Loading...

We've got a brand new version of Simply Wall St! Try it out

Impact HD

TSE:6067
Snowflake Description

Mediocre balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
6067
TSE
¥15B
Market Cap
  1. Home
  2. JP
  3. Commercial Services
Company description

Impact HD Inc. provides field marketing services to consumer goods manufacturers, distribution stores, and agencies in retail stores. The last earnings update was 30 days ago. More info.


Add to Portfolio Compare Print
  • Impact HD has significant price volatility in the past 3 months.
6067 Share Price and Events
7 Day Returns
7.4%
TSE:6067
1.5%
JP Professional Services
0.7%
JP Market
1 Year Returns
48.4%
TSE:6067
29.9%
JP Professional Services
8.7%
JP Market
6067 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Impact HD (6067) 7.4% 71.8% 33.2% 48.4% 323.2% 353.8%
JP Professional Services 1.5% 8.7% 19.6% 29.9% 128.8% 215.2%
JP Market 0.7% 1.7% 7.3% 8.7% 13.1% 26.1%
1 Year Return vs Industry and Market
  • 6067 outperformed the Professional Services industry which returned 29.9% over the past year.
  • 6067 outperformed the Market in Japan which returned 8.7% over the past year.
Price Volatility
6067
Industry
5yr Volatility vs Market

6067 Value

 Is Impact HD undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Impact HD to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Impact HD.

TSE:6067 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-09-30) in JPY ¥ 15.000000
Payout Ratio Company Filings (2019-09-30) -145.1%
Discount Rate (Cost of Equity) See below 6%
Perpetual Growth Rate 10-Year JP Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSE:6067
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year JP Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Professional Services Unlevered Beta Simply Wall St/ S&P Global 0.84
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.836 (1 + (1- 30.86%) (19.98%))
0.967
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.97
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.09% + (0.967 * 6.33%)
6.03%

Discounted Cash Flow Calculation for TSE:6067 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Impact HD is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

TSE:6067 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ¥15 / (6.03% - -0.09%)
¥244.99
TSE:6067 Discount to Share Price
Calculation Result
Value per share (JPY) From above. ¥244.99
Current discount Discount to share price of ¥2,573.00
= -1 x (¥2,573.00 - ¥244.99) / ¥244.99
-950.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Impact HD is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Impact HD's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Impact HD's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSE:6067 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in JPY ¥-303.94
TSE:6067 Share Price ** TSE (2019-12-13) in JPY ¥2573
Japan Professional Services Industry PE Ratio Median Figure of 81 Publicly-Listed Professional Services Companies 21.88x
Japan Market PE Ratio Median Figure of 3,072 Publicly-Listed Companies 15.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Impact HD.

TSE:6067 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:6067 Share Price ÷ EPS (both in JPY)

= 2573 ÷ -303.94

-8.47x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Impact HD is loss making, we can't compare its value to the JP Professional Services industry average.
  • Impact HD is loss making, we can't compare the value of its earnings to the Japan market.
Price based on expected Growth
Does Impact HD's expected growth come at a high price?
Raw Data
TSE:6067 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -8.47x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Japan Professional Services Industry PEG Ratio Median Figure of 40 Publicly-Listed Professional Services Companies 1.93x
Japan Market PEG Ratio Median Figure of 1,369 Publicly-Listed Companies 1.88x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Impact HD, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Impact HD's assets?
Raw Data
TSE:6067 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in JPY ¥232.86
TSE:6067 Share Price * TSE (2019-12-13) in JPY ¥2573
Japan Professional Services Industry PB Ratio Median Figure of 86 Publicly-Listed Professional Services Companies 3.23x
Japan Market PB Ratio Median Figure of 3,529 Publicly-Listed Companies 1.14x
TSE:6067 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:6067 Share Price ÷ Book Value per Share (both in JPY)

