Loading...
Chong Sing Holdings FinTech Group Limited, an investment holding company, provides online financial services to small and medium-sized enterprises, merchants, and individuals through Internet and mobile solutions. The last earnings update was 146 days ago. More info.
7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
---|---|---|---|---|---|---|
Chong Sing Holdings FinTech Group (8207) | 0% | 0% | -7.7% | -97.1% | -98.8% | -96.6% |
HK Consumer Finance | -4.2% | -3% | -12.6% | -24.9% | -26.5% | -29.8% |
HK Market | -1.1% | 1% | -8.5% | -8.3% | 0.8% | -4.1% |
Below are the data sources, inputs and calculation used to determine the intrinsic value for Chong Sing Holdings FinTech Group.
Data Point | Source | Value |
---|---|---|
Valuation Model | Excess Returns Model | |
Stable EPS |
Median Return on Equity from the past 5 years.
= Stable Book Value * Return on Equity = CN¥0.23 * 6.3% |
CN¥0.01 |
Book Value of Equity per Share | Median Book Value from the past 5 years. | CN¥0.23 |
Discount Rate (Cost of Equity) | See below | 15.3% |
Perpetual Growth Rate | 10-Year HK Government Bond Rate | 2% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
Data Point | Calculation/ Source | Result |
---|---|---|
Risk-Free Rate | 10-Year HK Govt Bond Rate | 2% |
Equity Risk Premium | S&P Global | 6.7% |
Consumer Finance Unlevered Beta | Simply Wall St/ S&P Global | 0.68 |
Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.678 (1 + (1- 25%) (1374.21%)) |
5.469 |
Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
2 |
Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2% + (2 * 6.65%) |
15.3% |
Discounted Cash Flow Calculation for SEHK:8207 using Excess Returns Model Model
The calculations below outline how an intrinsic value for Chong Sing Holdings FinTech Group is arrived at using the Excess Return Model. This approach is used for finance firms where free cash flow is difficult to estimate.
In the Excess Return Model the value of a firm can be written as the sum of capital invested currently in the firm and the present value of excess returns that the firm expects to make in the future.
The model is sensitive to the Return on Equity of the company versus the Cost of Equity, how these are calculated is detailed below the main calculation.
Note the calculations below are per share.
See our documentation to learn about this calculation.
Calculation | Result | |
---|---|---|
Excess Returns |
= (Stable Return on equity – Cost of equity) (Book Value of
Equity per share)
= (6.3% – 15.3%) * CN¥0.23) |
CN¥-0.02 |
Terminal Value of Excess Returns |
= Excess Returns / (Cost of Equity -
Expected Growth Rate)
= CN¥-0.02 / (15.3% - 2%) |
CN¥-0.16 |
Value of Equity |
= Book Value per share + Terminal Value of
Excess Returns
= CN¥0.23 + CN¥-0.16 |
CN¥0.07 |
Calculation | Result | |
---|---|---|
Exchange Rate | CNY/HKD
(Reporting currency to currency of SEHK:8207) |
1.097 |
Value per Share (HKD) |
= Value per Share in CNY x Exchange Rate (CNY/HKD)
= CN¥0.07 x 1.097 |
HK$0.08 |
Value per share (HKD) | From above. | HK$0.08 |
Current discount | Discount to share price of
HK$0.01
= -1 x (HK$0.01 - HK$0.08) / HK$0.08 |
85.4% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Data Point | Source | Value |
---|---|---|
Earnings Per Share * | Company Filings (2019-03-31) in CNY | CN¥-0.05 |
SEHK:8207 Share Price ** | SEHK (2019-07-05) in HKD | HK$0.01 |
SEHK:8207 Share Price converted to CNY reporting currency | Exchange rate (HKD/ CNY) 0.911 | CN¥0.01 |
Hong Kong Consumer Finance Industry PE Ratio | Median Figure of 19 Publicly-Listed Consumer Finance Companies | 8.55x |
Hong Kong Market PE Ratio | Median Figure of 1,468 Publicly-Listed Companies | 10.51x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Chong Sing Holdings FinTech Group.
