Loading...

We've got a brand new version of Simply Wall St! Try it out

Compucom Software

NSEI:COMPUSOFT
Snowflake Description

Excellent balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
COMPUSOFT
NSEI
₹612M
Market Cap
  1. Home
  2. IN
  3. Consumer Services
Company description

Compucom Software Limited operates as a software and education company in India and the United States. The last earnings update was 26 days ago. More info.


Add to Portfolio Compare Print
COMPUSOFT Share Price and Events
7 Day Returns
-4.8%
NSEI:COMPUSOFT
-2.5%
IN Consumer Services
-0.4%
IN Market
1 Year Returns
-29.8%
NSEI:COMPUSOFT
-30.2%
IN Consumer Services
3.5%
IN Market
COMPUSOFT Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Compucom Software (COMPUSOFT) -4.8% 1.9% -6.4% -29.8% -38.5% -25.9%
IN Consumer Services -2.5% 5.2% 3.4% -30.2% -39.4% -37.2%
IN Market -0.4% 1.6% 8% 3.5% 32.1% 26.3%
1 Year Return vs Industry and Market
  • COMPUSOFT matched the Consumer Services industry (-30.2%) over the past year.
  • COMPUSOFT underperformed the Market in India which returned 3.5% over the past year.
Price Volatility
COMPUSOFT
Industry
5yr Volatility vs Market
Related Companies

COMPUSOFT Value

 Is Compucom Software undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Compucom Software to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Compucom Software.

NSEI:COMPUSOFT Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.7%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:COMPUSOFT
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Consumer Services Unlevered Beta Simply Wall St/ S&P Global 0.68
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.682 (1 + (1- 35%) (15.94%))
0.834
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.83
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.834 * 8.6%)
14.72%

Discounted Cash Flow Calculation for NSEI:COMPUSOFT using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Compucom Software is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

NSEI:COMPUSOFT DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 14.72%)
2020 200.00 Est @ 41.96% 174.33
2021 263.28 Est @ 31.64% 200.04
2022 327.56 Est @ 24.41% 216.93
2023 390.96 Est @ 19.35% 225.68
2024 452.78 Est @ 15.81% 227.82
2025 513.15 Est @ 13.33% 225.06
2026 572.67 Est @ 11.6% 218.93
2027 632.14 Est @ 10.38% 210.65
2028 692.41 Est @ 9.53% 201.11
2029 754.30 Est @ 8.94% 190.97
Present value of next 10 years cash flows ₹2,091.00
NSEI:COMPUSOFT DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₹754.30 × (1 + 7.55%) ÷ (14.72% – 7.55%)
₹11,306.84
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹11,306.84 ÷ (1 + 14.72%)10
₹2,862.64
NSEI:COMPUSOFT Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹2,091.00 + ₹2,862.64
₹4,953.64
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹4,953.64 / 79.13
₹62.61
NSEI:COMPUSOFT Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:COMPUSOFT represents 0.97919x of BSE:532339
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.97919x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 62.61 x 0.97919
₹61.30
Value per share (INR) From above. ₹61.30
Current discount Discount to share price of ₹8.00
= -1 x (₹8.00 - ₹61.30) / ₹61.30
87%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Compucom Software is available for.
Intrinsic value
>50%
Share price is ₹8 vs Future cash flow value of ₹61.3
Current Discount Checks
For Compucom Software to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Compucom Software's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Compucom Software's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Compucom Software's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Compucom Software's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:COMPUSOFT PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in INR ₹-0.58
BSE:532339 Share Price ** BSE (2019-11-19) in INR ₹8.17
India Consumer Services Industry PE Ratio Median Figure of 13 Publicly-Listed Consumer Services Companies 24.55x
India Market PE Ratio Median Figure of 2,665 Publicly-Listed Companies 13.15x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Compucom Software.

