Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Passat Société Anonyme

BATS-CHIXE:PSATP
Snowflake Description

Flawless balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
PSATP
BATS-CHIXE
€19M
Market Cap
  1. Home
  2. GB
  3. Retail
Company description

Passat Société Anonyme engages in the image-assisted sale of products in France. The last earnings update was 160 days ago. More info.


Add to Portfolio Compare Print
PSATP Share Price and Events
7 Day Returns
0%
BATS-CHIXE:PSATP
-1.6%
GB Online Retail
-5%
GB Market
1 Year Returns
-
BATS-CHIXE:PSATP
8.4%
GB Online Retail
-4%
GB Market
PSATP Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Passat Société Anonyme (PSATP) 0% 0% - - - -
GB Online Retail -1.6% -5.8% -1.3% 8.4% 33.6% 71.2%
GB Market -5% -7.9% -5.2% -4% -6.7% -3%
1 Year Return vs Industry and Market
  • No trading data on PSATP.
  • No trading data on PSATP.
Price Volatility
PSATP
Industry
5yr Volatility vs Market

Value

 Is Passat Société Anonyme undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Passat Société Anonyme to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Passat Société Anonyme.

BATS-CHIXE:PSATP Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.8%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:PSATP
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 6.1%
Online Retail Unlevered Beta Simply Wall St/ S&P Global 1.71
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.709 (1 + (1- 33%) (7.33%))
1.531
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.53
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.531 * 6.07%)
9.82%

Discounted Cash Flow Calculation for BATS-CHIXE:PSATP using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Passat Société Anonyme is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:PSATP DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 9.82%)
2020 0.13 Est @ -62.89% 0.12
2021 0.07 Est @ -43.87% 0.06
2022 0.05 Est @ -30.55% 0.04
2023 0.04 Est @ -21.22% 0.03
2024 0.03 Est @ -14.7% 0.02
2025 0.03 Est @ -10.13% 0.02
2026 0.03 Est @ -6.93% 0.01
2027 0.03 Est @ -4.69% 0.01
2028 0.03 Est @ -3.13% 0.01
2029 0.03 Est @ -2.03% 0.01
Present value of next 10 years cash flows €0.00
BATS-CHIXE:PSATP DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €0.03 × (1 + 0.53%) ÷ (9.82% – 0.53%)
€0.28
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €0.28 ÷ (1 + 9.82%)10
€0.11
BATS-CHIXE:PSATP Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €0.00 + €0.11
€0.11
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €0.11 / 3.95
€0.03
BATS-CHIXE:PSATP Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:PSATP represents 0.98866x of ENXTPA:PSAT
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.98866x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 0.03 x 0.98866
€0.03
Value per share (EUR) From above. €0.03
Current discount Discount to share price of €4.80
= -1 x (€4.80 - €0.03) / €0.03
-17657.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Passat Société Anonyme is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Passat Société Anonyme's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Passat Société Anonyme's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:PSATP PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €0.40
ENXTPA:PSAT Share Price ** ENXTPA (2019-12-06) in EUR €4.85
United Kingdom of Great Britain and Northern Ireland Online Retail Industry PE Ratio Median Figure of 8 Publicly-Listed Online Retail Companies 21.36x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 16.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Passat Société Anonyme.

BATS-CHIXE:PSATP PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:PSAT Share Price ÷ EPS (both in EUR)

= 4.85 ÷ 0.40

12.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Passat Société Anonyme is good value based on earnings compared to the GB Online Retail industry average.
  • Passat Société Anonyme is good value based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Passat Société Anonyme's expected growth come at a high price?
Raw Data
BATS-CHIXE:PSATP PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.15x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United Kingdom of Great Britain and Northern Ireland Online Retail Industry PEG Ratio Median Figure of 7 Publicly-Listed Online Retail Companies 2.42x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 542 Publicly-Listed Companies 1.4x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Passat Société Anonyme, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Passat Société Anonyme's assets?
Raw Data
BATS-CHIXE:PSATP PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €7.68
ENXTPA:PSAT Share Price * ENXTPA (2019-12-06) in EUR €4.85
United Kingdom of Great Britain and Northern Ireland Online Retail Industry PB Ratio Median Figure of 16 Publicly-Listed Online Retail Companies 3.58x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,319 Publicly-Listed Companies 1.46x
BATS-CHIXE:PSATP PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:PSAT Share Price ÷ Book Value per Share (both in EUR)