= 2573 ÷ 232.86

11.05x

* Primary Listing of Impact HD.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Impact HD is overvalued based on assets compared to the JP Professional Services industry average.
X
Value checks
We assess Impact HD's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Professional Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Professional Services industry average (and greater than 0)? (1 check)
  5. Impact HD has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

6067 Future Performance

 How is Impact HD expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Impact HD has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.7%
Expected Professional Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Impact HD expected to grow at an attractive rate?
  • Unable to compare Impact HD's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Impact HD's earnings growth to the Japan market average as no estimate data is available.
  • Unable to compare Impact HD's revenue growth to the Japan market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSE:6067 Future Growth Rates Data Sources
Data Point Source Value (per year)
Japan Professional Services Industry Earnings Growth Rate Market Cap Weighted Average 15.7%
Japan Professional Services Industry Revenue Growth Rate Market Cap Weighted Average 8.9%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.4%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSE:6067 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSE:6067 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
TSE:6067 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-09-30 7,337 -1,590
2019-06-30 6,793 -68 -1,654
2019-03-31 6,509 336
2018-12-31 6,277 405 330
2018-09-30 6,000 268
2018-06-30 5,808 394 427
2018-03-31 5,804 470
2017-12-31 6,049 285 487
2017-09-30 6,269 427
2017-06-30 6,665 582 250
2017-03-31 6,734 113
2016-12-31 6,990 383 198

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Impact HD is high growth as no earnings estimate data is available.
  • Unable to determine if Impact HD is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSE:6067 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Impact HD Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:6067 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
TSE:6067 Past Financials Data
Date (Data in JPY Millions) EPS *
2019-09-30 -303.94
2019-06-30 -331.56
2019-03-31 68.05
2018-12-31 66.75
2018-09-30 54.23
2018-06-30 86.46
2018-03-31 95.68
2017-12-31 99.61
2017-09-30 88.72
2017-06-30 52.76
2017-03-31 24.25
2016-12-31 43.13

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Impact HD will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Impact HD's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Commercial Services companies here
  2. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Impact HD's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Impact HD has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

6067 Past Performance

  How has Impact HD performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Impact HD's growth in the last year to its industry (Professional Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Impact HD does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Impact HD's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Impact HD's 1-year growth to the JP Professional Services industry average as it is not currently profitable.
Earnings and Revenue History
Impact HD's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Impact HD Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:6067 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 7,337.00 -1,590.00 2,205.00
2019-06-30 6,793.00 -1,654.00 2,110.00
2019-03-31 6,509.00 336.00 2,014.00
2018-12-31 6,277.00 330.00 1,871.00
2018-09-30 6,000.00 268.00 1,793.00
2018-06-30 5,808.00 427.00 1,724.00
2018-03-31 5,804.00 470.00 1,838.00
2017-12-31 6,049.00 487.00 2,026.00
2017-09-30 6,269.00 427.00 2,201.00
2017-06-30 6,665.00 250.00 2,400.00
2017-03-31 6,734.00 113.00 2,393.00
2016-12-31 6,990.00 198.00 2,418.00
2016-09-30 7,336.00 184.00 2,547.00
2016-06-30 7,503.00 -284.00 2,653.00
2016-03-31 7,707.00 -322.00 2,784.00
2015-12-31 7,833.00 -399.00 2,835.00
2015-09-30 7,722.00 -332.00 2,761.00
2015-06-30 7,709.00 135.00 2,731.00
2015-03-31 7,446.00 182.00 2,602.00
2014-12-31 6,935.00 145.00 2,487.00
2014-09-30 5,995.00 95.00 2,120.00
2014-06-30 5,034.00 106.00 1,711.00
2014-03-31 4,230.00 134.00 1,337.00
2013-12-31 3,434.00 134.00 999.00
2012-12-31 2,809.00 102.00 839.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Impact HD has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Impact HD has efficiently used its assets last year compared to the JP Professional Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Impact HD improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Impact HD's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Professional Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Impact HD has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

6067 Health

 How is Impact HD's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Impact HD's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Impact HD is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Impact HD's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Impact HD's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Impact HD Company Filings, last reported 2 months ago.