NSEI:COMPUSOFT PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532339 Share Price ÷ EPS (both in INR)

= 8.17 ÷ -0.58

-14.19x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compucom Software is loss making, we can't compare its value to the IN Consumer Services industry average.
  • Compucom Software is loss making, we can't compare the value of its earnings to the India market.
Price based on expected Growth
Does Compucom Software's expected growth come at a high price?
Raw Data
NSEI:COMPUSOFT PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -14.19x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Asia Consumer Services Industry PEG Ratio Median Figure of 54 Publicly-Listed Consumer Services Companies 1.53x
India Market PEG Ratio Median Figure of 591 Publicly-Listed Companies 1.14x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Compucom Software, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Compucom Software's assets?
Raw Data
NSEI:COMPUSOFT PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in INR ₹17.86
BSE:532339 Share Price * BSE (2019-11-19) in INR ₹8.17
India Consumer Services Industry PB Ratio Median Figure of 24 Publicly-Listed Consumer Services Companies 0.65x
India Market PB Ratio Median Figure of 3,555 Publicly-Listed Companies 0.87x
NSEI:COMPUSOFT PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532339 Share Price ÷ Book Value per Share (both in INR)

= 8.17 ÷ 17.86

0.46x

* Primary Listing of Compucom Software.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compucom Software is good value based on assets compared to the IN Consumer Services industry average.
X
Value checks
We assess Compucom Software's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Services industry average (and greater than 0)? (1 check)
  5. Compucom Software has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

COMPUSOFT Future Performance

 How is Compucom Software expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Compucom Software has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.4%
Expected Consumer Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Compucom Software expected to grow at an attractive rate?
  • Unable to compare Compucom Software's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Compucom Software's earnings growth to the India market average as no estimate data is available.
  • Unable to compare Compucom Software's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:COMPUSOFT Future Growth Rates Data Sources
Data Point Source Value (per year)
India Consumer Services Industry Earnings Growth Rate Market Cap Weighted Average 16.4%
Asia Consumer Services Industry Revenue Growth Rate Market Cap Weighted Average 19.7%
India Market Earnings Growth Rate Market Cap Weighted Average 18%
India Market Revenue Growth Rate Market Cap Weighted Average 11.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:COMPUSOFT Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:COMPUSOFT Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-09-30 160 151 -37
2019-06-30 339 -2
2019-03-31 681 105 36
2018-03-31 517 118 46
2017-03-31 567 -12 23

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Compucom Software is high growth as no earnings estimate data is available.
  • Unable to determine if Compucom Software is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:COMPUSOFT Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Compucom Software Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:COMPUSOFT Past Financials Data
Date (Data in INR Millions) EPS *
2019-09-30 -0.58
2019-06-30 -0.03
2019-03-31 0.47
2018-03-31 0.61
2017-03-31 0.32

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Compucom Software will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Compucom Software is trading at Compucom Software'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Compucom Software's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Consumer Services companies here
  3. Compucom Software's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Compucom Software's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Compucom Software has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

COMPUSOFT Past Performance

  How has Compucom Software performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Compucom Software's growth in the last year to its industry (Consumer Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Compucom Software does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Compucom Software's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Compucom Software's 1-year growth to the IN Consumer Services industry average as it is not currently profitable.
Earnings and Revenue History
Compucom Software's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Compucom Software Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:COMPUSOFT Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 159.52 -36.74 0.40
2019-06-30 338.94 -2.26
2019-03-31 681.10 36.00 0.40
2018-03-31 517.40 45.50 0.60
2017-03-31 567.10 23.40 0.50
2016-03-31 592.98 77.00 0.70
2015-03-31 560.57 53.31 76.56
2014-03-31 750.21 93.67 96.16
2013-03-31 766.34 79.63

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Compucom Software has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Compucom Software has efficiently used its assets last year compared to the IN Consumer Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Compucom Software improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Compucom Software's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Compucom Software has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

COMPUSOFT Health

 How is Compucom Software's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Compucom Software's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Compucom Software is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Compucom Software's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Compucom Software's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 12.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Compucom Software Company Filings, last reported 1 month ago.

NSEI:COMPUSOFT Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1,307.37 97.49 503.00
2019-06-30 1,316.34 50.36 475.98
2019-03-31 1,316.40 121.20 467.00
2018-03-31 1,294.50 30.26 406.10
2017-03-31 1,247.60 136.80 322.50
2016-03-31 1,280.01 229.27 333.74
2015-03-31 1,202.91 314.36 301.43
2014-03-31 1,159.27 414.77 362.62
2013-03-31 1,095.56 192.66 430.56
  • Compucom Software's level of debt (7.5%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (30.8% vs 7.5% today).
  • Debt is well covered by operating cash flow (154.5%, greater than 20% of total debt).
  • Unable to confirm if the interest payments on Compucom Software's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Compucom Software's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Compucom Software has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

