Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

gremzInc

JASDAQ:3150
Snowflake Description

Outstanding track record with flawless balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
3150
JASDAQ
¥21B
Market Cap
  1. Home
  2. JP
  3. Commercial Services
Company description

gremz,Inc. engages in smart house, energy cost solution, and incubation businesses in Japan. The last earnings update was 52 days ago. More info.


Add to Portfolio Compare Print
  • gremzInc has significant price volatility in the past 3 months.
3150 Share Price and Events
7 Day Returns
-3.6%
JASDAQ:3150
-9.1%
JP Commercial Services
-8.9%
JP Market
1 Year Returns
8.2%
JASDAQ:3150
-16%
JP Commercial Services
-17.9%
JP Market
3150 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
gremzInc (3150) -3.6% 5.3% -18.3% 8.2% 350% 657.5%
JP Commercial Services -9.1% -9% -23.9% -16% -9.2% -7.7%
JP Market -8.9% -10.5% -21.9% -17.9% -10.5% -14%
1 Year Return vs Industry and Market
  • 3150 outperformed the Commercial Services industry which returned -16% over the past year.
  • 3150 outperformed the Market in Japan which returned -17.9% over the past year.
Price Volatility
3150
Industry
5yr Volatility vs Market

Value

 Is gremzInc undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of gremzInc to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for gremzInc.

JASDAQ:3150 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5%
Perpetual Growth Rate 10-Year JP Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for JASDAQ:3150
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year JP Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.59
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.588 (1 + (1- 30.86%) (6.29%))
0.741
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.09% + (0.8 * 6.33%)
4.97%

Discounted Cash Flow Calculation for JASDAQ:3150 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for gremzInc is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

JASDAQ:3150 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 4.97%)
2020 1,051.00 Analyst x1 1,001.20
2021 1,332.00 Analyst x1 1,208.76
2022 1,592.00 Analyst x1 1,376.25
2023 1,763.00 Analyst x1 1,451.86
2024 1,893.00 Analyst x1 1,485.05
2025 2,023.00 Analyst x1 1,511.84
2026 2,109.00 Est @ 4.25% 1,501.43
2027 2,171.20 Est @ 2.95% 1,472.47
2028 2,215.43 Est @ 2.04% 1,431.27
2029 2,246.43 Est @ 1.4% 1,382.53
Present value of next 10 years cash flows ¥13,822.00
JASDAQ:3150 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ¥2,246.43 × (1 + -0.09%) ÷ (4.97% – -0.09%)
¥44,320.78
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥44,320.78 ÷ (1 + 4.97%)10
¥27,276.58
JASDAQ:3150 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥13,822.00 + ¥27,276.58
¥41,098.58
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥41,098.58 / 11.28
¥3642.69
JASDAQ:3150 Discount to Share Price
Calculation Result
Value per share (JPY) From above. ¥3,642.69
Current discount Discount to share price of ¥1,881.00
= -1 x (¥1,881.00 - ¥3,642.69) / ¥3,642.69
48.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price gremzInc is available for.
Intrinsic value
48%
Share price is ¥1881 vs Future cash flow value of ¥3642.69
Current Discount Checks
For gremzInc to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • gremzInc's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • gremzInc's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for gremzInc's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are gremzInc's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
JASDAQ:3150 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in JPY ¥118.32
JASDAQ:3150 Share Price ** JASDAQ (2020-04-06) in JPY ¥1881
Japan Commercial Services Industry PE Ratio Median Figure of 111 Publicly-Listed Commercial Services Companies 11.89x
Japan Market PE Ratio Median Figure of 3,071 Publicly-Listed Companies 11.51x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of gremzInc.

JASDAQ:3150 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= JASDAQ:3150 Share Price ÷ EPS (both in JPY)

= 1881 ÷ 118.32

15.9x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • gremzInc is overvalued based on earnings compared to the JP Commercial Services industry average.
  • gremzInc is overvalued based on earnings compared to the Japan market.
Price based on expected Growth
Does gremzInc's expected growth come at a high price?
Raw Data
JASDAQ:3150 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 15.9x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
13.1%per year
Japan Commercial Services Industry PEG Ratio Median Figure of 31 Publicly-Listed Commercial Services Companies 1.3x
Japan Market PEG Ratio Median Figure of 1,281 Publicly-Listed Companies 1.25x

*Line of best fit is calculated by linear regression .

