Loading...

We've got a brand new version of Simply Wall St! Try it out

CL Educate

NSEI:CLEDUCATE
Snowflake Description

Flawless balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
CLEDUCATE
NSEI
₹1B
Market Cap
  1. Home
  2. IN
  3. Consumer Services
Company description

CL Educate Limited operates as a technology-enabled provider of education products and marketing services in India and internationally. The last earnings update was 6 days ago. More info.


Add to Portfolio Compare Print
  • CL Educate has significant price volatility in the past 3 months.
CLEDUCATE Share Price and Events
7 Day Returns
-6.1%
NSEI:CLEDUCATE
-2.5%
IN Consumer Services
-0.4%
IN Market
1 Year Returns
-46.4%
NSEI:CLEDUCATE
-30.2%
IN Consumer Services
3.5%
IN Market
CLEDUCATE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
CL Educate (CLEDUCATE) -6.1% -1% -15.1% -46.4% - -
IN Consumer Services -2.5% 5.2% 3.4% -30.2% -39.4% -37.2%
IN Market -0.4% 1.6% 8% 3.5% 32.1% 26.3%
1 Year Return vs Industry and Market
  • CLEDUCATE underperformed the Consumer Services industry which returned -30.2% over the past year.
  • CLEDUCATE underperformed the Market in India which returned 3.5% over the past year.
Price Volatility
CLEDUCATE
Industry
5yr Volatility vs Market

CLEDUCATE Value

 Is CL Educate undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of CL Educate to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for CL Educate.

NSEI:CLEDUCATE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 15.9%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:CLEDUCATE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Consumer Services Unlevered Beta Simply Wall St/ S&P Global 0.68
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.682 (1 + (1- 35%) (61.27%))
0.969
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.97
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.969 * 8.6%)
15.88%

Discounted Cash Flow Calculation for NSEI:CLEDUCATE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for CL Educate is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

NSEI:CLEDUCATE DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 15.88%)
2020 83.92 Est @ 23.19% 72.42
2021 99.45 Est @ 18.5% 74.06
2022 114.58 Est @ 15.22% 73.63
2023 129.38 Est @ 12.92% 71.75
2024 144.01 Est @ 11.31% 68.91
2025 158.67 Est @ 10.18% 65.52
2026 173.57 Est @ 9.39% 61.85
2027 188.91 Est @ 8.84% 58.09
2028 204.88 Est @ 8.45% 54.37
2029 221.64 Est @ 8.18% 50.75
Present value of next 10 years cash flows ₹651.00
NSEI:CLEDUCATE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₹221.64 × (1 + 7.55%) ÷ (15.88% – 7.55%)
₹2,860.71
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹2,860.71 ÷ (1 + 15.88%)10
₹655.07
NSEI:CLEDUCATE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹651.00 + ₹655.07
₹1,306.07
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹1,306.07 / 14.17
₹92.2
NSEI:CLEDUCATE Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:CLEDUCATE represents 0.9953x of BSE:540403
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.9953x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 92.20 x 0.9953
₹91.77
Value per share (INR) From above. ₹91.77
Current discount Discount to share price of ₹74.20
= -1 x (₹74.20 - ₹91.77) / ₹91.77
19.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price CL Educate is available for.
Intrinsic value
19%
Share price is ₹74.2 vs Future cash flow value of ₹91.77
Current Discount Checks
For CL Educate to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • CL Educate's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • CL Educate's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for CL Educate's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are CL Educate's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:CLEDUCATE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in INR ₹11.54
BSE:540403 Share Price ** BSE (2019-11-19) in INR ₹74.55
India Consumer Services Industry PE Ratio Median Figure of 13 Publicly-Listed Consumer Services Companies 24.55x
India Market PE Ratio Median Figure of 2,665 Publicly-Listed Companies 13.15x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of CL Educate.