COMPUSOFT Dividends

 What is Compucom Software's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.22%
Current annual income from Compucom Software dividends.
If you bought ₹2,000 of Compucom Software shares you are expected to receive ₹24 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Compucom Software's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.58%).
  • Compucom Software's dividend is below the markets top 25% of dividend payers in India (2.42%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:COMPUSOFT Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Consumer Services Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 1.3%
India Market Average Dividend Yield Market Cap Weighted Average of 1388 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:COMPUSOFT Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2019-08-08 0.100 1.183
2019-05-20 0.100 1.132
2018-08-21 0.100 0.971
2017-09-01 0.100 0.756
2016-08-16 0.100 0.769
2016-05-25 0.100 0.984
2015-05-29 0.100 1.053
2014-08-27 0.400 3.625
2013-10-01 0.400 3.672
2012-09-18 0.300 2.709
2011-08-09 0.300 2.429
2011-05-27 0.300 1.708
2010-08-02 0.133 0.655
2010-05-11 0.133 1.092
2009-07-15 0.133 1.321
2009-06-01 0.133 1.600
2009-05-04 0.133 1.978
2008-12-31 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Compucom Software's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Compucom Software's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Compucom Software afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Compucom Software has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

COMPUSOFT Management

 What is the CEO of Compucom Software's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Surendra Surana
COMPENSATION ₹1,800,000
AGE 57
CEO Bio

Mr. Surendra Kumar Surana serves as a Managing Director and Chief Executive Officer of Compucom Software Limited and has been its Chairman since July 10, 2019 and was its Chairman. Mr. Surana served as Chief Executive Officer of Compucom Software, Ltd. until May 27, 2011. Mr. Surana serves as an Executive Director of Compucom Software Limited since March 31, 1995.

CEO Compensation
  • Surendra's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Surendra's remuneration is about average for companies of similar size in India.
Management Team

Surendra Surana

TITLE
Chairman
COMPENSATION
₹2M
AGE
57

Sanjeev Nigam

TITLE
Chief Financial Officer
COMPENSATION
₹705K
TENURE
4.7 yrs

Swati Jain

TITLE
Company Secretary & Compliance Officer
COMPENSATION
₹252K
Board of Directors Tenure

Average tenure and age of the Compucom Software board of directors in years:

0.8
Average Tenure
58
Average Age
  • The average tenure for the Compucom Software board of directors is less than 3 years, this suggests a new board.
Board of Directors

Surendra Surana

TITLE
Chairman
COMPENSATION
₹2M
AGE
57
TENURE
0.3 yrs

Ghisa Chaudhary

TITLE
Additional Non Executive & Independent Director
COMPENSATION
₹36K
AGE
70
TENURE
0.8 yrs

Baldev Singh

TITLE
Additional Non-Executive & Independent Director
AGE
57
TENURE
0.8 yrs

Vaibhav Suranaa

TITLE
Additional Non-Executive & Non-Independent Director
AGE
26
TENURE
0.5 yrs

Ajay Surana

TITLE
Non-Executive & Non-Independent Director
COMPENSATION
₹3K
AGE
61
TENURE
23.7 yrs

Trishla Rampuria

TITLE
Non-Executive & Non-Independent Director
COMPENSATION
₹12K
AGE
59
TENURE
4.2 yrs

Satish Kumar

TITLE
Non-Executive & Independent Director
COMPENSATION
₹15K
AGE
67
TENURE
3.5 yrs

