Loading...

We've got a brand new version of Simply Wall St! Try it out

Hathway Cable and Datacom

BSE:533162
Snowflake Description

Adequate balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
533162
BSE
₹35B
Market Cap
  1. Home
  2. IN
  3. Media
Company description

Hathway Cable and Datacom Limited provides cable television network services, Internet services, and allied services. The last earnings update was 50 days ago. More info.


Add to Portfolio Compare Print
  • Hathway Cable and Datacom has significant price volatility in the past 3 months.
533162 Share Price and Events
7 Day Returns
4.2%
BSE:533162
-6%
IN Media
-0.3%
IN Market
1 Year Returns
-31.6%
BSE:533162
-35.2%
IN Media
5%
IN Market
533162 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hathway Cable and Datacom (533162) 4.2% -3.7% -26.4% -31.6% -38.7% -71.1%
IN Media -6% -5.6% -12.3% -35.2% -41% -37.8%
IN Market -0.3% -0.5% 10% 5% 27.8% 27.6%
1 Year Return vs Industry and Market
  • 533162 outperformed the Media industry which returned -35.2% over the past year.
  • 533162 underperformed the Market in India which returned 5% over the past year.
Price Volatility
533162
Industry
5yr Volatility vs Market

Value

 Is Hathway Cable and Datacom undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hathway Cable and Datacom to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hathway Cable and Datacom.

BSE:533162 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 14.7%
Perpetual Growth Rate 10-Year IN Government Bond Rate 6.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:533162
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 6.5%
Equity Risk Premium S&P Global 7.9%
Media Unlevered Beta Simply Wall St/ S&P Global 0.77
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.767 (1 + (1- 35%) (62.06%))
1.051
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 6.48% + (1.051 * 7.85%)
14.73%

Discounted Cash Flow Calculation for BSE:533162 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hathway Cable and Datacom is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BSE:533162 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 14.73%)
2020 52.92 Est @ -50.19% 46.13
2021 35.36 Est @ -33.19% 26.86
2022 27.83 Est @ -21.29% 18.43
2023 24.22 Est @ -12.96% 13.98
2024 22.50 Est @ -7.13% 11.32
2025 21.81 Est @ -3.04% 9.56
2026 21.77 Est @ -0.19% 8.32
2027 22.17 Est @ 1.81% 7.38
2028 22.88 Est @ 3.21% 6.64
2029 23.84 Est @ 4.19% 6.03
Present value of next 10 years cash flows ₹154.00
BSE:533162 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₹23.84 × (1 + 6.48%) ÷ (14.73% – 6.48%)
₹307.69
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹307.69 ÷ (1 + 14.73%)10
₹77.87
BSE:533162 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹154.00 + ₹77.87
₹231.87
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹231.87 / 1,770.10
₹0.13
BSE:533162 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹0.13
Current discount Discount to share price of ₹20.90
= -1 x (₹20.90 - ₹0.13) / ₹0.13
-15855%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Hathway Cable and Datacom is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hathway Cable and Datacom's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hathway Cable and Datacom's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:533162 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in INR ₹-0.43
BSE:533162 Share Price ** BSE (2019-12-05) in INR ₹20.9
India Media Industry PE Ratio Median Figure of 28 Publicly-Listed Media Companies 12.4x
India Market PE Ratio Median Figure of 2,633 Publicly-Listed Companies 12.96x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hathway Cable and Datacom.

BSE:533162 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:533162 Share Price ÷ EPS (both in INR)

= 20.9 ÷ -0.43

-48.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hathway Cable and Datacom is loss making, we can't compare its value to the IN Media industry average.
  • Hathway Cable and Datacom is loss making, we can't compare the value of its earnings to the India market.
Price based on expected Growth
Does Hathway Cable and Datacom's expected growth come at a high price?
Raw Data
BSE:533162 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -48.06x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
111.1%per year
India Media Industry PEG Ratio Median Figure of 13 Publicly-Listed Media Companies 1.08x
India Market PEG Ratio Median Figure of 601 Publicly-Listed Companies 1.11x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Hathway Cable and Datacom, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Hathway Cable and Datacom's assets?
Raw Data
BSE:533162 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in INR ₹20.66
BSE:533162 Share Price * BSE (2019-12-05) in INR ₹20.9
India Media Industry PB Ratio Median Figure of 42 Publicly-Listed Media Companies 1.03x
India Market PB Ratio Median Figure of 3,565 Publicly-Listed Companies 0.86x
BSE:533162 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:533162 Share Price ÷ Book Value per Share (both in INR)