Calculation | Outcome | |
---|---|---|
PE Ratio | = SEHK:8207 Share Price ÷ EPS (both in CNY) = 0.01 ÷ -0.05 |
-0.23x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value |
---|---|---|
PE Ratio | See PE Ratio Section | -0.23x |
Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts |
43.4%per year |
Asia Consumer Finance Industry PEG Ratio | Median Figure of 29 Publicly-Listed Consumer Finance Companies | 0.82x |
Hong Kong Market PEG Ratio | Median Figure of 480 Publicly-Listed Companies | 0.72x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value |
---|---|---|
Book Value per Share | Company Filings (2019-03-31) in CNY | CN¥0.23 |
SEHK:8207 Share Price * | SEHK (2019-07-05) in HKD | HK$0.01 |
SEHK:8207 Share Price converted to CNY reporting currency | Exchange rate (HKD/ CNY) 0.911 | CN¥0.01 |
Hong Kong Consumer Finance Industry PB Ratio | Median Figure of 28 Publicly-Listed Consumer Finance Companies | 0.57x |
Hong Kong Market PB Ratio | Median Figure of 2,192 Publicly-Listed Companies | 0.86x |
Calculation | Outcome | |
---|---|---|
PB Ratio | = SEHK:8207 Share Price ÷ Book Value per Share (both in CNY) = 0.01 ÷ 0.23 |
0.05x |
* Primary Listing of Chong Sing Holdings FinTech Group.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Data Point | Source | Value (per year) |
---|---|---|
SEHK:8207 Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts | 43.4% |
Hong Kong Consumer Finance Industry Earnings Growth Rate | Market Cap Weighted Average | -13.5% |
Hong Kong Consumer Finance Industry Revenue Growth Rate | Market Cap Weighted Average | 21.2% |
Hong Kong Market Earnings Growth Rate | Market Cap Weighted Average | 11.1% |
Hong Kong Market Revenue Growth Rate | Market Cap Weighted Average | 10.3% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Data Point | Source | Value |
---|---|---|
Past Financials | Company Filings (6 months ago) | See Below |
Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
Date (Data in CNY Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
---|
Date (Data in CNY Millions) | Revenue | Cash Flow | Net Income * |
---|---|---|---|
2019-03-31 | 2,637 | -1,081 | |
2018-12-31 | 2,733 | -1,254 | -858 |
2018-09-30 | 3,001 | 262 | |
2018-06-30 | 4,117 | 2 | 545 |
2018-03-31 | 4,359 | 753 | |
2017-12-31 | 4,469 | 755 | 803 |
2017-09-30 | 3,772 | 865 | |
2017-06-30 | 2,360 | 87 | 741 |
2017-03-31 | 1,338 | 349 | |
2016-12-31 | 859 | -527 | 301 |
2016-09-30 | 651 | 247 | |
2016-06-30 | 545 | -1,082 | 175 |
*GAAP earnings excluding extraordinary items.
Data Point | Source | Value |
---|---|---|
Past Financials | Company Filings (6 months ago) | See Below |
Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
All data from Chong Sing Holdings FinTech Group Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
Date (Data in CNY Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
---|
Date (Data in CNY Millions) | EPS * |
---|---|
2019-03-31 | -0.05 |
2018-12-31 | -0.04 |
2018-09-30 | 0.01 |
2018-06-30 | 0.02 |
2018-03-31 | 0.03 |
2017-12-31 | 0.04 |
2017-09-30 | 0.04 |
2017-06-30 | 0.03 |
2017-03-31 | 0.02 |
2016-12-31 | 0.01 |
2016-09-30 | 0.01 |
2016-06-30 | 0.01 |
*GAAP earnings excluding extraordinary items.
How has Chong Sing Holdings FinTech Group performed over the past 5 years?