Sanchit Jain

TITLE
Additional Non-Executive & Independent Director
AGE
26
TENURE
0.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
13. Nov 19 Buy Compucom Technologies Pvt Ltd Company 28. Oct 19 10. Nov 19 131,985 ₹8.26 ₹1,090,329
03. Oct 19 Buy Compucom Technologies Pvt Ltd Company 16. Sep 19 30. Sep 19 110,504 ₹9.02 ₹996,883
17. Sep 19 Buy Compucom Technologies Pvt Ltd Company 26. Aug 19 15. Sep 19 119,351 ₹8.81 ₹1,051,890
27. Aug 19 Buy Compucom Technologies Pvt Ltd Company 30. Jul 19 25. Aug 19 220,048 ₹8.54 ₹1,878,293
08. Jul 19 Buy Compucom Technologies Pvt Ltd Company 24. Jun 19 30. Jun 19 325,938 ₹9.44 ₹3,076,844
24. Jun 19 Buy Compucom Technologies Pvt Ltd Company 10. Jun 19 23. Jun 19 153,503 ₹9.33 ₹1,432,050
11. Jun 19 Buy Compucom Technologies Pvt Ltd Company 21. May 19 09. Jun 19 229,046 ₹9.44 ₹2,162,660
02. Apr 19 Buy Compucom Technologies Pvt Ltd Company 18. Mar 19 31. Mar 19 123,985 ₹9.73 ₹1,205,984
05. Feb 19 Sell Rishab Infotech Pvt. Ltd. Company 21. Jan 19 03. Feb 19 -170,000 ₹10.16 ₹-1,727,695
05. Feb 19 Buy Compucom Technologies Pvt Ltd Company 21. Jan 19 03. Feb 19 234,243 ₹10.07 ₹2,358,035
22. Jan 19 Sell Rishab Infotech Pvt. Ltd. Company 07. Jan 19 20. Jan 19 -100,000 ₹10.97 ₹-1,096,999
22. Jan 19 Buy Compucom Technologies Pvt Ltd Company 07. Jan 19 20. Jan 19 248,150 ₹15.30 ₹3,796,993
08. Jan 19 Sell Rishab Infotech Pvt. Ltd. Company 01. Jan 19 06. Jan 19 -100,000 ₹10.89 ₹-1,088,998
08. Jan 19 Buy Compucom Technologies Pvt Ltd Company 24. Dec 18 06. Jan 19 169,363 ₹10.93 ₹1,851,136
26. Dec 18 Buy Compucom Technologies Pvt Ltd Company 03. Dec 18 23. Dec 18 179,686 ₹11.21 ₹2,014,502
26. Dec 18 Sell Surendra Surana Individual 01. Oct 18 23. Dec 18 -85,652 ₹11.19 ₹-958,637
26. Dec 18 Buy Surendra Surana Individual 01. Oct 18 23. Dec 18 17,610 ₹11.29 ₹198,817
26. Dec 18 Sell Rishab Infotech Pvt. Ltd. Company 30. Nov 18 23. Dec 18 -317,176 ₹11.18 ₹-3,546,415
03. Dec 18 Buy Compucom Technologies Pvt Ltd Company 16. Nov 18 02. Dec 18 126,422 ₹11.29 ₹1,426,822
X
Management checks
We assess Compucom Software's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Compucom Software has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

COMPUSOFT News

Simply Wall St News

Don't Buy Compucom Software Limited (NSE:COMPUSOFT) For Its Next Dividend Without Doing These Checks

Compucom Software's upcoming dividend is ₹0.10 a share, following on from the last 12 months, when the company distributed a total of ₹0.10 per share to shareholders. … See our latest analysis for Compucom Software If a company pays out more in dividends than it earned, then the dividend might become unsustainable - hardly an ideal situation. … Compucom Software lost money last year, so the fact that it's paying a dividend is certainly disconcerting.

Simply Wall St -

How Much Are Compucom Software Limited (NSE:COMPUSOFT) Insiders Taking Off The Table?

So shareholders might well want to know whether insiders have been buying or selling shares in Compucom Software Limited (NSE:COMPUSOFT). … For example, a Harvard University study found that 'insider purchases earn abnormal returns of more than 6% per year.' View our latest analysis for Compucom Software Compucom Software Insider Transactions Over The Last Year There wasn't any very large single transaction over the last year, but we can still observe some trading. … NSEI:COMPUSOFT Recent Insider Trading, August 20th 2019 Insider Ownership For a common shareholder, it is worth checking how many shares are held by company insiders.

Simply Wall St -

We Think Compucom Software (NSE:COMPUSOFT) Can Stay On Top Of Its Debt

NSEI:COMPUSOFT Historical Debt, July 30th 2019 A Look At Compucom Software's Liabilities We can see from the most recent balance sheet that Compucom Software had liabilities of ₹223.9m falling due within a year, and liabilities of ₹97.9m due beyond that. … While Compucom Software has net cash on its balance sheet, it's still worth taking a look at its ability to convert earnings before interest and tax (EBIT) to free cash flow, to help us understand how quickly it is building (or eroding) that cash balance. … Summing up While it is always sensible to investigate a company's debt, in this case Compucom Software has ₹426m in net cash and a strong balance sheet.

Simply Wall St -

How Do Compucom Software Limited’s (NSE:COMPUSOFT) Returns On Capital Compare To Peers?