JASDAQ:3150 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 15.9x ÷ 13.1%

1.21x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • gremzInc is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on gremzInc's assets?
Raw Data
JASDAQ:3150 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in JPY ¥424.64
JASDAQ:3150 Share Price * JASDAQ (2020-04-06) in JPY ¥1881
Japan Commercial Services Industry PB Ratio Median Figure of 129 Publicly-Listed Commercial Services Companies 0.76x
Japan Market PB Ratio Median Figure of 3,576 Publicly-Listed Companies 0.8x
JASDAQ:3150 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= JASDAQ:3150 Share Price ÷ Book Value per Share (both in JPY)

= 1881 ÷ 424.64

4.43x

* Primary Listing of gremzInc.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • gremzInc is overvalued based on assets compared to the JP Commercial Services industry average.
X
Value checks
We assess gremzInc's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. gremzInc has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is gremzInc expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is gremzInc expected to grow at an attractive rate?
  • gremzInc's earnings growth is expected to exceed the low risk savings rate of -0.1%.
Growth vs Market Checks
  • gremzInc's earnings growth is expected to exceed the Japan market average.
  • gremzInc's revenue growth is expected to exceed the Japan market average.
Annual Growth Rates Comparison
Raw Data
JASDAQ:3150 Future Growth Rates Data Sources
Data Point Source Value (per year)
JASDAQ:3150 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 13.1%
JASDAQ:3150 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 16.3%
Japan Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 4.2%
Japan Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 2.6%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.1%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
JASDAQ:3150 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
JASDAQ:3150 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2025-03-31
2024-03-31
2023-03-31
2022-03-31 21,500 1,700 1,800 1
2021-03-31 19,000 1,400 1,550 1
2020-04-06
2020-03-31 16,000 1,200 1,400 1
JASDAQ:3150 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-12-31 14,878 1,335
2019-09-30 14,023 1,090 1,233
2019-06-30 13,108 1,150
2019-03-31 12,137 852 1,001
2018-12-31 11,433 956
2018-09-30 10,449 639 795
2018-06-30 9,570 752
2018-03-31 8,980 830 703
2017-12-31 8,083 659
2017-09-30 7,522 690 604
2017-06-30 7,378 627
2017-03-31 7,109 769 505

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • gremzInc's earnings are expected to grow by 13.1% yearly, however this is not considered high growth (20% yearly).
  • gremzInc's revenue is expected to grow by 16.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
JASDAQ:3150 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from gremzInc Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

JASDAQ:3150 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2025-03-31
2024-03-31
2023-03-31
2022-03-31 159.50 159.50 159.50 1.00
2021-03-31 137.40 137.40 137.40 1.00
2020-04-06
2020-03-31 124.10 124.10 124.10 1.00
JASDAQ:3150 Past Financials Data
Date (Data in JPY Millions) EPS *
2019-12-31 118.32
2019-09-30 108.46
2019-06-30 100.38
2019-03-31 86.71
2018-12-31 82.19
2018-09-30 68.34
2018-06-30 64.65
2018-03-31 60.47
2017-12-31 56.78
2017-09-30 52.15
2017-06-30 54.25
2017-03-31 43.77

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if gremzInc will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess gremzInc's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
gremzInc has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has gremzInc performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare gremzInc's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • gremzInc has delivered over 20% year on year earnings growth in the past 5 years.
  • gremzInc's 1-year earnings growth exceeds its 5-year average (39.6% vs 32.5%)
  • gremzInc's earnings growth has exceeded the JP Commercial Services industry average in the past year (39.6% vs 7.8%).
Earnings and Revenue History
gremzInc's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from gremzInc Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