= 20.9 ÷ 20.66

1.01x

* Primary Listing of Hathway Cable and Datacom.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hathway Cable and Datacom is good value based on assets compared to the IN Media industry average.
X
Value checks
We assess Hathway Cable and Datacom's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Media industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Media industry average (and greater than 0)? (1 check)
  5. Hathway Cable and Datacom has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Hathway Cable and Datacom expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
111.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hathway Cable and Datacom expected to grow at an attractive rate?
  • Hathway Cable and Datacom's earnings growth is expected to exceed the low risk savings rate of 6.5%.
Growth vs Market Checks
  • Hathway Cable and Datacom's earnings growth is expected to exceed the India market average.
  • Hathway Cable and Datacom's revenue growth is positive but not above the India market average.
Annual Growth Rates Comparison
Raw Data
BSE:533162 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:533162 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 111.1%
BSE:533162 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 3.8%
India Media Industry Earnings Growth Rate Market Cap Weighted Average 22.9%
India Media Industry Revenue Growth Rate Market Cap Weighted Average 10.7%
India Market Earnings Growth Rate Market Cap Weighted Average 19.7%
India Market Revenue Growth Rate Market Cap Weighted Average 11.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:533162 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:533162 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-03-31 17,728 622 1
2021-03-31 15,999 78 1
2020-03-31 14,813 -580 1
2019-12-05
BSE:533162 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-09-30 16,744 3,173 -635
2019-06-30 16,234 -1,456
2019-03-31 15,583 2,462 -1,876
2018-03-31 15,346 2,929 -991
2017-03-31 13,444 3,246 -1,930

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Hathway Cable and Datacom's earnings are expected to grow significantly at over 20% yearly.
  • Hathway Cable and Datacom's revenue is expected to grow by 3.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:533162 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Hathway Cable and Datacom Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:533162 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-03-31 0.75 0.75 0.75 1.00
2021-03-31 0.09 0.09 0.09 1.00
2020-03-31 -0.70 -0.70 -0.70 1.00
2019-12-05
BSE:533162 Past Financials Data
Date (Data in INR Millions) EPS *
2019-09-30 -0.43
2019-06-30 -1.14
2019-03-31 -1.87
2018-03-31 -1.19
2017-03-31 -2.32

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Hathway Cable and Datacom is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Hathway Cable and Datacom's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hathway Cable and Datacom has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Hathway Cable and Datacom performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hathway Cable and Datacom's growth in the last year to its industry (Media).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hathway Cable and Datacom does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Hathway Cable and Datacom's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Hathway Cable and Datacom's 1-year growth to the IN Media industry average as it is not currently profitable.
Earnings and Revenue History
Hathway Cable and Datacom's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hathway Cable and Datacom Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:533162 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 16,743.60 -635.00 1,583.20
2019-06-30 16,233.60 -1,456.00 1,515.80
2019-03-31 15,582.90 -1,875.70 1,484.00
2018-03-31 15,346.20 -990.80 1,329.50
2017-03-31 13,444.00 -1,930.10 1,509.50
2016-03-31 11,368.70 -2,366.70 1,359.20
2015-03-31 18,316.00 -1,804.60 2,126.30
2014-03-31 15,829.10 -1,111.10 3,376.60
2013-03-31 11,325.20 157.00 2,672.30

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Hathway Cable and Datacom has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Hathway Cable and Datacom used its assets less efficiently than the IN Media industry average last year based on Return on Assets.
  • It is difficult to establish if Hathway Cable and Datacom improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Hathway Cable and Datacom's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Media industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hathway Cable and Datacom has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Hathway Cable and Datacom's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hathway Cable and Datacom's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hathway Cable and Datacom's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Hathway Cable and Datacom's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hathway Cable and Datacom's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hathway Cable and Datacom Company Filings, last reported 2 months ago.

BSE:533162 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 36,265.50 21,914.60 15,235.30
2019-06-30 36,386.70 19,730.60 31,486.60
2019-03-31 36,386.70 19,730.60 31,486.60
2018-03-31 7,885.10 16,668.90 316.00
2017-03-31 8,937.00 16,673.60 509.50
2016-03-31 10,900.20 15,267.10 416.30
2015-03-31 14,523.50 11,990.00 1,947.60
2014-03-31 11,843.50 11,697.20 440.40
2013-03-31 10,335.80 7,766.60 545.50
  • Hathway Cable and Datacom's level of debt (60.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (89.8% vs 60.4% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Hathway Cable and Datacom has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Hathway Cable and Datacom has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -32.9% per year.
X
Financial health checks
We assess Hathway Cable and Datacom's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hathway Cable and Datacom has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Hathway Cable and Datacom's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Hathway Cable and Datacom dividends.
If you bought ₹2,000 of Hathway Cable and Datacom shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Hathway Cable and Datacom's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Hathway Cable and Datacom's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:533162 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
India Media Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 2.6%
India Market Average Dividend Yield Market Cap Weighted Average of 1391 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:533162 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
2022-03-31
2021-03-31
2020-03-31
2019-12-05