Analysts use this formula to calculate return on capital employed: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for Compucom Software: 0.02 = ₹28m ÷ (₹1.6b - ₹224m) (Based on the trailing twelve months to March 2019.) So, Compucom Software has an ROCE of 2.0%. … How Compucom Software's Current Liabilities Impact Its ROCE Current liabilities include invoices, such as supplier payments, short-term debt, or a tax bill, that need to be paid within 12 months. … Our Take On Compucom Software's ROCE While that is good to see, Compucom Software has a low ROCE and does not look attractive in this analysis.

Simply Wall St -

Do Insiders Own Shares In Compucom Software Limited (NSE:COMPUSOFT)?

Our analysis of the ownership of the company, below, shows that institutions don't own shares in the company. … Insider Ownership Of Compucom Software While the precise definition of an insider can be subjective, almost everyone considers board members to be insiders. … Sometimes insiders or other related parties have an interest in shares in a public company through a separate private company.

Simply Wall St -

Read This Before Selling Compucom Software Limited (NSE:COMPUSOFT) Shares

So we'll take a look at whether insiders have been buying or selling shares in Compucom Software Limited (NSE:COMPUSOFT). … We don't think shareholders should simply follow insider transactions. … Compucom Software Insider Transactions Over The Last Year

Simply Wall St -

Is Compucom Software Limited's (NSE:COMPUSOFT) 1.1% Dividend Worth Your Time?

Dividend paying stocks like Compucom Software Limited (NSE:COMPUSOFT) tend to be popular with investors, and for good reason - some research shows that a significant amount of all stock market returns come from reinvested dividends.. … A 1.1% yield is nothing to get excited about, but investors probably think the long payment history suggests Compucom Software has some staying power. … Before you buy any stock for its dividend however, you should always remember Warren Buffett's two rules: 1) Don't lose money, and 2) Remember rule #1

Simply Wall St -

Volatility 101: Should Compucom Software (NSE:COMPUSOFT) Shares Have Dropped 15%?

Unfortunately the Compucom Software Limited (NSE:COMPUSOFT) share price slid 15% over twelve months. … Even though the Compucom Software share price is down over the year, its EPS actually improved. … Many investors see falling revenue as a likely precursor to lower earnings, so this could well explain the weak share price

Simply Wall St -

What Type Of Shareholder Owns Compucom Software Limited's (NSE:COMPUSOFT)?

A look at the shareholders of Compucom Software Limited (NSE:COMPUSOFT) can tell us which group is most powerful. … Compucom Software is not a large company by global standards. … See our latest analysis for Compucom Software

Simply Wall St -

Why We’re Not Keen On Compucom Software Limited’s (NSE:COMPUSOFT) 2.7% Return On Capital

To be precise, we'll consider its Return On Capital Employed (ROCE), as that will inform our view of the quality of the business. … Return On Capital Employed (ROCE): What is it? … How Do You Calculate Return On Capital Employed

Simply Wall St -

COMPUSOFT Company Info

Description

Compucom Software Limited operates as a software and education company in India and the United States. It operates through Software Development, Power Generation, and Learning Solutions segments. The company offers IT services, such as enterprise application development, customer relationship management, business process management, supply chain management, and customized learning solutions; as well as grievance redressal systems and mobile solutions. It also provides ICT-enabled education service for computer education, computer literacy, and computer-aided learning projects in government schools, as well as undertakes e-governance projects. In addition, the company provides software design and development; electronic media; IT and media training, and learning; testing and maintenance; and customer support services. Further, it operates JAN TV, a satellite TV channel that provides education, news, employment, skill development, agriculture, tourism, healthcare, religious, sports, entertainment, and current affairs based programs. It also operates wind power generation plants with a total power generation capacity of 3.2 MW. The company was incorporated in 1995 and is based in Jaipur, India.

Details
Name: Compucom Software Limited
COMPUSOFT
Exchange: NSEI
Founded: 1995
₹611,637,703
79,125,188
Website: http://www.compucom.co.in
Address: Compucom Software Limited
IT 14-15, EPIP,
Sitapura,
Jaipur,
Rajasthan, 302022,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532339 Equity Shares Mumbai Stock Exchange IN INR 18. Dec 2001
NSEI COMPUSOFT Equity Shares National Stock Exchange of India IN INR 18. Dec 2001
Number of employees
Current staff
Staff numbers
0
Compucom Software employees.
Industry
Education Services
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/19 13:04
End of day share price update: 2019/11/19 00:00
Last earnings filing: 2019/10/24
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.