth is less than its 5-year average (3.1% vs 19.4%)
  • cocokara fine's earnings growth has exceeded the JP Consumer Retailing industry average in the past year (3.1% vs 0.1%).
Earnings and Revenue History
cocokara fine's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from cocokara fine Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:3098 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 402,296.00 8,675.00 94,562.00
2019-09-30 408,158.00 10,214.00 93,841.00
2019-06-30 402,236.00 9,224.00 93,006.00
2019-03-31 400,559.00 9,158.00 92,009.00
2018-12-31 398,437.00 8,418.00 91,373.00
2018-09-30 396,053.00 8,420.00 90,071.00
2018-06-30 393,669.00 8,723.00 88,907.00
2018-03-31 390,963.00 9,067.00 87,540.00
2017-12-31 386,523.00 8,896.00 85,891.00
2017-09-30 384,204.00 8,730.00 84,626.00
2017-06-30 381,646.00 8,143.00 83,803.00
2017-03-31 377,203.00 7,037.00 83,424.00
2016-12-31 376,346.00 6,353.00 83,216.00
2016-09-30 374,962.00 6,052.00 82,851.00
2016-06-30 372,953.00 6,307.00 82,142.00
2016-03-31 373,275.00 6,927.00 81,654.00
2015-12-31 368,678.00 5,449.00 81,292.00
2015-09-30 364,504.00 4,488.00 81,287.00
2015-06-30 360,417.00 3,331.00 81,367.00
2015-03-31 349,164.00 1,658.00 80,955.00
2014-12-31 354,621.00 3,060.00 80,318.00
2014-09-30 348,561.00 3,435.00 79,983.00
2014-06-30 346,073.00 2,643.00 79,901.00
2014-03-31 349,337.00 3,598.00 79,301.00
2013-12-31 339,898.00 4,201.00 78,788.00
2013-09-30 340,714.00 4,858.00 77,627.00
2013-06-30 339,342.00 7,045.00 75,059.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • cocokara fine has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • cocokara fine used its assets more efficiently than the JP Consumer Retailing industry average last year based on Return on Assets.
  • cocokara fine has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess cocokara fine's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Retailing industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
cocokara fine has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

3098 Health

 How is cocokara fine's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up cocokara fine's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • cocokara fine is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • cocokara fine's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of cocokara fine's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are -390.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from cocokara fine Company Filings, last reported 3 months ago.

TSE:3098 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 99,444.00 315.00 31,935.00
2019-09-30 99,153.00 300.00 18,496.00
2019-06-30 96,362.00 6,300.00 38,087.00
2019-03-31 95,082.00 300.00 16,381.00
2018-12-31 92,799.00 300.00 33,835.00
2018-09-30 90,890.00 300.00 38,981.00
2018-06-30 89,079.00 300.00 38,493.00
2018-03-31 87,811.00 300.00 18,009.00
2017-12-31 86,320.00 1,200.00 37,487.00
2017-09-30 84,299.00 2,214.00 39,486.00
2017-06-30 82,189.00 3,000.00 16,413.00
2017-03-31 83,237.00 300.00 13,443.00
2016-12-31 81,822.00 300.00 33,935.00
2016-09-30 79,927.00 300.00 11,947.00
2016-06-30 78,385.00 300.00 10,993.00
2016-03-31 77,955.00 900.00 12,902.00
2015-12-31 77,352.00 900.00 32,559.00
2015-09-30 75,633.00 3,600.00 10,784.00
2015-06-30 76,500.00 2,700.00 9,748.00
2015-03-31 75,235.00 3,900.00 6,164.00
2014-12-31 76,882.00 3,900.00 27,476.00
2014-09-30 76,186.00 5,400.00 9,616.00
2014-06-30 75,585.00 6,900.00 8,560.00
2014-03-31 75,321.00 7,800.00 8,062.00
2013-12-31 74,872.00 5,672.00 15,517.00
2013-09-30 73,779.00 4,500.00 4,323.00
2013-06-30 73,967.00 4,800.00 23,314.00
  • cocokara fine's level of debt (-0.3%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (3.6% vs -0.3% today).
  • Debt is well covered by operating cash flow (2590.8%, greater than 20% of total debt).
  • cocokara fine has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess cocokara fine's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. cocokara fine has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