All data from Chong Sing Holdings FinTech Group Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
Date (Data in CNY Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
---|---|---|---|---|
2019-03-31 | 2,636.79 | -1,080.52 | 3,783.58 | |
2018-12-31 | 2,733.01 | -857.62 | 3,787.60 | |
2018-09-30 | 3,000.61 | 262.46 | 3,163.72 | |
2018-06-30 | 4,117.37 | 544.81 | 3,516.36 | |
2018-03-31 | 4,358.66 | 753.43 | 3,628.75 | |
2017-12-31 | 4,468.91 | 803.01 | 3,387.76 | |
2017-09-30 | 3,772.21 | 865.13 | 2,338.54 | |
2017-06-30 | 2,360.05 | 741.29 | 1,498.98 | |
2017-03-31 | 1,338.37 | 348.63 | 813.96 | |
2016-12-31 | 859.05 | 301.12 | 483.46 | |
2016-09-30 | 650.55 | 247.07 | 345.15 | |
2016-06-30 | 545.17 | 175.12 | 304.70 | |
2016-03-31 | 441.30 | 126.18 | 286.40 | |
2015-12-31 | 348.10 | 85.61 | 244.89 | |
2015-09-30 | 274.30 | 39.98 | 228.78 | |
2015-06-30 | 264.95 | 51.20 | 205.83 | |
2015-03-31 | 287.20 | 48.28 | 194.47 | |
2014-12-31 | 289.41 | 58.19 | 194.57 | |
2014-09-30 | 254.44 | 124.22 | 146.08 | |
2014-06-30 | 245.29 | 124.12 | 143.74 | |
2014-03-31 | 246.11 | 132.47 | 141.17 | |
2013-12-31 | 239.83 | 141.25 | 118.68 | |
2013-09-30 | 280.92 | 132.26 | 102.25 | |
2013-06-30 | 286.49 | 142.25 | 92.56 | |
2013-03-31 | 286.38 | 149.96 | 71.53 | |
2012-12-31 | 289.63 | 149.53 | 71.44 |
*GAAP earnings excluding extraordinary items.
How is Chong Sing Holdings FinTech Group's financial health and their level of debt?
All data from Chong Sing Holdings FinTech Group Company Filings, last reported 6 months ago.
Date (Data in CNY Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
---|---|---|---|
2019-03-31 | 5,809.10 | 3,471.60 | 1,635.76 |
2018-12-31 | 5,809.10 | 3,471.60 | 1,635.76 |
2018-09-30 | |||
2018-06-30 | 6,414.65 | 4,046.35 | 1,658.56 |
2018-03-31 | 5,566.42 | 3,852.39 | 1,301.33 |
2017-12-31 | 5,566.42 | 3,852.39 | 1,301.33 |
2017-09-30 | |||
2017-06-30 | 5,244.91 | 3,411.40 | 966.50 |
2017-03-31 | 4,241.58 | 3,835.48 | 1,256.89 |
2016-12-31 | 4,241.58 | 3,835.48 | 1,256.89 |
2016-09-30 | |||
2016-06-30 | 3,590.90 | 1,871.31 | 632.12 |
2016-03-31 | 2,632.59 | 1,514.55 | 624.26 |
2015-12-31 | 2,632.59 | 1,512.34 | 624.26 |
2015-09-30 | |||
2015-06-30 | 1,506.75 | 1,122.15 | 199.58 |
2015-03-31 | 1,419.43 | 492.91 | 265.52 |
2014-12-31 | 1,419.43 | 492.91 | 265.52 |
2014-09-30 | |||
2014-06-30 | 1,461.45 | 732.36 | 231.09 |
2014-03-31 | 1,294.43 | 899.29 | 259.59 |
2013-12-31 | 1,294.43 | 899.29 | 259.59 |
2013-09-30 | |||
2013-06-30 | 1,025.26 | 294.17 | 393.10 |
2013-03-31 | 757.03 | 301.61 | 212.56 |
2012-12-31 | 757.03 | 301.61 | 212.56 |
Data Point | Source | Value |
---|---|---|
Past Annualized Dividend Yield | S&P Global Market Data | See Below |
Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
Future Dividends per Share Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
Hong Kong Consumer Finance Industry Average Dividend Yield | Market Cap Weighted Average of 12 Stocks | 6.1% |
Hong Kong Market Average Dividend Yield | Market Cap Weighted Average of 978 Stocks | 3.8% |
Hong Kong Minimum Threshold Dividend Yield | 10th Percentile | 1.3% |
Hong Kong Bottom 25% Dividend Yield | 25th Percentile | 2.3% |
Hong Kong Top 25% Dividend Yield | 75th Percentile | 6.3% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
Date (Data in CN¥) | Dividend per Share (annual) | Avg. No. Analysts |
---|
Date (Data in CN¥) | Dividend per share (annual) | Avg. Yield (%) |
---|---|---|
2016-11-07 | 0.000 | 0.000 |
2016-08-11 | 0.000 | 0.000 |
2016-08-08 | 0.000 | 0.000 |