NSEI:CLEDUCATE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:540403 Share Price ÷ EPS (both in INR)

= 74.55 ÷ 11.54

6.46x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CL Educate is good value based on earnings compared to the IN Consumer Services industry average.
  • CL Educate is good value based on earnings compared to the India market.
Price based on expected Growth
Does CL Educate's expected growth come at a high price?
Raw Data
NSEI:CLEDUCATE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 6.46x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Asia Consumer Services Industry PEG Ratio Median Figure of 54 Publicly-Listed Consumer Services Companies 1.53x
India Market PEG Ratio Median Figure of 591 Publicly-Listed Companies 1.14x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for CL Educate, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on CL Educate's assets?
Raw Data
NSEI:CLEDUCATE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in INR ₹247.91
BSE:540403 Share Price * BSE (2019-11-19) in INR ₹74.55
India Consumer Services Industry PB Ratio Median Figure of 24 Publicly-Listed Consumer Services Companies 0.65x
India Market PB Ratio Median Figure of 3,555 Publicly-Listed Companies 0.87x
NSEI:CLEDUCATE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:540403 Share Price ÷ Book Value per Share (both in INR)

= 74.55 ÷ 247.91

0.3x

* Primary Listing of CL Educate.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CL Educate is good value based on assets compared to the IN Consumer Services industry average.
X
Value checks
We assess CL Educate's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Services industry average (and greater than 0)? (1 check)
  5. CL Educate has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

CLEDUCATE Future Performance

 How is CL Educate expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as CL Educate has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.4%
Expected Consumer Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is CL Educate expected to grow at an attractive rate?
  • Unable to compare CL Educate's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare CL Educate's earnings growth to the India market average as no estimate data is available.
  • Unable to compare CL Educate's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:CLEDUCATE Future Growth Rates Data Sources
Data Point Source Value (per year)
India Consumer Services Industry Earnings Growth Rate Market Cap Weighted Average 16.4%
Asia Consumer Services Industry Revenue Growth Rate Market Cap Weighted Average 19.7%
India Market Earnings Growth Rate Market Cap Weighted Average 18%
India Market Revenue Growth Rate Market Cap Weighted Average 11.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:CLEDUCATE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:CLEDUCATE Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-09-30 3,372 205 163
2019-06-30 3,384 182
2019-03-31 3,395 163 177
2018-12-31 3,379 131
2018-09-30 3,334 74
2018-06-30 3,030 55
2018-03-31 2,889 -1,257 32
2017-12-31 2,842 136
2017-09-30 2,678 127
2017-06-30 2,718 151
2017-03-31 2,633 1,290 138
2016-12-31 2,486 112

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if CL Educate is high growth as no earnings estimate data is available.
  • Unable to determine if CL Educate is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:CLEDUCATE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from CL Educate Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:CLEDUCATE Past Financials Data
Date (Data in INR Millions) EPS *
2019-09-30 11.54
2019-06-30 12.92
2019-03-31 12.48
2018-12-31 9.27
2018-09-30 5.21
2018-06-30 3.89
2018-03-31 2.27
2017-12-31 10.29
2017-09-30 9.78
2017-06-30 12.09
2017-03-31 11.55
2016-12-31 9.25

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if CL Educate will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether CL Educate is trading at CL Educate'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. CL Educate's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Consumer Services companies here
  3. CL Educate's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess CL Educate's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Asia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
CL Educate has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

CLEDUCATE Past Performance

  How has CL Educate performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare CL Educate's growth in the last year to its industry (Consumer Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • CL Educate's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • CL Educate's 1-year earnings growth exceeds its 5-year average (121.5% vs -11.3%)
  • CL Educate's earnings growth has exceeded the IN Consumer Services industry average in the past year (121.5% vs -3.2%).
Earnings and Revenue History
CL Educate's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from CL Educate Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:CLEDUCATE Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 3,371.63 162.88 656.77
2019-06-30 3,383.87 182.14
2019-03-31 3,394.87 176.79 656.77
2018-12-31 3,378.73 131.15 447.25
2018-09-30 3,333.70 73.54 447.25
2018-06-30 3,030.38 55.04 447.25
2018-03-31 2,888.90 32.11 449.99
2017-12-31 2,842.35 135.68 322.27
2017-09-30 2,678.42 127.10 322.27
2017-06-30 2,718.37 151.37 322.27
2017-03-31 2,633.01 138.16 366.63
2016-12-31 2,485.50 111.94 93.61
2016-09-30 2,776.99 234.45 302.03
2016-06-30 2,658.57 172.88 284.18
2016-03-31 2,738.87 190.10 376.71
2015-03-31 2,735.30 212.32 309.39
2014-03-31 2,186.08 153.40 240.30
2013-03-31 1,988.67 145.68 173.99

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • CL Educate has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • CL Educate used its assets less efficiently than the IN Consumer Services industry average last year based on Return on Assets.
  • CL Educate's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess CL Educate's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
CL Educate has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

CLEDUCATE Health

 How is CL Educate's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up CL Educate's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • CL Educate is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • CL Educate's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of CL Educate's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 5.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from CL Educate Company Filings, last reported 1 month ago.

