Loading...

We've got a brand new version of Simply Wall St! Try it out

InabataLtd

TSE:8098
Snowflake Description

Flawless balance sheet, undervalued and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
8098
TSE
¥96B
Market Cap
  1. Home
  2. JP
  3. Capital Goods
Company description

Inabata & Co.,Ltd. trades in merchandise, and manufactures and sells various products worldwide. The last earnings update was 28 days ago. More info.


Add to Portfolio Compare Print
8098 Share Price and Events
7 Day Returns
4%
TSE:8098
1.2%
JP Trade Distributors
0.7%
JP Market
1 Year Returns
6.9%
TSE:8098
6.8%
JP Trade Distributors
9.4%
JP Market
8098 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
InabataLtd (8098) 4% 8.4% 20.9% 6.9% 28.4% 60.8%
JP Trade Distributors 1.2% 2.4% 7.7% 6.8% 25.1% 50.3%
JP Market 0.7% 1.4% 9.1% 9.4% 13.8% 30.3%
1 Year Return vs Industry and Market
  • 8098 matched the Trade Distributors industry (6.8%) over the past year.
  • 8098 underperformed the Market in Japan which returned 9.4% over the past year.
Price Volatility
8098
Industry
5yr Volatility vs Market
Related Companies

Value

 Is InabataLtd undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of InabataLtd to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for InabataLtd.

TSE:8098 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 7.5%
Perpetual Growth Rate 10-Year JP Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSE:8098
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year JP Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.3%
Trade Distributors Unlevered Beta Simply Wall St/ S&P Global 0.95
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.947 (1 + (1- 30.86%) (55.18%))
1.207
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.21
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.09% + (1.207 * 6.33%)
7.55%

Discounted Cash Flow Calculation for TSE:8098 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for InabataLtd is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

TSE:8098 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 7.55%)
2020 19,349.23 Est @ 46.95% 17,991.01
2021 25,702.92 Est @ 32.84% 22,221.13
2022 31,604.00 Est @ 22.96% 25,404.90
2023 36,674.60 Est @ 16.04% 27,411.49
2024 40,783.59 Est @ 11.2% 28,342.92
2025 43,971.14 Est @ 7.82% 28,413.10
2026 46,364.93 Est @ 5.44% 27,856.87
2027 48,119.30 Est @ 3.78% 26,881.52
2028 49,380.82 Est @ 2.62% 25,649.84
2029 50,273.71 Est @ 1.81% 24,280.59
Present value of next 10 years cash flows ¥254,453.00
TSE:8098 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ¥50,273.71 × (1 + -0.09%) ÷ (7.55% – -0.09%)
¥657,488.34
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥657,488.34 ÷ (1 + 7.55%)10
¥317,545.73
TSE:8098 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥254,453.00 + ¥317,545.73
¥571,998.73
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥571,998.73 / 59.60
¥9597.82
TSE:8098 Discount to Share Price
Calculation Result
Value per share (JPY) From above. ¥9,597.82
Current discount Discount to share price of ¥1,630.00
= -1 x (¥1,630.00 - ¥9,597.82) / ¥9,597.82
83%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price InabataLtd is available for.
Intrinsic value
>50%
Share price is ¥1630 vs Future cash flow value of ¥9597.82
Current Discount Checks
For InabataLtd to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • InabataLtd's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • InabataLtd's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for InabataLtd's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are InabataLtd's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSE:8098 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in JPY ¥220.48
TSE:8098 Share Price ** TSE (2019-12-10) in JPY ¥1630
Japan Trade Distributors Industry PE Ratio Median Figure of 107 Publicly-Listed Trade Distributors Companies 9.82x
Japan Market PE Ratio Median Figure of 3,070 Publicly-Listed Companies 15.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of InabataLtd.

