Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Consilium

BATS-CHIXE:CONSBS
Snowflake Description

Reasonable growth potential second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
CONSBS
BATS-CHIXE
SEK1B
Market Cap
  1. Home
  2. GB
  3. Tech
Company description

Consilium AB (publ) develops, manufactures, and markets fire safety products and systems in Europe, the United States, Asia, and internationally. The last earnings update was 48 days ago. More info.


Add to Portfolio Compare Print
  • Consilium has significant price volatility in the past 3 months.
CONSBS Share Price and Events
7 Day Returns
0%
BATS-CHIXE:CONSBS
0%
GB Electronic
1.7%
GB Market
1 Year Returns
42%
BATS-CHIXE:CONSBS
-5.1%
GB Electronic
-21.8%
GB Market
CONSBS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Consilium (CONSBS) 0% -10.7% -25.7% 42% 7.2% -
GB Electronic 0% -5.2% -14.2% -5.1% 23.9% 64.7%
GB Market 1.7% -12% -25.3% -21.8% -22.8% -22.4%
1 Year Return vs Industry and Market
  • CONSBS outperformed the Electronic industry which returned -5.1% over the past year.
  • CONSBS outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -21.8% over the past year.
Price Volatility
CONSBS
Industry
5yr Volatility vs Market

Value

 Is Consilium undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Consilium to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Consilium.

BATS-CHIXE:CONSBS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in SEK SEK 29.666666666667
Payout Ratio Company Filings (2019-12-31) 7695.6%
Discount Rate (Cost of Equity) See below 7.7%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:CONSBS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 5.4%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.1 (1 + (1- 22%) (74.84%))
1.32
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.32
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.32 * 5.44%)
7.71%

Discounted Cash Flow Calculation for BATS-CHIXE:CONSBS using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Consilium is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

BATS-CHIXE:CONSBS Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= SEK29.67 / (7.71% - 0.53%)
SEK273.25
BATS-CHIXE:CONSBS Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:CONSBS represents 0.81315x of OM:CONS B
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.81315x
Value per Share
(Listing Adjusted, SEK)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 413.26 x 0.81315
SEK336.04
Value per share (SEK) From above. SEK336.04
Current discount Discount to share price of SEK86.60
= -1 x (SEK86.60 - SEK336.04) / SEK336.04
74.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Consilium is available for.
Intrinsic value
>50%
Share price is SEK86.6 vs Future cash flow value of SEK336.04
Current Discount Checks
For Consilium to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Consilium's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Consilium's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Consilium's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Consilium's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:CONSBS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SEK SEK-28.36
OM:CONS B Share Price ** OM (2020-03-17) in SEK SEK106.5
United Kingdom of Great Britain and Northern Ireland Electronic Industry PE Ratio Median Figure of 22 Publicly-Listed Electronic Companies 17.39x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 13x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Consilium.

BATS-CHIXE:CONSBS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:CONS B Share Price ÷ EPS (both in SEK)

= 106.5 ÷ -28.36

-3.75x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Consilium is loss making, we can't compare its value to the GB Electronic industry average.
  • Consilium is loss making, we can't compare the value of its earnings to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Consilium's expected growth come at a high price?
Raw Data
BATS-CHIXE:CONSBS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.75x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
117.5%per year
United Kingdom of Great Britain and Northern Ireland Electronic Industry PEG Ratio Median Figure of 11 Publicly-Listed Electronic Companies 1.08x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 518 Publicly-Listed Companies 1.02x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Consilium, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Consilium's assets?
Raw Data
BATS-CHIXE:CONSBS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SEK SEK20.75
OM:CONS B Share Price * OM (2020-03-17) in SEK SEK106.5
United Kingdom of Great Britain and Northern Ireland Electronic Industry PB Ratio Median Figure of 33 Publicly-Listed Electronic Companies 1.89x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.13x
BATS-CHIXE:CONSBS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:CONS B Share Price ÷ Book Value per Share (both in SEK)

