Discounted Cash Flow Calculation for JASDAQ:2415 using Dividend Discount Model Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future dividends to their present value. This
approach is used for finance firms where free cash flow is difficult to estimate
(e.g. Banks/ Insurance firms).
If the firm does not pay the majority of its earnings out as a dividend this
method will often arrive at a value significantly lower than the share price.
The current share price of
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Human Holdings's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Human Holdings has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Professional Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
expected to grow at an
Unable to compare Human Holdings's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Human Holdings's earnings growth to the Japan market average as no estimate data is available.
Unable to compare Human Holdings's revenue growth to the Japan market average as no estimate data is available.
Unable to determine if Human Holdings is high growth as no earnings estimate data is available.
Unable to determine if Human Holdings is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Human Holdings's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Mr. Tomonari Sato has been the President of Human Holdings Co. Ltd. since August 2002 and served as its Chief Executive Officer. Mr. Sato served as the President of Human Planning, Ltd. and Human Service Co., Ltd. He served as President of Human Touch Co., Ltd. since April 2001. He served as Chief Executive Officer of Human Academy Co., Ltd. since November 2007. He joined The Human in November 1991 and served as its President and Representative Director since April 2001. Mr. Sato has been a Representative Director of Human Holdings Co. Ltd. since August 2002 and Director of Dashing Diva International Co., Ltd. since May 2007, Human ND Co. Ltd. since June 2007, Human Academy High School Co. Ltd. since September 2008, Human Resocia Co., Ltd. since April 2009, Human I.K. Co., Ltd. since September 2009, Human Academy Co., Ltd. since April 2010 and Human USA since June 2002. He serves as Director of Human Sports Entertainment Co., Ltd., Human Life Care Co., Ltd. and Human Incubation Co., Ltd. He served as Director of Human Touch Co., Ltd. since May 1995, Human Academy Co., Ltd. since November 2007 and Human Business & Service Co., Ltd. since November 2005. Mr. Sato served as Director of Human Planning, Ltd.
Insufficient data for Tomonari to compare compensation growth.
Insufficient data for Tomonari to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
President and Representative Director
Board of Directors Tenure
Average tenure and age of the
board of directors in years:
The average tenure for the Human Holdings board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors
President and Representative Director
Who owns this company?
Recent Insider Trading
No 3 month open market individual insider trading information.
Human Holdings Co., Ltd. provides human resource and employment services in Japan. It operates through Education, Recruitment, Nursing, and Other Business divisions. The company offers general worker dispatching, paid employment placement, specialized worker dispatching, outsourcing, international recruitment consulting, management consulting, and re-employment support services. It also provides on-site/correspondence courses; preparatory education for abroad study; Japanese language education for foreigners; MBA acquisition programs; and company and employee training services, as well as operates full-day technical training schools, kids/junior schools, support schools for correspondence high schools and international education, support schools for correspondence universities, and technical training and nursery schools. In addition, the company is involved in the Internet media, commerce, insurance agent, and Chinese and Japanese corporations recruiting agent businesses, as well as offers rewriting services for researchers and engineers, translation services, and interpreting services. Further, it provides home nursing support, home-based nursing, and care training services; housework support, home care, house cleaning, daycare nursery management, and medical care services; and communal care for cognitive impairments and for tenants in specialized facilities. Additionally, the company engages in the distribution of employment information through Internet; professional basketball coach management business; advertising agency operations; and sports event hosting. Furthermore, it engages in the content development, system development, social media, planning and development of Websites and apps businesses. It also operates and manages nail salons or franchises; and imports nail products. Human Holdings Co., Ltd. was founded in 1985 and is headquartered in Tokyo, Japan.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.