TSE:8098 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:8098 Share Price ÷ EPS (both in JPY)

= 1630 ÷ 220.48

7.39x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • InabataLtd is good value based on earnings compared to the JP Trade Distributors industry average.
  • InabataLtd is good value based on earnings compared to the Japan market.
Price based on expected Growth
Does InabataLtd's expected growth come at a high price?
Raw Data
TSE:8098 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.39x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Japan Trade Distributors Industry PEG Ratio Median Figure of 22 Publicly-Listed Trade Distributors Companies 1.99x
Japan Market PEG Ratio Median Figure of 1,367 Publicly-Listed Companies 1.88x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for InabataLtd, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on InabataLtd's assets?
Raw Data
TSE:8098 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in JPY ¥2,511.23
TSE:8098 Share Price * TSE (2019-12-10) in JPY ¥1630
Japan Trade Distributors Industry PB Ratio Median Figure of 108 Publicly-Listed Trade Distributors Companies 0.71x
Japan Market PB Ratio Median Figure of 3,528 Publicly-Listed Companies 1.14x
TSE:8098 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:8098 Share Price ÷ Book Value per Share (both in JPY)

= 1630 ÷ 2,511.23

0.65x

* Primary Listing of InabataLtd.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • InabataLtd is good value based on assets compared to the JP Trade Distributors industry average.
X
Value checks
We assess InabataLtd's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Trade Distributors industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Trade Distributors industry average (and greater than 0)? (1 check)
  5. InabataLtd has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is InabataLtd expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as InabataLtd has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
3.2%
Expected Trade Distributors industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is InabataLtd expected to grow at an attractive rate?
  • Unable to compare InabataLtd's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare InabataLtd's earnings growth to the Japan market average as no estimate data is available.
  • Unable to compare InabataLtd's revenue growth to the Japan market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSE:8098 Future Growth Rates Data Sources
Data Point Source Value (per year)
Japan Trade Distributors Industry Earnings Growth Rate Market Cap Weighted Average 3.2%
Japan Trade Distributors Industry Revenue Growth Rate Market Cap Weighted Average 2%
Japan Market Earnings Growth Rate Market Cap Weighted Average 9.4%
Japan Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSE:8098 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSE:8098 Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
TSE:8098 Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-09-30 619,881 16,118 13,387
2019-06-30 629,953 12,250
2019-03-31 634,740 12,510 12,896
2018-12-31 643,916 10,434
2018-09-30 638,711 1,759 10,261
2018-06-30 630,617 7,506
2018-03-31 621,137 5,960 6,744
2017-12-31 612,573 9,711
2017-09-30 602,687 7,504 7,740
2017-06-30 593,916 10,110
2017-03-31 586,630 1,840 9,687
2016-12-31 573,500 9,439

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if InabataLtd is high growth as no earnings estimate data is available.
  • Unable to determine if InabataLtd is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSE:8098 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from InabataLtd Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:8098 Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
TSE:8098 Past Financials Data
Date (Data in JPY Millions) EPS *
2019-09-30 220.48
2019-06-30 201.25
2019-03-31 211.35
2018-12-31 170.76
2018-09-30 167.78
2018-06-30 122.53
2018-03-31 109.91
2017-12-31 157.88
2017-09-30 125.44
2017-06-30 163.45
2017-03-31 156.23
2016-12-31 151.86