= 106.5 ÷ 20.75

5.13x

* Primary Listing of Consilium.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Consilium is overvalued based on assets compared to the GB Electronic industry average.
X
Value checks
We assess Consilium's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Consilium has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Consilium expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
117.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Consilium expected to grow at an attractive rate?
  • Consilium's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Consilium's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Consilium's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:CONSBS Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:CONSBS Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 117.5%
BATS-CHIXE:CONSBS Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 3.2%
United Kingdom of Great Britain and Northern Ireland Electronic Industry Earnings Growth Rate Market Cap Weighted Average 9.4%
United Kingdom of Great Britain and Northern Ireland Electronic Industry Revenue Growth Rate Market Cap Weighted Average 4.1%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.6%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:CONSBS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:CONSBS Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 272 1
2022-12-31 346 8 2
2021-12-31 320 3 2
2020-12-31 277 4 2
2020-04-08
BATS-CHIXE:CONSBS Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-12-31 284 11 -332
2019-09-30 1,628 61 73
2019-06-30 1,545 0 61
2019-03-31 1,486 -23 52
2018-12-31 1,420 -37 50
2018-09-30 1,357 -185 16
2018-06-30 1,354 -76 68
2018-03-31 1,264 -51 68
2017-12-31 1,313 -62 76
2017-09-30 1,309 65 74
2017-06-30 1,354 28 67
2017-03-31 1,476 56 70

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Consilium's earnings are expected to grow significantly at over 20% yearly.
  • Consilium's revenue is expected to grow by 3.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:CONSBS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Consilium Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:CONSBS Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 0.69 0.69 0.69 1.00
2021-12-31 0.28 0.28 0.28 1.00
2020-12-31 0.31 0.31 0.31 1.00
2020-04-08
BATS-CHIXE:CONSBS Past Financials Data
Date (Data in SEK Millions) EPS *
2019-12-31 -28.36
2019-09-30 6.24
2019-06-30 5.22
2019-03-31 4.48
2018-12-31 4.31
2018-09-30 1.40
2018-06-30 5.79
2018-03-31 5.85
2017-12-31 6.48
2017-09-30 6.30
2017-06-30 5.69
2017-03-31 6.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Consilium is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Consilium's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Consilium has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Consilium performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Consilium's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Consilium does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Consilium's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Consilium's 1-year growth to the GB Electronic industry average as it is not currently profitable.
Earnings and Revenue History
Consilium's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Consilium Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:CONSBS Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 283.60 -331.90 108.90 15.00
2019-09-30 1,627.90 73.00 421.50 68.90
2019-06-30 1,545.10 61.10 412.50 63.50
2019-03-31 1,486.20 52.40 412.70 61.90
2018-12-31 1,420.30 50.40 401.10 62.00
2018-09-30 1,357.10 16.40 408.70 55.80
2018-06-30 1,354.00 67.70 384.00 54.80
2018-03-31 1,264.40 68.40 372.60 52.30
2017-12-31 1,313.30 75.80 374.30 53.10
2017-09-30 1,309.10 73.70 326.10 42.70
2017-06-30 1,354.20 66.60 342.30 45.80
2017-03-31 1,475.50 70.30 356.20 50.90
2016-12-31 1,503.60 69.00 353.90 52.80
2016-09-30 1,638.60 62.70 375.50 65.70
2016-06-30 1,599.70 64.60 366.50 58.90
2016-03-31 1,595.60 55.80 346.80 51.50
2015-12-31 1,565.50 65.80 328.70 44.30
2015-09-30 1,481.20 62.30 316.40 40.40
2015-06-30 1,468.20 59.70 301.70 43.00
2015-03-31 1,383.30 68.80 281.30 45.00
2014-12-31 1,255.30 49.70 266.70 44.80
2014-09-30 1,145.50 43.50 249.90 43.80
2014-06-30 1,029.80 34.20 234.30 42.10
2014-03-31 946.70 25.30 224.60 40.80
2013-12-31 889.10 13.30 214.50 40.00
2013-09-30 853.60 2.40 210.90 40.40
2013-06-30 872.20 3.80 219.30 40.10

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Consilium has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Consilium has efficiently used its assets last year compared to the GB Electronic industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Consilium improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Consilium's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Consilium has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Consilium's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Consilium's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Consilium is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Consilium's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Consilium's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Consilium Company Filings, last reported 3 months ago.

