Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Inui Global Logistics

TSE:9308
Snowflake Description

Worrying balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
9308
TSE
¥31B
Market Cap
  1. Home
  2. JP
  3. Commercial Services
Company description

Inui Global Logistics Co., Ltd. engages in shipping, warehousing, and realty businesses worldwide. The last earnings update was 53 days ago. More info.


Add to Portfolio Compare Print
  • Inui Global Logistics has significant price volatility in the past 3 months.
9308 Share Price and Events
7 Day Returns
-1.2%
TSE:9308
-6.2%
JP Commercial Services
-4.3%
JP Market
1 Year Returns
39.5%
TSE:9308
-13.6%
JP Commercial Services
-14.8%
JP Market
9308 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Inui Global Logistics (9308) -1.2% 19.2% 6.9% 39.5% 34.7% 22.9%
JP Commercial Services -6.2% -6.5% -23.1% -13.6% -7.4% -5.5%
JP Market -4.3% -7.4% -20.4% -14.8% -8% -11%
1 Year Return vs Industry and Market
  • 9308 outperformed the Commercial Services industry which returned -13.6% over the past year.
  • 9308 outperformed the Market in Japan which returned -14.8% over the past year.
Price Volatility
9308
Industry
5yr Volatility vs Market

Value

 Is Inui Global Logistics undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Inui Global Logistics to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Inui Global Logistics.

TSE:9308 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in JPY ¥ 6.000000
Payout Ratio Company Filings (2019-12-31) 1642.9%
Discount Rate (Cost of Equity) See below 6.4%
Perpetual Growth Rate 10-Year JP Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSE:9308
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year JP Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.64
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.638 (1 + (1- 30.86%) (89.48%))
1.022
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.02
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.09% + (1.022 * 6.33%)
6.38%

Discounted Cash Flow Calculation for TSE:9308 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Inui Global Logistics is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

TSE:9308 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ¥6 / (6.38% - -0.09%)
¥92.73
TSE:9308 Discount to Share Price
Calculation Result
Value per share (JPY) From above. ¥92.73
Current discount Discount to share price of ¥1,230.00
= -1 x (¥1,230.00 - ¥92.73) / ¥92.73
-1226.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Inui Global Logistics is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Inui Global Logistics's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Inui Global Logistics's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSE:9308 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in JPY ¥19.56
TSE:9308 Share Price ** TSE (2020-04-07) in JPY ¥1230
Japan Commercial Services Industry PE Ratio Median Figure of 111 Publicly-Listed Commercial Services Companies 11.98x
Japan Market PE Ratio Median Figure of 3,073 Publicly-Listed Companies 11.75x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Inui Global Logistics.

TSE:9308 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:9308 Share Price ÷ EPS (both in JPY)

= 1230 ÷ 19.56

62.88x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inui Global Logistics is overvalued based on earnings compared to the JP Commercial Services industry average.
  • Inui Global Logistics is overvalued based on earnings compared to the Japan market.
Price based on expected Growth
Does Inui Global Logistics's expected growth come at a high price?
Raw Data
TSE:9308 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 62.88x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Japan Commercial Services Industry PEG Ratio Median Figure of 32 Publicly-Listed Commercial Services Companies 1.29x
Japan Market PEG Ratio Median Figure of 1,282 Publicly-Listed Companies 1.29x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Inui Global Logistics, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Inui Global Logistics's assets?
Raw Data
TSE:9308 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in JPY ¥764.08
TSE:9308 Share Price * TSE (2020-04-07) in JPY ¥1230
Japan Commercial Services Industry PB Ratio Median Figure of 129 Publicly-Listed Commercial Services Companies 0.78x
Japan Market PB Ratio Median Figure of 3,578 Publicly-Listed Companies 0.82x
TSE:9308 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:9308 Share Price ÷ Book Value per Share (both in JPY)