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if InabataLtd will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether InabataLtd is trading at InabataLtd'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. InabataLtd's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Capital Goods companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess InabataLtd's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Japan market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Japan market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
InabataLtd has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has InabataLtd performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare InabataLtd's growth in the last year to its industry (Trade Distributors).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • InabataLtd's year on year earnings growth rate has been positive over the past 5 years.
  • InabataLtd's 1-year earnings growth exceeds its 5-year average (30.5% vs 5.9%)
  • InabataLtd's earnings growth has exceeded the JP Trade Distributors industry average in the past year (30.5% vs -1.5%).
Earnings and Revenue History
InabataLtd's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from InabataLtd Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSE:8098 Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 619,881.00 13,387.00 33,110.00
2019-06-30 629,953.00 12,250.00 33,118.00
2019-03-31 634,740.00 12,896.00 33,226.00
2018-12-31 643,916.00 10,434.00 35,946.00
2018-09-30 638,711.00 10,261.00 36,350.00
2018-06-30 630,617.00 7,506.00 38,414.00
2018-03-31 621,137.00 6,744.00 38,891.00
2017-12-31 612,573.00 9,711.00 35,651.00
2017-09-30 602,687.00 7,740.00 34,481.00
2017-06-30 593,916.00 10,110.00 31,554.00
2017-03-31 586,630.00 9,687.00 30,123.00
2016-12-31 573,500.00 9,439.00 29,615.00
2016-09-30 573,140.00 9,402.00 29,688.00
2016-06-30 571,468.00 8,662.00 29,696.00
2016-03-31 577,037.00 9,510.00 29,692.00
2015-12-31 589,085.00 8,588.00 29,505.00
2015-09-30 587,147.00 8,329.00 29,255.00
2015-06-30 581,624.00 9,095.00 28,806.00
2015-03-31 572,114.00 8,630.00 28,266.00
2014-12-31 551,747.00 9,188.00 27,521.00
2014-09-30 563,051.00 9,221.00 28,134.00
2014-06-30 563,884.00 9,102.00 27,765.00
2014-03-31 561,173.00 8,669.00 27,574.00
2013-12-31 579,625.00 8,910.00 28,333.00
2013-09-30 541,563.00 8,354.00 26,624.00
2013-06-30 515,638.00 7,528.00 26,301.00
2013-03-31 501,103.00 6,982.00 26,081.00
2012-12-31 478,613.00 6,129.00 25,145.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • InabataLtd has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • InabataLtd used its assets more efficiently than the JP Trade Distributors industry average last year based on Return on Assets.
  • InabataLtd has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess InabataLtd's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Trade Distributors industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
InabataLtd has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is InabataLtd's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up InabataLtd's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • InabataLtd is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • InabataLtd's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of InabataLtd's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 4.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from InabataLtd Company Filings, last reported 2 months ago.

TSE:8098 Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 153,627.00 52,815.00 22,183.00
2019-06-30 153,402.00 54,579.00 23,481.00
2019-03-31 164,695.00 57,277.00 26,909.00
2018-12-31 175,361.00 63,976.00 26,262.00
2018-09-30 158,106.00 72,149.00 27,574.00
2018-06-30 154,273.00 70,865.00 27,816.00
2018-03-31 142,934.00 71,993.00 32,508.00
2017-12-31 147,187.00 76,279.00 31,085.00
2017-09-30 141,864.00 77,443.00 29,460.00
2017-06-30 144,407.00 77,175.00 22,864.00
2017-03-31 147,628.00 71,075.00 27,365.00
2016-12-31 146,176.00 78,560.00 30,531.00
2016-09-30 135,792.00 67,278.00 19,972.00
2016-06-30 131,058.00 68,170.00 20,707.00
2016-03-31 127,024.00 68,377.00 21,315.00
2015-12-31 132,363.00 76,306.00 24,470.00
2015-09-30 126,024.00 76,364.00 19,071.00
2015-06-30 130,137.00 77,042.00 21,192.00
2015-03-31 128,525.00 78,814.00 23,572.00
2014-12-31 119,581.00 80,136.00 24,072.00
2014-09-30 116,664.00 73,040.00 19,692.00
2014-06-30 107,617.00 74,324.00 17,935.00
2014-03-31 115,880.00 76,582.00 23,262.00
2013-12-31 111,529.00 82,548.00 24,807.00
2013-09-30 103,068.00 73,475.00 17,248.00
2013-06-30 100,052.00 70,039.00 17,412.00
2013-03-31 98,711.00 68,071.00 19,258.00
2012-12-31 83,552.00 63,678.00 14,409.00
  • InabataLtd's level of debt (34.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (62.7% vs 34.4% today).
  • Debt is well covered by operating cash flow (30.5%, greater than 20% of total debt).
  • InabataLtd earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess InabataLtd's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. InabataLtd has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is InabataLtd's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.94%
Current annual income from InabataLtd dividends.
If you bought ¥2,000 of InabataLtd shares you are expected to receive ¥59 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • InabataLtd's pays a higher dividend yield than the bottom 25% of dividend payers in Japan (1.33%).
  • InabataLtd's dividend is above the markets top 25% of dividend payers in Japan (2.92%).
Upcoming dividend payment