JASDAQ:3150 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 14,878.00 1,335.00 3,594.00
2019-09-30 14,023.00 1,233.00 3,547.00
2019-06-30 13,108.00 1,150.00 3,448.00
2019-03-31 12,137.00 1,001.00 3,366.00
2018-12-31 11,433.00 956.00 3,263.00
2018-09-30 10,449.00 795.00 3,187.00
2018-06-30 9,570.00 752.00 3,129.00
2018-03-31 8,980.00 703.00 3,039.00
2017-12-31 8,083.00 659.00 2,987.00
2017-09-30 7,522.00 604.00 2,905.00
2017-06-30 7,378.00 627.00 2,789.00
2017-03-31 7,109.00 505.00 2,781.00
2016-12-31 7,348.00 484.00 2,706.00
2016-09-30 7,205.00 508.00 2,664.00
2016-06-30 6,972.00 432.00 2,667.00
2016-03-31 6,739.00 399.00 2,657.00
2015-12-31 6,669.00 450.00 2,668.00
2015-09-30 6,389.00 336.00 2,688.00
2015-06-30 6,249.00 262.00 2,722.00
2015-03-31 6,171.00 193.00 2,773.00
2014-12-31 6,011.00 144.00 2,785.00
2014-09-30 6,143.00 185.00 2,806.00
2014-06-30 5,983.00 154.00 2,809.00
2014-03-31 5,781.00 154.00 2,743.00
2013-12-31 5,606.00 328.00 2,654.00
2013-09-30 5,377.00 255.00 2,611.00
2013-06-30 5,300.00 243.00 2,496.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • gremzInc has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • gremzInc used its assets more efficiently than the JP Commercial Services industry average last year based on Return on Assets.
  • gremzInc has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess gremzInc's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
gremzInc has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is gremzInc's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up gremzInc's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • gremzInc is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • gremzInc's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of gremzInc's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 4.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from gremzInc Company Filings, last reported 3 months ago.

JASDAQ:3150 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 4,791.00 1,334.00 3,977.00
2019-09-30 4,410.00 979.00 3,169.00
2019-06-30 4,096.00 1,132.00 3,373.00
2019-03-31 3,842.00 1,250.00 3,490.00
2018-12-31 3,646.00 1,396.00 3,296.00
2018-09-30 3,861.00 1,320.00 3,502.00
2018-06-30 3,630.00 1,241.00 3,095.00
2018-03-31 3,479.00 1,356.00 3,495.00
2017-12-31 3,329.00 1,375.00 3,229.00
2017-09-30 3,215.00 1,584.00 3,380.00
2017-06-30 3,026.00 1,474.00 3,039.00
2017-03-31 2,931.00 1,592.00 3,118.00
2016-12-31 2,799.00 1,651.00 2,988.00
2016-09-30 2,681.00 1,572.00 2,847.00
2016-06-30 2,468.00 1,485.00 2,363.00
2016-03-31 2,458.00 1,479.00 2,758.00
2015-12-31 2,363.00 1,299.00 2,369.00
2015-09-30 2,222.00 1,065.00 1,739.00
2015-06-30 2,084.00 1,162.00 1,790.00
2015-03-31 2,106.00 1,165.00 1,908.00
2014-12-31 1,982.00 589.00 1,591.00
2014-09-30 1,955.00 664.00 1,923.00
2014-06-30 1,467.00 742.00 1,434.00
2014-03-31 1,553.00 750.00 1,677.00
2013-12-31 1,464.00 316.00 1,332.00
2013-09-30 1,383.00 382.00 1,356.00
2013-06-30 1,351.00 448.00 1,450.00
  • gremzInc's level of debt (27.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (30% vs 27.8% today).
  • Debt is well covered by operating cash flow (81.7%, greater than 20% of total debt).
  • gremzInc earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess gremzInc's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. gremzInc has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is gremzInc's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.01%
Current annual income from gremzInc dividends. Estimated to be 1.01% next year.
If you bought ¥2,000 of gremzInc shares you are expected to receive ¥20 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • gremzInc's pays a lower dividend yield than the bottom 25% of dividend payers in Japan (1.81%).
  • gremzInc's dividend is below the markets top 25% of dividend payers in Japan (4.2%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
JASDAQ:3150 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Japan Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 111 Stocks 2.4%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2988 Stocks 3%
Japan Minimum Threshold Dividend Yield 10th Percentile 1%
Japan Bottom 25% Dividend Yield 25th Percentile 1.8%
Japan Top 25% Dividend Yield 75th Percentile 4.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