= 1230 ÷ 764.08

1.61x

* Primary Listing of Inui Global Logistics.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inui Global Logistics is overvalued based on assets compared to the JP Commercial Services industry average.
X
Value checks
We assess Inui Global Logistics's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Inui Global Logistics has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Inui Global Logistics expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Inui Global Logistics has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
4.2%
Expected Commercial Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Inui Global Logistics expected to grow at an attractive rate?
  • Unable to compare Inui Global Logistics's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Inui Global Logistics's earnings growth to the Japan market average as no estimate data is available.
  • Unable to compare Inui Global Logistics's revenue growth to the Japan market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSE:9308 Future Growth Rates Data Sources
Data Point Source Value (per year)
Japan Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 4.2%
Japan Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 2.6%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.1%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSE:9308 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSE:9308 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
TSE:9308 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-12-31 22,230 3,107 487
2019-09-30 22,334 3,209 1,578
2019-06-30 23,050 2,949 780
2019-03-31 23,008 2,960 639
2018-12-31 22,812 3,117 1,678
2018-09-30 22,367 3,288 1,808
2018-06-30 21,398 3,082 1,948
2018-03-31 20,574 2,870 1,820
2017-12-31 19,560 2,042 -863
2017-09-30 18,754 1,482 -56
2017-06-30 18,258 1,311 -362
2017-03-31 17,889 384 -880

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Inui Global Logistics is high growth as no earnings estimate data is available.
  • Unable to determine if Inui Global Logistics is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSE:9308 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Inui Global Logistics Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:9308 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
TSE:9308 Past Financials Data
Date (Data in JPY Millions) EPS *
2019-12-31 19.56
2019-09-30 63.42
2019-06-30 31.36
2019-03-31 25.70
2018-12-31 67.51
2018-09-30 72.77
2018-06-30 78.42
2018-03-31 73.11
2017-12-31 -34.59
2017-09-30 -2.24
2017-06-30 -14.44
2017-03-31 -35.11

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Inui Global Logistics will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Inui Global Logistics's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Commercial Services companies here
  2. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Inui Global Logistics's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Inui Global Logistics has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Inui Global Logistics performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Inui Global Logistics's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Inui Global Logistics's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Inui Global Logistics's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Inui Global Logistics's 1-year earnings growth is negative, it can't be compared to the JP Commercial Services industry average.
Earnings and Revenue History
Inui Global Logistics's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Inui Global Logistics Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:9308 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 22,230.00 487.00 1,233.00
2019-09-30 22,334.00 1,578.00 1,218.00
2019-06-30 23,050.00 780.00 1,224.00
2019-03-31 23,008.00 639.00 1,209.00
2018-12-31 22,812.00 1,678.00 1,244.00
2018-09-30 22,367.00 1,808.00 1,232.00
2018-06-30 21,398.00 1,948.00 1,213.00
2018-03-31 20,574.00 1,820.00 1,185.00
2017-12-31 19,560.00 -863.00 1,184.00
2017-09-30 18,754.00 -56.00 1,228.00
2017-06-30 18,258.00 -362.00 1,265.00
2017-03-31 17,889.00 -880.00 1,308.00
2016-12-31 18,030.00 -14,033.00 1,332.00
2016-09-30 18,497.00 -16,407.00 1,330.00
2016-06-30 19,851.00 -14,410.00 1,409.00
2016-03-31 20,665.00 -14,234.00 1,436.00
2015-12-31 21,627.00 -825.00 1,465.00
2015-09-30 23,020.00 9,729.00 1,512.00
2015-06-30 19,285.00 8,452.00 1,264.00
2015-03-31 15,814.00 9,246.00 1,041.00
2014-12-31 11,952.00 9,924.00 781.00
2014-09-30 7,378.00 300.00 650.00
2014-06-30 7,349.00 301.00 656.00
2014-03-31 7,329.00 156.00 675.00
2013-12-31 7,363.00 498.00 792.00
2013-09-30 7,343.00 741.00 677.00
2013-06-30 7,359.00 237.00 650.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Inui Global Logistics has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Inui Global Logistics used its assets less efficiently than the JP Commercial Services industry average last year based on Return on Assets.
  • It is difficult to establish if Inui Global Logistics improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Inui Global Logistics's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Inui Global Logistics has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Inui Global Logistics's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Inui Global Logistics's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Inui Global Logistics is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Inui Global Logistics's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Inui Global Logistics's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Inui Global Logistics Company Filings, last reported 3 months ago.