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Hathway Cable and Datacom has not reported any payouts.
  • Unable to verify if Hathway Cable and Datacom's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Hathway Cable and Datacom's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Hathway Cable and Datacom has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Hathway Cable and Datacom's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hathway Cable and Datacom afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hathway Cable and Datacom has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Hathway Cable and Datacom's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Rajan Gupta
COMPENSATION ₹26,840,521
AGE 44
TENURE AS CEO 3.1 years
CEO Bio

Mr. Rajan Gupta has been Managing Director of Hathway Cable & Datacom Ltd. since November 25, 2016 and serves as its President. Mr. Gupta served as President of Broad Band Business at Hathway Cable & Datacom Ltd. since 2014 until November 25, 2016. He served as Chief Operating Officer at Tata Teleservices Ltd. He holds 16 years of experience. He has been the Chairman of GTPL Hathway Pvt. Ltd. since September 28, 2016. He has been a Director of Hathway Cable & Datacom Ltd. since November 25, 2016. Mr. Gupta holds B.tech - Civil Engineering. He has completed a post graduate programme in management from Indian Institute of Management, Bangalore.

CEO Compensation
  • Rajan's compensation has increased whilst company is loss making.
  • Rajan's remuneration is about average for companies of similar size in India.
Management Team

Rajan Gupta

TITLE
MD, President & Director
COMPENSATION
₹27M
AGE
44
TENURE
3.1 yrs

Sitendu Nagchaudhuri

TITLE
Chief Financial Officer
AGE
50
TENURE
1.4 yrs

Nagakishore Sure

TITLE
Chief Technology Officer
AGE
49

Ajay Singh

TITLE
Head of Corporate Legal
AGE
47

Ruzbeh Jaorewalla

TITLE
Executive Vice President of Technical
AGE
53

Rajesh Bhaskaran

TITLE
VP & Chief Sales Officer
AGE
49

Sarathy Kandadai

TITLE
Executive Vice President
AGE
48

Dulal Banerjee

TITLE
Financial Controller & Chief Commercial Officer
AGE
48

Vivekanand Tripathi

TITLE
Executive Officer

Milind Karnik

TITLE
President of CATV Strategy & Business Development
AGE
57
Board of Directors Tenure

Average tenure and age of the Hathway Cable and Datacom board of directors in years:

4
Average Tenure
42
Average Age
  • The tenure for the Hathway Cable and Datacom board of directors is about average.
Board of Directors

Sridhar Gorthi

TITLE
Independent Chairman of the Board
COMPENSATION
₹690K
AGE
46

Rajan Gupta

TITLE
MD, President & Director
COMPENSATION
₹27M
AGE
44
TENURE
3.1 yrs

Sasha Mirchandani

TITLE
Independent Non-Executive Director
COMPENSATION
₹500K
AGE
47
TENURE
10.3 yrs

Ameeta Parpia

TITLE
Independent Non-Executive Director
COMPENSATION
₹600K
TENURE
4.8 yrs

Akshay Raheja

TITLE
Non-Executive Director
COMPENSATION
₹200K
AGE
37
TENURE
18.3 yrs

Viren Raheja

TITLE
Non-Executive Director
COMPENSATION
₹690K
AGE
35
TENURE
11.8 yrs

Saurabh Sancheti

TITLE
Non-Executive Director
AGE
34
TENURE
0.8 yrs

Anuj Jain

TITLE
Non-Executive Director
AGE
52
TENURE
0.8 yrs

Geeta Fulwadaya

TITLE
Non-Executive Director
AGE
40
TENURE
0.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Hathway Cable and Datacom's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hathway Cable and Datacom has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Hathway Cable and Datacom Limited provides cable television network services, Internet services, and allied services. It operates through Broadband Business and Cable Television Segments. The company offers digital cable TV services; standard definition (SD) and high definition (HD) cable TV channel services; and SD and HD set-top boxes. It also provides home and business broadband services. In addition, the company operates H-tube, a channel for broadcasting videos; CCC – Cine Channel, a 24 hours movie channel; HMART, a shopping channel; HFLICKS1 and HFLICKS2, which are entertainment channels. The company offers its cable TV services in approximately 350 cities and towns in India. Hathway Cable and Datacom Limited was incorporated in 1959 and is based in Mumbai, India.

Details
Name: Hathway Cable and Datacom Limited
533162
Exchange: BSE
Founded: 1959
₹35,313,584,775
1,770,104,500
Website: http://www.hathway.com
Address: Hathway Cable and Datacom Limited
Rahejas,
4th Floor,
Mumbai,
Maharashtra, 400054,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 533162 Equity Shares Mumbai Stock Exchange IN INR 25. Feb 2010
NSEI HATHWAY Equity Shares National Stock Exchange of India IN INR 25. Feb 2010
Number of employees
Current staff
Staff numbers
0
Hathway Cable and Datacom employees.
Industry
Cable and Satellite
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/05 12:49
End of day share price update: 2019/12/05 00:00
Last estimates confirmation: 2019/11/15
Last earnings filing: 2019/10/16
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.