BATS-CHIXE:CONSBS Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 275.70 912.00 7.30
2019-09-30 409.10 875.20 108.50
2019-06-30 430.20 884.50 104.00
2019-03-31 425.40 848.80 87.30
2018-12-31 398.30 850.60 105.40
2018-09-30 610.40 877.20 131.00
2018-06-30 680.60 924.80 170.80
2018-03-31 663.50 917.60 195.90
2017-12-31 636.00 921.10 237.50
2017-09-30 455.20 957.50 136.20
2017-06-30 422.30 962.90 130.20
2017-03-31 452.80 963.90 167.90
2016-12-31 447.20 978.30 245.00
2016-09-30 417.90 953.10 254.00
2016-06-30 404.30 971.40 254.40
2016-03-31 397.20 837.40 312.70
2015-12-31 376.30 727.90 203.50
2015-09-30 381.20 736.70 214.30
2015-06-30 368.20 720.60 209.40
2015-03-31 367.60 1,126.20 663.30
2014-12-31 327.90 518.30 118.30
2014-09-30 327.00 490.60 101.60
2014-06-30 297.50 457.40 142.80
2014-03-31 282.00 444.50 150.30
2013-12-31 265.90 439.90 194.80
2013-09-30 267.50 443.20 162.50
2013-06-30 265.10 363.70 89.60
  • Consilium's level of debt (330.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (159.9% vs 330.8% today).
  • Debt is not well covered by operating cash flow (1.2%, less than 20% of total debt).
  • Unable to confirm if the interest payments on Consilium's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Consilium's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Consilium has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Consilium's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
15.96%
Current annual income from Consilium dividends. Estimated to be 27.86% next year.
If you bought SEK2,000 of Consilium shares you are expected to receive SEK319 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Consilium's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.51%).
  • Consilium's dividend is above the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (6.87%).
Upcoming dividend payment

Purchase Consilium before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:CONSBS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Electronic Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 1.8%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.5%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.5%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 6.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:CONSBS Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31 2.00 1.00
2021-12-31 2.00 1.00
2020-12-31 85.00 1.00
2020-04-08
BATS-CHIXE:CONSBS Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2020-02-20 17.000 17.560
2018-11-30 0.000 0.000
2018-08-28 0.000 0.000
2018-05-24 0.000 0.000
2018-04-27 0.000 0.000
2018-02-27 0.000 0.000
2017-04-20 2.000 2.982
2017-02-23 2.000 2.370
2016-04-25 2.000 2.120
2016-02-25 2.000 2.269
2015-04-27 1.250 1.414
2015-02-19 1.250 2.021
2014-04-25 0.400 0.881
2014-02-21 0.400 1.595
2013-04-24 0.250 1.370
2013-02-22 0.250 1.380
2011-11-21 0.000 0.000
2011-08-25 0.000 0.000
2011-05-19 0.000 0.000
2011-04-28 0.000 0.000
2011-02-23 0.000 0.000
2010-04-30 0.350 1.501
2009-04-29 0.500 1.830

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Consilium's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (0.3x coverage).
X
Income/ dividend checks
We assess Consilium's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Consilium afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Consilium has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Consilium's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ove Hansson
COMPENSATION SEK0
AGE 64
CEO Bio

Mr. Ove Hansson, LL.B., M.Sc. serves as the Chief Executive Officer and President of Consilium AB (publ) since 1986. Mr. Hansson served as Chief Information Officer of Bong Ljungdahl AB. He serves as the Chairman of the Board of CN System AB and Precomp Solutions AB, both a subsidiaries of Consilium AB. He served as a Director of Consilium AB from 2000 to 2004.