2016-05-09 | 0.000 | 0.000 |
2016-03-30 | 0.000 | 0.000 |
2016-03-21 | 0.000 | 0.000 |
2015-05-11 | 0.001 | 0.202 |
2015-03-30 | 0.001 | 0.228 |
2015-03-24 | 0.001 | 0.259 |
2014-03-31 | 0.002 | 0.678 |
2014-03-13 | 0.002 | 0.648 |
2013-03-12 | 0.003 | 2.199 |
2013-03-11 | 0.003 | 1.773 |
2012-03-05 | 0.003 | 2.366 |
2011-03-01 | 0.003 | 1.976 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
Mr. Yew Kiat Phang has been the Chief Executive Officer and Vice Chairman of Credit China FinTech Holdings Limited (alternate name, Credit China Holdings Limited) since July 7, 2014 and has been its Executive Director since December 23, 2013. Mr. Phang is responsible for providing independent judgment to bear on issues of strategy, policy, performance, accountability, resources and standard of conduct at Credit China FinTech. He has over 17 years of experience in banking industry and had served at senior management position at various banks. He served as the Deputy Chief Executive Officer at China Bohai Bank Co., Ltd. from February 2006 to February 2009 and also served as its Head of Consumer Bank. Mr. Phang served as the General Manager, SME business for Singapore and Malaysia of Standard Chartered Bank since June 2009 and served as the Principal Director of Standard Chartered Private Bank from January 2011 to June 2012. In 2005, Mr. Phang was in charge of the establishment of China Bohai Bank in the PRC and served as an Executive Director and Deputy Chief Executive Officer of China Bohai Bank from 2006 to 2009, with full responsibilities for the consumer banking business (including both personal and SME businesses). He has been co-chairman of Deer Creek Advisors Pte. Ltd. (formerly known as Deauville Private Office Pte. Ltd.) since July 2012. He served as a Co-Chairman of Credit China FinTech Holdings Limited from March 17, 2014 to July 7, 2014 and served as its Deputy Chairman since December 23, 2013. He has been an Independent Non-Executive Director of Chuan Holdings Limited since May 10, 2016. In June 1995, Mr. Phang received a Master degree in Business and Administration in International Business from University of Bristol and in July 1993, he received a Bachelor degree of Engineering in Microelectronic Systems Engineering from University of Manchester in the faculty of Technology.
Average tenure and age of the Chong Sing Holdings FinTech Group management team in years:
Average tenure and age of the Chong Sing Holdings FinTech Group board of directors in years:
If you want to know who really controls Chong Sing Holdings FinTech Group Limited (HKG:8207), then you'll have to look at the makeup of its share registry. … Chong Sing Holdings FinTech Group is not a large company by global standards. … institutions are not really that prevalent on the share registry.
Simply Wall St - – Full articleYew Kiat Phang became the CEO of Chong Sing Holdings FinTech Group Limited (HKG:8207) in 2014. … View our latest analysis for Chong Sing Holdings FinTech Group? … According to our data, Chong Sing Holdings FinTech Group Limited has a market capitalization of HK$1.2b, and pays its CEO total annual compensation worth CN¥29m.
Simply Wall St - – Full articleSo spare a thought for the long term shareholders of Chong Sing Holdings FinTech Group Limited (HKG:8207); the share price is down a whopping 93% in the last twelve months. … View our latest analysis for Chong Sing Holdings FinTech Group. … Unhappily, Chong Sing Holdings FinTech Group had to report a 71% decline in EPS over the last year.