NSEI:CLEDUCATE Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 3,487.75 557.10 927.61
2019-06-30 3,384.27 525.50 600.25
2019-03-31 3,384.27 571.55 380.73
2018-12-31 3,309.73 515.02 593.25
2018-09-30 3,309.73 515.02 593.25
2018-06-30 3,235.16 531.39 413.35
2018-03-31 3,235.16 526.16 413.35
2017-12-31 3,483.29 362.69 668.41
2017-09-30 3,483.29 362.69 668.41
2017-06-30 3,580.71 588.81 2,225.18
2017-03-31 3,302.33 586.77 890.01
2016-12-31
2016-09-30 2,558.31 652.74 121.39
2016-06-30 2,405.81 697.11 158.69
2016-03-31 2,405.81 697.11 158.69
2015-03-31 2,106.56 622.53 193.49
2014-03-31 1,799.43 630.35 114.02
2013-03-31 1,617.97 654.37 121.32
  • CL Educate's level of debt (16%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (32.1% vs 16% today).
  • Debt is well covered by operating cash flow (36.8%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.1x coverage).
X
Financial health checks
We assess CL Educate's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. CL Educate has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

CLEDUCATE Dividends

 What is CL Educate's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.34%
Current annual income from CL Educate dividends.
If you bought ₹2,000 of CL Educate shares you are expected to receive ₹27 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • CL Educate's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.58%).
  • CL Educate's dividend is below the markets top 25% of dividend payers in India (2.42%).
Upcoming dividend payment

Purchase CL Educate before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:CLEDUCATE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Consumer Services Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 1.3%
India Market Average Dividend Yield Market Cap Weighted Average of 1388 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:CLEDUCATE Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2019-09-03 1.000 1.272
2019-05-29 1.000 1.031
2019-01-31 1.000 0.825
2018-11-02 1.000 0.832
2018-08-07 1.000 0.765

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • It is too early to tell whether CL Educate has stable dividend payments.
  • CL Educate only just started paying a dividend, it is too early to tell if payments are increasing.
Current Payout to shareholders
What portion of CL Educate's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as CL Educate has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess CL Educate's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can CL Educate afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. CL Educate has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

CLEDUCATE Management

 What is the CEO of CL Educate's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Gautam Puri
COMPENSATION ₹11,231,000
AGE 54
CEO Bio

Mr. Gautam Puri serves as Managing Director and Vice Chairman of CL Educate Limited and Career Launcher USA, Inc. Mr. Puri serves as Managing Director of Powermath. He joined CL Educate Limited in April 25, 1996. Mr. Puri has a wealth of corporate experience, when he joined Career Launcher in its formative stages in 1996 and he had completed successful stints at Hindustan Petroleum, Britannia and VAM Organics. Mr. Puri is the conscience of Career Launcher’s academics and ensures delivery standards are always of the highest order. He serves as the Vice Chairman of Career Launcher India Limited and Powermath. He is a very well known name in the field of Education lending his extensive expertise towards developing unique course work for students. He serves as Member of the Advisory Board at Accendere Knowledge Management Services Pvt. Ltd. Mr. Puri holds a Bachelor’s degree in Chemical Engineering from Punjab Engineering College, Chandigarh and a Post Graduate Diploma in Management Administration from the Indian Institute of Management, Bangalore.

CEO Compensation
  • Gautam's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Gautam's remuneration is higher than average for companies of similar size in India.
Management Team

Satya Ramakrishnan

TITLE
Founder & Chairman
COMPENSATION
₹12M
AGE
49
TENURE
23.6 yrs

Gautam Puri

TITLE
Vice Chairman & MD
COMPENSATION
₹11M
AGE
54

Arjun Wadhwa

TITLE
Chief Financial Officer
COMPENSATION
₹11M
AGE
39
TENURE
1.1 yrs

Rachna Sharma

TITLE
Associate VP
COMPENSATION
₹5M
AGE
43

Sujit Bhattacharyya

TITLE
Chief Innovation Officer
AGE
52

Nikhil Mahajan

TITLE
Group CEO of Enterprise Business & Executive Director
COMPENSATION
₹12M
AGE
48