TSE:9308 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 19,049.00 27,439.00 9,884.00
2019-09-30 19,601.00 26,490.00 10,313.00
2019-06-30 19,560.00 25,415.00 11,083.00
2019-03-31 19,726.00 25,432.00 11,783.00
2018-12-31 18,915.00 22,362.00 10,607.00
2018-09-30 19,023.00 22,244.00 11,018.00
2018-06-30 19,316.00 20,453.00 10,049.00
2018-03-31 19,880.00 20,663.00 11,553.00
2017-12-31 18,337.00 21,387.00 10,539.00
2017-09-30 17,719.00 21,851.00 10,863.00
2017-06-30 17,914.00 20,172.00 11,309.00
2017-03-31 18,526.00 20,654.00 13,304.00
2016-12-31 19,399.00 19,850.00 11,988.00
2016-09-30 18,653.00 19,174.00 8,290.00
2016-06-30 18,784.00 20,116.00 9,009.00
2016-03-31 20,036.00 21,404.00 10,578.00
2015-12-31 34,739.00 21,885.00 9,737.00
2015-09-30 35,416.00 20,944.00 11,434.00
2015-06-30 35,243.00 26,571.00 5,497.00
2015-03-31 35,947.00 28,392.00 5,346.00
2014-12-31 36,495.00 32,015.00 7,394.00
2014-09-30 17,218.00 18,259.00 1,434.00
2014-06-30 16,783.00 18,356.00 1,008.00
2014-03-31 16,650.00 19,049.00 1,435.00
2013-12-31 16,915.00 19,641.00 1,892.00
2013-09-30 16,993.00 17,823.00 1,872.00
2013-06-30 16,662.00 18,383.00 1,728.00
  • Inui Global Logistics's level of debt (144%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (87.6% vs 144% today).
  • Debt is not well covered by operating cash flow (11.3%, less than 20% of total debt).
  • Unable to confirm if the interest payments on Inui Global Logistics's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Inui Global Logistics's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Inui Global Logistics has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Inui Global Logistics's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.49%
Current annual income from Inui Global Logistics dividends.
If you bought ¥2,000 of Inui Global Logistics shares you are expected to receive ¥10 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Inui Global Logistics's pays a lower dividend yield than the bottom 25% of dividend payers in Japan (1.76%).
  • Inui Global Logistics's dividend is below the markets top 25% of dividend payers in Japan (4.09%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSE:9308 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Japan Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 111 Stocks 2.4%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2987 Stocks 2.9%
Japan Minimum Threshold Dividend Yield 10th Percentile 1%
Japan Bottom 25% Dividend Yield 25th Percentile 1.8%
Japan Top 25% Dividend Yield 75th Percentile 4.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSE:9308 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
TSE:9308 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-11-13 6.000 0.519
2019-06-21 6.000 0.609
2019-05-14 6.000 0.749
2019-02-14 12.000 1.505
2018-11-09 16.000 1.938
2018-11-08 16.000 1.595
2018-08-09 32.000 3.324
2018-06-22 46.000 4.285
2018-05-11 46.000 4.423
2017-11-10 7.000 0.862
2017-11-09 7.000 0.840
2017-08-14 6.000 0.764
2017-08-10 6.000 0.716
2017-06-23 9.000 1.064
2017-05-12 9.000 0.998
2017-02-14 18.000 1.899
2017-02-13 18.000 1.870
2016-11-11 18.000 1.894
2016-11-10 18.000 1.852
2016-06-22 18.000 1.890
2016-05-13 18.000 2.091
2016-02-12 18.000 2.218
2016-02-10 18.000 2.289
2015-11-12 18.000 1.922
2015-11-10 18.000 1.816
2015-06-19 18.000 1.990
2015-02-13 18.000 1.803
2015-02-09 18.000 1.934
2014-11-07 18.000 1.846
2014-11-06 18.000 1.759
2014-06-20 18.000 1.895
2014-05-12 18.000 1.983
2014-02-14 18.000 1.973
2014-02-10 18.000 1.978
2013-11-06 18.000 1.832
2013-05-09 18.000 1.939
2013-02-14 18.000 2.310
2013-02-12 18.000 3.234
2012-11-12 18.000 3.809
2012-11-06 18.000 4.390
2012-08-07 18.000 4.389
2012-06-22 18.000 4.254
2012-05-10 18.000 4.398
2012-02-10 18.000 4.019
2012-02-07 18.000 4.526
2011-11-11 18.000 4.910
2011-11-08 18.000 4.772
2011-08-09 18.000 4.492
2011-06-24 18.000 3.947
2011-05-12 18.000 3.665
2011-02-14 18.000 3.570
2011-02-10 18.000 3.419
2010-11-12 18.000 3.435
2010-11-09 18.000 3.517
2010-06-25 18.000 3.380
2010-05-13 18.000 3.308
2010-02-25 6.000 1.130
2010-01-14 6.000 1.146
2009-10-08 20.000 3.260
2009-07-16 20.000 3.081
2009-07-08 20.000 3.184
2009-04-08 20.000 3.407