Simply Wall St - – Full articleSo shareholders might well want to know whether insiders have been buying or selling shares in Chong Sing Holdings FinTech Group Limited (HKG:8207). … View our latest analysis for Chong Sing Holdings FinTech Group? … Chong Sing Holdings FinTech Group Insider Transactions Over The Last Year.
Simply Wall St - – Full articleTo keep it practical, we'll show how Chong Sing Holdings FinTech Group Limited's (HKG:8207) P/E ratio could help you assess the value on offer. … Based on the last twelve months, Chong Sing Holdings FinTech Group's P/E ratio is 12.89. … Check out our latest analysis for Chong Sing Holdings FinTech Group?
Simply Wall St - – Full articleYew Kiat Phang has been the CEO of Chong Sing Holdings FinTech Group Limited (HKG:8207) since 2014. … According to our data, Chong Sing Holdings FinTech Group Limited has a market capitalization of HK$8.0b, and pays its CEO total annual compensation worth CN¥29m. … Thus we can conclude that Yew Kiat Phang receives more in total compensation than the median of a group of companies in the same market, and of similar size to Chong Sing Holdings FinTech Group Limited
Simply Wall St - – Full articleChong Sing Holdings FinTech Group Limited (HKG:8207) is trading with a trailing P/E of 20.7, which is higher than the industry average of 8.2. … While this might not seem positive, it is important to understand the assumptions behind the P/E ratio before you make any investment decisions. … See our latest analysis for Chong Sing Holdings FinTech Group
Simply Wall St - – Full articleIn this commentary, I will examine Chong Sing Holdings FinTech Group Limited's (HKG:8207) latest earnings update (31 March 2018) and compare these figures against its performance over the past couple of years, as well as how the rest of the consumer finance industry performed. … View out our latest analysis for Chong Sing Holdings FinTech Group. … 8207's trailing twelve-month earnings (from 31 March 2018) of CN¥753.43m has
Simply Wall St - – Full article
Chong Sing Holdings FinTech Group Limited, an investment holding company, provides online financial services to small and medium-sized enterprises, merchants, and individuals through Internet and mobile solutions. It operates through Traditional Loans and Loans Financing, Third Party Payment Service, Online Investment and Technology–Enabled Lending Service, Blockchain Services, and Others segments. The company offers traditional financial services and related financing consultancy services, including entrusted, real estate-backed, pawn, and other loan services, as well as microfinance services; and Internet financing services, such as third party payment and prepaid card issuance, online investment and technology-enabled lending, and related activities on loan portfolio management. In addition, it provides transaction verification, social gaming, IT solution, and exhibition services, as well as engages in money lending activities. The company operates in the People’s Republic of China, Hong Kong, Vietnam, Canada, Singapore, and Georgia. The company was formerly known as Credit China FinTech Holdings Limited and changed its name to Chong Sing Holdings FinTech Group Limited in August 2017. Chong Sing Holdings FinTech Group Limited was founded in 2003 and is based in Causeway Bay, Hong Kong.
Name: | Chong Sing Holdings FinTech Group Limited |
8207 | |
Exchange: | SEHK |
Founded: | 2003 |
HK$277,177,242 | |
23,098,103,580 | |
Website: | http://www.csfgroup.com |
Address: |
Chong Sing Holdings FinTech Group Limited Office No. 45-120, 45th Floor, Causeway Bay, Hong Kong |
Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
---|---|---|---|---|---|---|---|
SEHK | 8207 | Ordinary Shares | The Stock Exchange of Hong Kong Ltd. | HK | HKD | 19. Nov 2010 | |
OTCPK | CCFF.F | Ordinary Shares | Pink Sheets LLC | US | USD | 19. Nov 2010 |
Consumer Finance | |
Diversified Financials |
Area | Date (UTC time) |
---|---|
Company Analysis updated: | 2019/10/02 12:48 |
End of day share price update: | 2019/07/05 00:00 |
Last estimates confirmation: | 2018/03/21 |
Last earnings filing: | 2019/05/09 |
Last earnings reported: | 2019/03/31 |
Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.