Himanshu Jain

TITLE
President & COO of Network
AGE
47

Sanjeev Srivastava

TITLE
President of Emerging Business Group
AGE
59

Ashish Bahri

TITLE
Senior Vice President of Business Development
AGE
45

Akkapeddi Satyasrinivas

TITLE
President of Business Development
AGE
45
Board of Directors Tenure

Average tenure and age of the CL Educate board of directors in years:

1.8
Average Tenure
49
Average Age
  • The average tenure for the CL Educate board of directors is less than 3 years, this suggests a new board.
Board of Directors

Satya Ramakrishnan

TITLE
Founder & Chairman
COMPENSATION
₹12M
AGE
49

Gautam Puri

TITLE
Vice Chairman & MD
COMPENSATION
₹11M
AGE
54

Nikhil Mahajan

TITLE
Group CEO of Enterprise Business & Executive Director
COMPENSATION
₹12M
AGE
48
TENURE
18.8 yrs

Viraj Tyagi

TITLE
Non-Executive Independent Director
COMPENSATION
₹279K
AGE
49
TENURE
11.6 yrs

Girish Shivani

TITLE
Additional Non-Executive Independent Director
COMPENSATION
₹255K
AGE
49
TENURE
1.2 yrs

Madhumita Ganguli

TITLE
Non-Executive Independent Director
COMPENSATION
₹309K
AGE
63
TENURE
2.3 yrs

Imran Jafar

TITLE
Non-Executive & Non-independent Director
COMPENSATION
₹50K
AGE
44
TENURE
1 yrs

Sanjay Tapriya

TITLE
Non-Executive Independent Director
AGE
58
TENURE
0.1 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by CL Educate individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
01. Oct 19 Buy Gautam Puri Individual 30. Sep 19 30. Sep 19 6,400 ₹78.00 ₹499,200
30. Sep 19 Buy Satya Ramakrishnan Individual 30. Sep 19 30. Sep 19 5,000 ₹78.00 ₹390,000
04. Jan 19 Buy Bilakes Consulting Private Limited Company 03. Jan 19 03. Jan 19 2,370 ₹120.00 ₹284,400
X
Management checks
We assess CL Educate's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. CL Educate has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

CLEDUCATE News

Simply Wall St News

Is CL Educate Limited (NSE:CLEDUCATE) Creating Value For Shareholders?

The formula for calculating the return on capital employed is: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for CL Educate: 0.055 = ₹196m ÷ (₹4.9b - ₹1.4b) (Based on the trailing twelve months to June 2019.) Therefore, CL Educate has an ROCE of 5.5%. … CL Educate's Current Liabilities And Their Impact On Its ROCE Current liabilities include invoices, such as supplier payments, short-term debt, or a tax bill, that need to be paid within 12 months. … The ROCE equation subtracts current liabilities from capital employed, so a company with a lot of current liabilities appears to have less capital employed, and a higher ROCE than otherwise.

Simply Wall St -

Is CL Educate Limited's (NSE:CLEDUCATE) P/E Ratio Really That Good?

View our latest analysis for CL Educate How Do I Calculate A Price To Earnings Ratio? … The formula for price to earnings is: Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS) Or for CL Educate: P/E of 8.61 = ₹107.45 ÷ ₹12.47 (Based on the year to March 2019.) Is A High Price-to-Earnings Ratio Good? … NSEI:CLEDUCATE Price Estimation Relative to Market, June 11th 2019 Its relatively low P/E ratio indicates that CL Educate shareholders think it will struggle to do as well as other companies in its industry classification.

Simply Wall St -

Has CL Educate Limited (NSE:CLEDUCATE) Been Employing Capital Shrewdly?

Author Edwin Whiting says to be careful when comparing the ROCE of different businesses, since 'No two businesses are exactly alike.' How Do You Calculate Return On Capital Employed? … The formula for calculating the return on capital employed is: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for CL Educate: 0.062 = ₹216m ÷ (₹5.2b - ₹1.7b) (Based on the trailing twelve months to December 2018.) Therefore, CL Educate has an ROCE of 6.2%. … CL Educate's Current Liabilities And Their Impact On Its ROCE Liabilities, such as supplier bills and bank overdrafts, are referred to as current liabilities if they need to be paid within 12 months.