TSE:6067 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1,405.00 3,033.00 1,461.00
2019-06-30 1,325.00 3,280.00 1,662.00
2019-03-31 1,938.00 2,248.00 2,686.00
2018-12-31 1,925.00 970.00 1,593.00
2018-09-30 1,714.00 1,284.00 1,665.00
2018-06-30 1,734.00 1,553.00 2,014.00
2018-03-31 1,677.00 1,480.00 1,774.00
2017-12-31 1,575.00 1,379.00 1,421.00
2017-09-30 1,461.00 1,585.00 1,497.00
2017-06-30 1,250.00 2,890.00 1,866.00
2017-03-31 1,134.00 2,780.00 1,555.00
2016-12-31 975.00 2,591.00 1,359.00
2016-09-30 903.00 2,741.00 1,332.00
2016-06-30 866.00 2,880.00 1,373.00
2016-03-31 881.00 2,730.00 1,331.00
2015-12-31 745.00 3,817.00 1,611.00
2015-09-30 704.00 3,878.00 1,415.00
2015-06-30 1,135.00 3,768.00 1,383.00
2015-03-31 1,244.00 3,723.00 1,373.00
2014-12-31 1,201.00 3,501.00 1,061.00
2014-09-30 1,090.00 3,603.00 1,143.00
2014-06-30 868.00 3,014.00 887.00
2014-03-31 877.00 2,793.00 852.00
2013-12-31 884.00 2,674.00 776.00
2012-12-31 735.00 0.00 579.00
  • Impact HD's level of debt (215.9%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (327.3% vs 215.9% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Information is not available.
  • Unable to confirm if Impact HD has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess Impact HD's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Impact HD has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

6067 Dividends

 What is Impact HD's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.58%
Current annual income from Impact HD dividends.
If you bought ¥2,000 of Impact HD shares you are expected to receive ¥12 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Impact HD's pays a lower dividend yield than the bottom 25% of dividend payers in Japan (1.34%).
  • Impact HD's dividend is below the markets top 25% of dividend payers in Japan (2.92%).
Upcoming dividend payment

Purchase Impact HD before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSE:6067 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Japan Professional Services Industry Average Dividend Yield Market Cap Weighted Average of 65 Stocks 1%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2973 Stocks 2.3%
Japan Minimum Threshold Dividend Yield 10th Percentile 0.8%
Japan Bottom 25% Dividend Yield 25th Percentile 1.3%
Japan Top 25% Dividend Yield 75th Percentile 2.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSE:6067 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
TSE:6067 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-11-14 15.000 0.673
2019-09-26 15.000 0.898
2019-08-09 15.000 0.747
2019-03-26 15.000 0.379
2019-02-14 15.000 0.646
2018-11-14 5.000 0.320
2018-11-08 5.000 0.260
2016-11-14 0.000 0.000
2016-11-10 0.000 0.000
2016-08-12 0.000 0.000
2016-08-10 0.000 0.000
2016-05-13 0.000 0.000
2016-05-10 0.000 0.000
2016-03-30 0.000 0.000
2016-02-12 0.000 0.000
2015-03-30 3.000 0.444
2015-02-13 3.000 0.398

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Impact HD is not paying a notable dividend for Japan, therefore no need to check if the payments are stable.
  • Impact HD is not paying a notable dividend for Japan, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Impact HD's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Impact HD's dividends as it is not paying a notable one for Japan.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Impact HD's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Impact HD afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Impact HD has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

6067 Management

 What is the CEO of Impact HD's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yasuo Fukui
AGE 51
TENURE AS CEO 15.8 years
CEO Bio

Mr. Yasuo Fukui established Mediaflag Inc. in February 2004 and has been its President since February 2004. Yasuo Fukui joined The Sanwa Bank, Ltd. (now The Bank of Tokyo-Mitsubishi UFJ Co., Ltd.) in April 1991. Yasuo Fukui joined Seven-Eleven Japan Co., Ltd. in April 1995. Yasuo Fukui served at 7dream.com Co., Ltd. until July 2000. Yasuo Fukui Joined K.K.Brando in June 2003. Yasuo Fukui has been Representative Director of Mediaflag Inc. since February 2004.