3098 Dividends

 What is cocokara fine's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.59%
Current annual income from cocokara fine dividends. Estimated to be 1.59% next year.
If you bought ¥2,000 of cocokara fine shares you are expected to receive ¥32 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • cocokara fine's pays a lower dividend yield than the bottom 25% of dividend payers in Japan (1.69%).
  • cocokara fine's dividend is below the markets top 25% of dividend payers in Japan (3.87%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSE:3098 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Japan Consumer Retailing Industry Average Dividend Yield Market Cap Weighted Average of 93 Stocks 1.7%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2987 Stocks 2.8%
Japan Minimum Threshold Dividend Yield 10th Percentile 0.9%
Japan Bottom 25% Dividend Yield 25th Percentile 1.7%
Japan Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSE:3098 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2022-03-31 84.00 1.00
2021-03-31 84.00 1.00
2020-03-31 84.00 1.00
TSE:3098 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-11-14 84.000 1.434
2019-10-31 84.000 1.332
2019-06-27 76.000 1.300
2019-05-10 76.000 1.538
2019-02-13 76.000 1.645
2018-11-13 76.000 1.369
2018-10-31 76.000 1.174
2018-06-26 76.000 1.138
2018-05-10 76.000 0.958
2018-02-13 70.000 0.962
2018-01-31 70.000 1.015
2017-11-13 70.000 1.004
2017-10-31 70.000 1.067
2017-06-27 70.000 1.158
2017-05-11 70.000 1.262
2016-06-28 70.000 1.621
2016-05-10 70.000 1.286
2016-02-12 60.000 1.264
2016-01-29 60.000 1.251
2015-11-13 60.000 1.213
2015-10-30 60.000 1.298
2015-07-31 60.000 1.254
2015-06-25 60.000 1.405
2015-05-08 60.000 1.668
2015-02-13 60.000 1.734
2015-01-30 60.000 1.944
2014-11-13 60.000 2.086
2014-10-31 60.000 2.124
2014-06-26 60.000 2.136
2014-05-08 60.000 2.051
2014-02-13 60.000 2.163
2014-01-31 60.000 2.514
2013-11-13 60.000 2.265
2013-10-31 60.000 2.263
2013-06-26 60.000 1.962
2013-05-07 60.000 1.887
2012-07-25 60.000 2.105
2012-06-27 60.000 2.257
2012-05-07 60.000 2.371
2012-02-14 50.000 2.080
2012-01-31 50.000 2.441
2011-11-14 50.000 2.490
2011-10-31 50.000 2.507
2011-07-29 50.000 2.530
2011-06-29 50.000 2.414
2011-05-09 50.000 2.622
2011-02-14 50.000 2.911
2011-01-31 50.000 2.762
2010-11-12 50.000 2.915
2010-10-29 50.000 2.952
2010-07-30 58.000 3.333
2010-06-25 58.000 3.449
2010-04-30 58.000 3.430
2009-06-26 50.000 2.907
2009-04-30 50.000 4.061

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of cocokara fine's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.5x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess cocokara fine's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can cocokara fine afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. cocokara fine has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

3098 Management

 What is the CEO of cocokara fine's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Atsushi Tsukamoto
AGE 57
TENURE AS CEO 12 years
CEO Bio

Mr. Atsushi Tsukamoto serves as Chief Executive Officer and President at KAGA DEVICES CO., LTD. Mr. Tsukamoto serves as Managing Director at ADM Inc. He has been the President of Cocokara Fine Inc. since April 2008. He has been the President of Win Drug K.K. since May 2006. He served as Deputy General Manager of Overall Sales Division at ADM Inc. since April 2012 and served as its Managing Officer and Managing Executive Officer of West Japan Sales Division since November 2008. He joined Seijo Corporation in April 1985 and served as its General Manager of Branch Stores Division since December 1996; General Manager of Operations Division since July 1999; Managing Director and General Manager of Operations Headquarters since December 2001 and President since December 2002. He has been a Representative Director of Win Drug K.K. since May 2006. He serves as Representative Director at KAGA DEVICES CO., LTD. He has been a Representative Director of Cocokara Fine Inc. since April 2013. He has been a Director at ADM Inc. since November 2008. Mr. Tsukamoto served as a Director of Seijo since December 1996 and Representative Director of Seijo Corporation since December 2002. He previously served as Representative Director at cocokara fine Inc. since April 2008.

CEO Compensation
  • Insufficient data for Atsushi to compare compensation growth.
  • Insufficient data for Atsushi to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team

Atsushi Tsukamoto

TITLE
President & Representative Director
AGE
57
TENURE
12 yrs

Tsuyoshi Yamamoto

TITLE
Head of Planning & Development
AGE
53
TENURE
2.8 yrs

Toru Shibata

TITLE
VP, GM of Corporate Strategy Division & Director
AGE
63
Board of Directors

Atsushi Tsukamoto

TITLE
President & Representative Director
AGE
57
TENURE
7 yrs

Tsuyoshi Yamamoto

TITLE
Head of Planning & Development
AGE
53

Toru Shibata

TITLE
VP, GM of Corporate Strategy Division & Director
AGE
63

Makoto Kitayama

TITLE
Outside Director
AGE
58
TENURE
9.5 yrs

Taizo Furumatsu

TITLE
Director
AGE
69

Akira Torii

TITLE
External Director
AGE
70

Akira Sakamoto

TITLE
External Director
AGE
59
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess cocokara fine's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. cocokara fine has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

3098 News

Simply Wall St News

3098 Company Info

Description

cocokara fine Inc., through its subsidiaries, engages in the drugstore and pharmacy operations in Japan. It also provides nursing and at-home care services; and operates assisted living homes. In addition, the company is involved in the retail and wholesaling of health and beauty care products; the promotion of employment of people with disabilities; and leasing nursing care equipment and remodel homes. It operates approximately 1,300 stores. cocokara fine Inc. was founded in 2008 and is headquartered in Yokohama, Japan.

Details
Name: cocokara fine Inc.
3098
Exchange: TSE
Founded: 2008
¥126,589,052,110
24,020,693
Website: http://corp.cocokarafine.co.jp
Address: cocokara fine Inc.
Innotech Building,
3-17-6 Shin-Yokohama,
Yokohama,
Kanagawa, 222-0033,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 3098 Common Shares The Tokyo Stock Exchange JP JPY 26. Feb 2004
DB 4HN Common Shares Deutsche Boerse AG DE EUR 26. Feb 2004
Number of employees
Current staff
Staff numbers
6,277
cocokara fine employees.
Industry
Drug Retail
Consumer Retailing
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/01 17:25
End of day share price update: 2020/04/01 00:00
Last estimates confirmation: 2020/02/04
Last earnings filing: 2020/02/13
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.