Simply Wall St -

Does Market Volatility Impact CL Educate Limited's (NSE:CLEDUCATE) Share Price?

Modern finance theory considers volatility to be a measure of risk, and there are two main types of price volatility. … Some investors use beta as a measure of how much a certain stock is impacted by market risk (volatility). … While we should keep in mind that Warren Buffett has cautioned that 'Volatility is far from synonymous with risk', beta is still a useful factor to consider.

Simply Wall St -

Should You Buy CL Educate Limited (NSE:CLEDUCATE) For Its 1.6% Dividend?

A sizeable part of portfolio returns can be produced by dividend stocks due to their contribution to compounding returns in the long run. … Does CL Educate tick all the boxes of a great dividend stock? … 5 checks you should use to assess a dividend stock

Simply Wall St -

Did You Manage To Avoid CL Educate's (NSE:CLEDUCATE) 39% Share Price Drop?

For example, the CL Educate Limited (NSE:CLEDUCATE) share price is down 39% in the last year. … While markets are a powerful pricing mechanism, share prices reflect investor sentiment, not just underlying business performance. … One flawed but reasonable way to assess how sentiment around a company has changed is to compare the earnings per share (EPS) with the share price.

Simply Wall St -

Do You Know What CL Educate Limited's (NSE:CLEDUCATE) P/E Ratio Means?

This article is written for those who want to get better at using price to earnings ratios (P/E ratios). … CL Educate has a price to earnings ratio of 13.09, based on the last twelve months. … How Do I Calculate A Price To Earnings Ratio

Simply Wall St -

What Does CL Educate Limited’s (NSE:CLEDUCATE) 6.2% ROCE Say About The Business?

To be precise, we'll consider its Return On Capital Employed (ROCE), as that will inform our view of the quality of the business. … Understanding Return On Capital Employed (ROCE). … ROCE measures the amount of pre-tax profits a company can generate from the capital employed in its business.

Simply Wall St -

Should You Take Comfort From Insider Transactions At CL Educate Limited (NSE:CLEDUCATE)?

We often see insiders buying up shares in companies that perform well over the long term. … So we'll take a look at whether insiders have been buying or selling shares in CL Educate Limited (NSE:CLEDUCATE). … But logic dictates you should pay some attention to whether insiders are buying or selling shares.

Simply Wall St -

What Should Investors Know About CL Educate Limited's (NSE:CLEDUCATE) Capital Returns?

Your equity share is granted in return for the capital provided to the business to operate, and in order for an investment to be successful the business has to create earnings from the funds that make up this capital. … This is because the actual cash flow generated by the business dictates the potential for income (dividends) and capital appreciation (price increases), which are the two ways to achieve positive returns when buying a stock. … To understand CL Educate’s capital returns we will look at a useful metric called return on capital employed.

Simply Wall St -

CLEDUCATE Company Info

Description

CL Educate Limited operates as a technology-enabled provider of education products and marketing services in India and internationally. It operates through Consumer Test Prep, Consumer Publishing, Enterprise Corporate, and Enterprise Institutional segments. The company offers test preparation and training services under the Career Launcher brand; publishing and content development services under the GK Publications brand; vocational training services; and event management, marketing support, customer engagement, and managed manpower and training services under the Kestone brand. It also provides integrated solutions, including business advisory and outreach support services under the CL Media brand; and research incubation and support services under the brand Accendere brand, as well as distributes test preparation guides, books, and other academic materials. As of March 31, 2019, the company operated a network of approximately 203 test-prep centers. It serves corporates, and educational institutions and universities. CL Educate Limited was founded in 1996 and is based in New Delhi, India.

Details
Name: CL Educate Limited
CLEDUCATE
Exchange: NSEI
Founded: 1996
₹1,066,675,553
14,165,678
Website: http://www.cleducate.com
Address: CL Educate Limited
A-45, First Floor,
Mohan Co-operative Industrial Estate,
New Delhi,
Delhi, 110044,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 540403 Equity Shares Mumbai Stock Exchange IN INR 31. Mar 2017
NSEI CLEDUCATE Equity Shares National Stock Exchange of India IN INR 31. Mar 2017
Number of employees
Current staff
Staff numbers
0
CL Educate employees.
Industry
Education Services
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/19 13:05
End of day share price update: 2019/11/19 00:00
Last earnings filing: 2019/11/13
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.