CEO Compensation
  • Insufficient data for Yasuo to compare compensation growth.
  • Insufficient data for Yasuo to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team Tenure

Average tenure and age of the Impact HD management team in years:

11.9
Average Tenure
47
Average Age
  • The average tenure for the Impact HD management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Yasuo Fukui

TITLE
President and Representative Director
AGE
51
TENURE
15.8 yrs

Toshihiro Nakazono

TITLE
Chief of Corporate Planning Office and Director
AGE
47

Kuniaki Morizumi

TITLE
Executive Officer
TENURE
0.9 yrs

Yasushi Hanamura

TITLE
Executive Officer and Manager of Distribution Support Business Department

Masakazu Noguchi

TITLE
Executive Officer and Manager of Sales Support Business Department

Atsushi Muramatsu

TITLE
Executive Officer

Motohiko Nishimura

TITLE
Executive Officer and Manager of Sales Promotion Department

Tomo Kawakami

TITLE
Executive Officer and Representative Director of Mediaflag Okinawa Inc

Kunihiro Ishida

TITLE
Manager of Specific Sales Business Department and Director
AGE
43
TENURE
11.9 yrs
Board of Directors Tenure

Average tenure and age of the Impact HD board of directors in years:

11.9
Average Tenure
50
Average Age
  • The average tenure for the Impact HD board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Toshihiro Nakazono

TITLE
Chief of Corporate Planning Office and Director
AGE
47
TENURE
6.8 yrs

Tomo Kawakami

TITLE
Executive Officer and Representative Director of Mediaflag Okinawa Inc

Kunihiro Ishida

TITLE
Manager of Specific Sales Business Department and Director
AGE
43
TENURE
11.9 yrs

Kiyoto Sagae

TITLE
Director
AGE
45
TENURE
11.2 yrs

Yasuo Fukui

TITLE
President and Representative Director
AGE
51
TENURE
15.8 yrs

Hiroshi Umehara

TITLE
Director
AGE
50
TENURE
14.3 yrs

Masahiko Ueda

TITLE
External Director
AGE
58
TENURE
14.3 yrs

Yasunari Okano

TITLE
Director
AGE
44
TENURE
5.8 yrs

Toshiya Tokizaki

TITLE
External Director
AGE
60
TENURE
4 yrs

Satoru Yoshida

TITLE
External Auditor
AGE
78
TENURE
13 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess Impact HD's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Impact HD has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

6067 News

Simply Wall St News

6067 Company Info

Description

Impact HD Inc. provides field marketing services to consumer goods manufacturers, distribution stores, and agencies in retail stores. It provides HR solutions that include one-stop in-store sales promotion services, such as outsourcing of store operations, POP furniture production, novelty production, logistics, etc.; IoT solutions comprising Digital Signage, MarketWatcher, and Store DB; and MR solutions consisting of exit and compliance surveys, masking, research, staff education/training, and consulting. The company was formerly known as Mediaflag Inc. and changed its name to Impact HD Inc. in April 2019. Impact HD Inc. was founded in 2004 and is headquartered in Tokyo, Japan.

Details
Name: Impact HD Inc.
6067
Exchange: TSE
Founded: 2004
¥15,182,722,378
5,900,786
Website: http://www.impact-h.co.jp
Address: Impact HD Inc.
Token International Building,
6th Floor,
Tokyo,
150-0002,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 6067 Common Stock The Tokyo Stock Exchange JP JPY 28. Sep 2012
Number of employees
Current staff
Staff numbers
247
Impact HD employees.
Industry
Research and Consulting Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/14 15:29
End of day share price update: 2019/12/13 00:00
Last estimates confirmation: 2019/02/14
Last earnings filing: 2019/11/14
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.