JASDAQ:3150 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2025-03-31
2024-03-31
2023-03-31
2022-03-31 19.00 1.00
2021-03-31 19.00 1.00
2020-04-06
2020-03-31 19.00 1.00
JASDAQ:3150 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-11-14 19.000 0.895
2019-10-31 19.000 0.967
2019-06-27 17.000 0.869
2019-05-10 17.000 0.962
2019-02-13 12.500 0.670
2018-11-13 12.500 0.824
2018-11-09 12.500 0.979
2018-08-10 12.500 0.755
2018-06-28 12.500 0.656
2018-05-15 12.500 0.762
2018-02-14 10.000 0.851
2017-06-29 8.333 1.152
2017-05-15 8.333 1.965
2016-06-29 5.000 1.362
2016-05-16 5.000 1.774
2015-06-26 5.000 1.828
2015-05-14 5.000 1.870
2014-06-27 5.000 1.762
2014-05-12 5.000 1.387
2014-02-10 5.000 1.391
2013-11-11 5.000 1.573
2013-06-27 5.000 3.197
2013-05-10 5.000 3.638
2012-06-26 5.000 3.959
2012-05-09 5.000 2.900
2012-02-06 5.000 2.530
2011-11-04 5.000 2.975
2011-08-10 5.000 2.417
2011-07-29 5.000 1.845
2011-04-28 5.000 1.793
2011-01-31 5.000 2.781
2010-07-30 5.000 3.119
2010-06-25 5.000 2.623
2010-04-30 5.000 2.445
2010-01-29 3.333 1.569

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • gremzInc is not paying a notable dividend for Japan, therefore no need to check if the payments are stable.
  • gremzInc is not paying a notable dividend for Japan, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of gremzInc's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of gremzInc's dividends as it is not paying a notable one for Japan.
Future Payout to shareholders
  • No need to calculate the sustainability of gremzInc's dividends in 3 years as they are not expected to pay a notable one for Japan.
X
Income/ dividend checks
We assess gremzInc's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can gremzInc afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. gremzInc has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of gremzInc's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Masaomi Tanaka
AGE 41
TENURE AS CEO 14.8 years
CEO Bio

Mr. Masaomi Tanaka has been the President of gremz, Inc. (formerly Ubiquitous Energy, Inc.) since July 2005 and served as its Managing Director. Mr. Tanaka joined Telewave Co., Ltd. (now iFLAG Co., Ltd.) in October 1999 and has been its Director since April 2003. He has been a Director Telewave Co., Ltd. since June 2004. He has been Representative Director of gremz, Inc. since July 2005.

CEO Compensation
  • Insufficient data for Masaomi to compare compensation growth.
  • Insufficient data for Masaomi to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team

Masaomi Tanaka

TITLE
President and Representative Director
AGE
41
TENURE
14.8 yrs

Shinichi Nasu

TITLE
Vice President and Representative Director
AGE
44
TENURE
6.8 yrs
Board of Directors Tenure

Average tenure and age of the gremzInc board of directors in years:

12.3
Average Tenure
47
Average Age
  • The average tenure for the gremzInc board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Masaomi Tanaka

TITLE
President and Representative Director
AGE
41
TENURE
14.8 yrs

Shinichi Nasu

TITLE
Vice President and Representative Director
AGE
44
TENURE
13.8 yrs

Masamichi Nishimoto

TITLE
External Director
AGE
80

Yasuji Ishigaki

TITLE
Director
AGE
47

Motoyuki Miura

TITLE
Director
AGE
45
TENURE
10.8 yrs

Hiromizu Tezuka

TITLE
External Director
AGE
63

Kenji Zenmura

TITLE
Director
AGE
60
TENURE
6.8 yrs

Kosuke Kato

TITLE
Director
AGE
40

Taizo Fukushima

TITLE
External Director
AGE
49
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess gremzInc's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. gremzInc has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

gremz,Inc. engages in smart house, energy cost solution, and incubation businesses in Japan. The company sells various products for residential photovoltaic power generation systems; and electronic breakers, energy-saving equipment, storage batteries, and other products. It also provides various electrification services for consumers; and consulting services for reducing electricity costs for small and medium enterprises, as well as retails electric power to low and high voltage electricity customers. gremz,Inc. was founded in 2005 and is based in Tokyo, Japan.

Details
Name: gremz,Inc.
3150
Exchange: JASDAQ
Founded: 2005
¥21,222,333,594
11,282,474
Website: http://www.gremz.co.jp
Address: gremz,Inc.
Tennoz First Tower,
19th Floor,
Tokyo,
140-0002,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
JASDAQ 3150 Common Shares TSE JASDAQ JP JPY 13. Mar 2009
Number of employees
Current staff
Staff numbers
347
gremzInc employees.
Industry
Environmental and Facilities Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 16:58
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/02/10
Last earnings filing: 2020/02/14
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.