Purchase InabataLtd before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSE:8098 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Japan Trade Distributors Industry Average Dividend Yield Market Cap Weighted Average of 106 Stocks 3.7%
Japan Market Average Dividend Yield Market Cap Weighted Average of 2973 Stocks 2.3%
Japan Minimum Threshold Dividend Yield 10th Percentile 0.8%
Japan Bottom 25% Dividend Yield 25th Percentile 1.3%
Japan Top 25% Dividend Yield 75th Percentile 2.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSE:8098 Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
TSE:8098 Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-11-06 48.000 3.123
2019-06-26 48.000 3.609
2019-05-09 48.000 3.463
2019-02-13 50.000 3.237
2018-11-13 50.000 3.349
2018-11-06 50.000 3.097
2018-06-25 45.000 2.768
2018-05-10 45.000 2.780
2017-06-26 40.000 2.505
2017-05-11 40.000 2.835
2017-02-09 40.000 2.823
2016-06-24 36.000 3.296
2016-05-10 36.000 3.419
2016-02-09 36.000 3.203
2015-06-25 33.000 2.591
2015-05-08 33.000 2.483
2014-11-06 30.000 2.697
2014-06-26 30.000 2.987
2014-05-08 30.000 3.315
2014-02-07 30.000 2.934
2013-11-08 30.000 2.672
2013-06-26 23.000 2.566
2013-05-07 23.000 2.910
2013-02-07 21.000 3.086
2012-08-07 21.000 3.915
2012-06-27 21.000 4.281
2012-05-08 21.000 4.522
2012-02-09 21.000 3.873
2011-11-09 18.000 3.921
2011-08-10 18.000 4.180
2011-06-27 18.000 3.662
2011-05-11 18.000 3.837
2011-02-10 16.000 3.159
2011-02-09 16.000 2.865
2010-11-12 16.000 3.272
2010-11-10 16.000 3.813
2010-06-25 15.000 3.633
2010-05-12 15.000 3.385
2010-02-12 10.000 2.427
2010-02-10 10.000 2.857
2009-11-13 10.000 3.045
2009-11-10 10.000 3.186
2009-05-11 10.000 2.669
2009-02-13 10.000 3.770
2009-02-10 10.000 3.494

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of InabataLtd's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.6x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess InabataLtd's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can InabataLtd afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. InabataLtd has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of InabataLtd's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Katsutaro Inabata
AGE 60
TENURE AS CEO 14 years
CEO Bio

Mr. Katsutaro Inabata serves as the President of Inabata & Co. Ltd. since December 2005 and served its Chief Executive Officer since December 2005. Mr. Inabata served as Senior Managing Executive Officer-Plastics Div I Plastics Div II Information Technology at Inabata & Co. Ltd. since April 2005. He served as Managing Executive Officer - Corporate Planning, Information Technology, Global Environment and Head of Global Strategy of Inabata & Co Ltd since June 2006. He served as Head of corporate planning, general affairs, human resources, global environment, corporate business development of Inabata & Co Ltd. He has been a Director of Inabata & Co. Ltd. since December 2005 and also served as its Director since June 1995.

CEO Compensation
  • Insufficient data for Katsutaro to compare compensation growth.
  • Insufficient data for Katsutaro to establish whether their remuneration is reasonable compared to companies of similar size in Japan.
Management Team Tenure

Average tenure and age of the InabataLtd management team in years:

4.5
Average Tenure
60
Average Age
  • The tenure for the InabataLtd management team is about average.
Management Team

Katsutaro Inabata

TITLE
President & Director
AGE
60
TENURE
14 yrs

Kenichi Yokota

TITLE
Senior Managing Executive Officer & Director
AGE
57
TENURE
6.7 yrs

Toyohiro Akao

TITLE
Senior Managing Executive Officer & Director
AGE
60
TENURE
4.5 yrs

Masahiro Sugiyama

TITLE
Managing Executive Officer & Director

Tomohiko Sato

TITLE
Managing Executive Officer & Director
AGE
64
TENURE
9.5 yrs

Noriomi Yasue

TITLE
Managing Executive Officer & Director

Shinichi Shiroura

TITLE
President of Inabata Korea & Co. Ltd.
TENURE
1.7 yrs

Motoo Ohashi

TITLE
Executive Officer
TENURE
2.5 yrs

Hiroyuki Hatamoto

TITLE
Executive Officer & GM of Risk Management Office

Kazuhiro Hanaki

TITLE
Executive Officer & GM of Northeast Asia
TENURE
2.5 yrs
Board of Directors Tenure

Average tenure and age of the InabataLtd board of directors in years:

2.5
Average Tenure
60
Average Age
  • The average tenure for the InabataLtd board of directors is less than 3 years, this suggests a new board.
Board of Directors

Katsutaro Inabata

TITLE
President & Director
AGE
60
TENURE
24.5 yrs

Kenichi Yokota

TITLE
Senior Managing Executive Officer & Director
AGE
57
TENURE
11.5 yrs

Toyohiro Akao

TITLE
Senior Managing Executive Officer & Director
AGE
60
TENURE
9.5 yrs

Masahiro Sugiyama

TITLE
Managing Executive Officer & Director

Tomohiko Sato

TITLE
Managing Executive Officer & Director
AGE
64
TENURE
6.5 yrs

Noriomi Yasue

TITLE
Managing Executive Officer & Director
TENURE
2.5 yrs

Toshiyuki Kanisawa

TITLE
Outside Director
AGE
71
TENURE
2.5 yrs

Toshihisa Deguchi

TITLE
Outside Director
TENURE
0.9 yrs

Kiyoshi Sato

TITLE
Outside Director
TENURE
0.9 yrs

Takashi Mochizuki

TITLE
Audit & Supervisory Board Member
TENURE
1.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (¥) Value (¥)
X
Management checks
We assess InabataLtd's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. InabataLtd has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Inabata & Co.,Ltd. trades in merchandise, and manufactures and sells various products worldwide. It operates through Information & Electronics, Chemicals, Life Industry, Plastics, and Housing & Eco Materials segments. The company offers polarizing films and raw materials, alignment layer materials, materials for backlights and touch screens, chemical products for LCD manufacturing process, and raw materials and equipment for OLEDs; and encapsulants for LED, materials for special use tape, equipment for flat panel display/organic LEDs, and connectors. It also provides materials for toners and peripheral components; 3D printer-related products and film-related materials; inkjet materials and other products; materials and equipment for products related to imaging, semiconductors, automobiles, and life science; materials for energy-related fields; and semiconductor-related materials, electronic device materials, and various industrial materials and products. In addition, the company offers raw materials, additives, and intermediates to the resin, rubber, and textile industries; performance chemicals; and resin and coating materials to the paint, ink, adhesives, and paper industries. Further, it provides raw materials for pharmaceuticals, insect repellents, insecticides, air fresheners, and deodorants, as well as seafood and farm produce. Additionally, the company offers plastics and related materials to the automobile, motorcycle, home electric appliance, daily goods, construction, OA equipment, packaging material, and beverage industries; and polyethylene resins and films, and materials for sporting goods. It also offers particle boards, lumbers, laminated timbers, and building materials, as well as housing materials. Inabata & Co.,Ltd. was founded in 1890 and is headquartered in Osaka, Japan.

Details
Name: Inabata & Co.,Ltd.
8098
Exchange: TSE
Founded: 1890
¥95,712,340,350
59,596,725
Website: http://www.inabata.co.jp
Address: Inabata & Co.,Ltd.
1-15-14 Minami-semba,
Chuo-ku,
Osaka,
542-8558,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 8098 Common Stock The Tokyo Stock Exchange JP JPY 06. Jan 1992
Number of employees
Current staff
Staff numbers
4,184
InabataLtd employees.
Industry
Trading Companies and Distributors
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/11 14:39
End of day share price update: 2019/12/10 00:00
Last estimates confirmation: 2019/05/09
Last earnings filing: 2019/11/13
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.