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inui Global Logistics is not paying a notable dividend for Japan, therefore no need to check if the payments are stable.
  • Inui Global Logistics is not paying a notable dividend for Japan, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Inui Global Logistics's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Inui Global Logistics's dividends as it is not paying a notable one for Japan.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Inui Global Logistics's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Inui Global Logistics afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Inui Global Logistics has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Inui Global Logistics's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yasuyuki Inui
AGE 51
TENURE AS CEO 11.3 years
CEO Bio

Mr. Yasuyuki Inui has been the President of Inui Global Logistics Co., Ltd. since December 2008 and served as its Chief Executive Officer. Mr. Inui served as Representative Senior Managing Director of Inui Global Logistics Co., Ltd. since February 2008. Mr. Inui served as Managing Director Inui Global Logistics Co., Ltd. since February 2006. Mr. Inui served as an Executive Officer of Inui Global Logistics Co., Ltd. since February 2005. Mr. Inui has been a Representative Director of Inui Global Logistics Co., Ltd. since December 2008.

CEO Compensation
  • Insufficient data for Yasuyuki to compare compensation growth.
  • Insufficient data for Yasuyuki to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team

Yasuyuki Inui

TITLE
President and Representative Director
AGE
51
TENURE
11.3 yrs

Asahara Noboru

TITLE
Head of Sales and Managing Executive Officer
AGE
74

Inui Takashi

TITLE
Senior Managing Corporate Officer and Director
AGE
49

Mitsuhiro Shimizu

TITLE
Head of Special Matters and Executive Officer
Board of Directors Tenure

Average tenure and age of the Inui Global Logistics board of directors in years:

6.2
Average Tenure
60.5
Average Age
  • The tenure for the Inui Global Logistics board of directors is about average.
Board of Directors

Yasuyuki Inui

TITLE
President and Representative Director
AGE
51
TENURE
12.2 yrs

Inui Takashi

TITLE
Senior Managing Corporate Officer and Director
AGE
49

Hirohito Kuse

TITLE
Outside Director
AGE
68
TENURE
7.8 yrs

Kiyotaka Kawasaki

TITLE
Independent Director
AGE
54
TENURE
5.5 yrs

Kambayashi Nobumitsu

TITLE
Outside Director

Kashima Akihisa

TITLE
Full-time Corporate Auditor

Masato Tanaka

TITLE
External Auditor
AGE
69
TENURE
6.8 yrs

Takahashi Koichiro

TITLE
External Auditor
AGE
67
TENURE
5.5 yrs

Yamada Haruhiko

TITLE
Outside Corporate Auditor
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess Inui Global Logistics's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Inui Global Logistics has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Inui Global Logistics Co., Ltd. engages in shipping, warehousing, and realty businesses worldwide. The company offers dry bulk services, and vessel operating and leasing services. It transports various products, including grains, coal, lumber, nonferrous metals, and other dry bulk cargoes; and operates 30 vessels, such as 20 company-owned vessels with deadweights ranging from 23,000 metric tons to 56,000 metric tons. The company also provides warehousing services comprising storage/cargo handling, distributive processing, and delivery services; sea/air transportation services; and document and media storage services, and confidential documents disposal services. In addition, it develops and rents residential properties. Inui Global Logistics Co., Ltd. was founded in 1904 and is headquartered in Tokyo, Japan.

Details
Name: Inui Global Logistics Co., Ltd.
9308
Exchange: TSE
Founded: 1904
¥30,664,534,680
24,930,516
Website: http://www.inui.co.jp
Address: Inui Global Logistics Co., Ltd.
Plaza Tower Kachidoki,
3rd Floor,
Tokyo,
104-0054,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 9308 Common Shares The Tokyo Stock Exchange JP JPY 06. Jan 1992
OTCPK IUTM.F Common Shares Pink Sheets LLC US USD 06. Jan 1992
Number of employees
Current staff
Staff numbers
167
Inui Global Logistics employees.
Industry
Diversified Support Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 14:51
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2019/05/14
Last earnings filing: 2020/02/14
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.