CEO Compensation
  • Insufficient data for Ove to compare compensation growth.
  • Insufficient data for Ove to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team

Ove Hansson

TITLE
President & CEO
AGE
64

Lars Håkansson

TITLE
Chief Financial Officer
AGE
54
TENURE
1.3 yrs

Carl Rosenblad

TITLE
Manager of Business Area Safety Engineering & Director
AGE
54
Board of Directors Tenure

Average tenure and age of the Consilium board of directors in years:

12.3
Average Tenure
59.5
Average Age
  • The average tenure for the Consilium board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Carl Rosenblad

TITLE
Chairman
COMPENSATION
SEK200K
AGE
84
TENURE
20.3 yrs

Ove Hansson

TITLE
President & CEO
AGE
64

Carl Rosenblad

TITLE
Manager of Business Area Safety Engineering & Director
AGE
54
TENURE
24.3 yrs

Anne-Marie Åström

TITLE
Independent Director
COMPENSATION
SEK100K
AGE
54
TENURE
11.3 yrs

Fredrik Nygren

TITLE
Independent Director
COMPENSATION
SEK100K
AGE
53
TENURE
13.3 yrs

Peter Carlberg

TITLE
Independent Director
COMPENSATION
SEK100K
AGE
64
TENURE
12.3 yrs

Erik Lindborg

TITLE
Independent Director
COMPENSATION
SEK100K
AGE
67
TENURE
8.3 yrs

Thomasine Rosenblad

TITLE
Independent Director
COMPENSATION
SEK100K
AGE
55
TENURE
6.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
X
Management checks
We assess Consilium's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Consilium has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Consilium AB (publ) develops, manufactures, and markets fire safety products and systems in Europe, the United States, Asia, and internationally. The company’s Marine and Safety business offers products and systems for fire and gas detection in high-risk environments. It offers solutions that detect and warn heat, smoke, gas, flames, and oil mist. This business serves tankers, cruise ships, cargo vessels, and military vessels in the shipping industry; supply and support vessels, floating oil rigs, production and accommodation platforms, and accommodation vessels in the offshore industry; trains, metros, buses, and trucks in the transport sector; and properties comprising hospitals and public spaces, schools and hotels, large industrial properties, and wind turbines. Its Safety Engineering business offers safety systems for fire-fighting in high-risk environments. It serves refineries, petrochemical plants, chemical plants, tank terminals and oil wharves, and petrochemical storage and disposal facilities in the oil and gas industry; gas and oil, coal, nuclear, solar, hydro, and wind power plants, as well as substations and switchgear in the power industry; and production and exploration platforms, accommodation platforms, floating support units FPSO/FLNG, and helicopter platforms in the offshore industry. The company was founded in 1993 and is headquartered in Nacka, Sweden. Consilium AB (publ) is a subsidiary of Platanen Holding AB.

Details
Name: Consilium AB (publ)
CONSBS
Exchange: BATS-CHIXE
Founded: 1993
SEK1,240,433,518
11,702,203
Website: http://www.consilium.se
Address: Consilium AB (publ)
Västra Finnbodavägen 2-4,
PO Box 5028,
Nacka,
Stockholm County, 131 05,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM CONS B Class B Shares OMX Nordic Exchange Stockholm SE SEK 13. May 1994
DB 3W1 Class B Shares Deutsche Boerse AG DE EUR 13. May 1994
MUN 3W1 Class B Shares Boerse Muenchen DE EUR 13. May 1994
LSE 0GOG Class B Shares London Stock Exchange GB SEK 13. May 1994
BATS-CHIXE CONSBS Class B Shares BATS 'Chi-X Europe' GB SEK 13. May 1994
Number of employees
Current staff
Staff numbers
678
Consilium employees.
Industry
Electronic Equipment and Instruments
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 19:50
End of day share price update: 2020/03/17 00:00
Last estimates confirmation: 2020/02/25
Last earnings filing: 2020/02/20
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.