= 4.85 ÷ 7.68

0.63x

* Primary Listing of Passat Société Anonyme.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Passat Société Anonyme is good value based on assets compared to the GB Online Retail industry average.
X
Value checks
We assess Passat Société Anonyme's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Online Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Online Retail industry average (and greater than 0)? (1 check)
  5. Passat Société Anonyme has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Passat Société Anonyme expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Passat Société Anonyme has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
45.5%
Expected Online Retail industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Passat Société Anonyme expected to grow at an attractive rate?
  • Unable to compare Passat Société Anonyme's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Passat Société Anonyme's earnings growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
  • Unable to compare Passat Société Anonyme's revenue growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:PSATP Future Growth Rates Data Sources
Data Point Source Value (per year)
United Kingdom of Great Britain and Northern Ireland Online Retail Industry Earnings Growth Rate Market Cap Weighted Average 45.5%
United Kingdom of Great Britain and Northern Ireland Online Retail Industry Revenue Growth Rate Market Cap Weighted Average 13.5%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 14.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 3.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:PSATP Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:PSATP Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 36 1 2
2019-03-31 35 3 1
2018-12-31 34 4 1
2018-09-30 35 1
2018-06-30 35 3 1
2018-03-31 37 4 1
2017-12-31 38 4 1
2017-09-30 39 1
2017-06-30 41 6 2
2017-03-31 42 5 2
2016-12-31 42 5 2
2016-09-30 43 5 2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Passat Société Anonyme is high growth as no earnings estimate data is available.
  • Unable to determine if Passat Société Anonyme is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:PSATP Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Passat Société Anonyme Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:PSATP Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 0.40
2019-03-31 0.27
2018-12-31 0.15
2018-09-30 0.16
2018-06-30 0.18
2018-03-31 0.25
2017-12-31 0.33
2017-09-30 0.38
2017-06-30 0.43
2017-03-31 0.41
2016-12-31 0.40
2016-09-30 0.40

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Passat Société Anonyme will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Passat Société Anonyme is trading at Passat Société Anonyme'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Passat Société Anonyme's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Retail companies here
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Passat Société Anonyme's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Passat Société Anonyme has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Passat Société Anonyme performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Passat Société Anonyme's growth in the last year to its industry (Online Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Passat Société Anonyme's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Passat Société Anonyme's 1-year earnings growth exceeds its 5-year average (114.3% vs -10%)
  • Passat Société Anonyme's earnings growth has exceeded the GB Online Retail industry average in the past year (114.3% vs -7.2%).
Earnings and Revenue History
Passat Société Anonyme's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Passat Société Anonyme Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:PSATP Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 36.22 1.52 7.24
2019-03-31 35.14 1.05 7.36
2018-12-31 34.06 0.58 7.48
2018-09-30 34.68 0.65 7.69
2018-06-30 35.29 0.71 7.91
2018-03-31 36.62 1.01 7.95
2017-12-31 37.95 1.31 8.00
2017-09-30 39.41 1.50 8.02
2017-06-30 40.86 1.69 8.04
2017-03-31 41.54 1.63 8.20
2016-12-31 42.22 1.57 8.37
2016-09-30 43.09 1.61 8.34
2016-06-30 43.95 1.66 8.32
2016-03-31 45.70 1.70 8.43
2015-12-31 47.45 1.74 8.54
2015-09-30 48.00 1.32 8.57
2015-06-30 48.54 0.89 8.59
2015-03-31 47.84 0.81 8.59
2014-12-31 47.15 0.73 8.59
2014-09-30 48.50 1.75 8.75
2014-06-30 49.85 2.77 8.91
2014-03-31 50.96 3.28 9.03
2013-12-31 52.08 3.79 9.15
2013-09-30 52.63 3.88 9.27
2013-06-30 53.19 3.98 9.38
2013-03-31 52.15 4.15 9.38

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Passat Société Anonyme has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Passat Société Anonyme used its assets less efficiently than the GB Online Retail industry average last year based on Return on Assets.
  • Passat Société Anonyme's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Passat Société Anonyme's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Online Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Passat Société Anonyme has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Passat Société Anonyme's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Passat Société Anonyme's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Passat Société Anonyme is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Passat Société Anonyme's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Passat Société Anonyme's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 16691x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Passat Société Anonyme Company Filings, last reported 8 months ago.

BATS-CHIXE:PSATP Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 30.85 0.00 15.81
2019-03-31 30.85 0.00 15.81
2018-12-31 29.90 0.00 17.27
2018-09-30 29.90 0.00 17.27
2018-06-30 29.09 0.00 15.91
2018-03-31 29.09 0.00 15.91
2017-12-31 28.93 0.00 13.65
2017-09-30 28.93 0.00 13.65
2017-06-30 28.66 0.00 13.30
2017-03-31 28.66 0.00 13.30
2016-12-31 31.63 0.01 14.85
2016-09-30 31.63 0.01 14.85
2016-06-30 30.01 0.01 13.24
2016-03-31 30.01 0.01 13.24
2015-12-31 31.88 0.01 13.08
2015-09-30 31.88 0.01 13.08
2015-06-30 30.37 0.02 8.68
2015-03-31 30.37 0.02 8.68
2014-12-31 29.21 0.01 11.97
2014-09-30 29.21 0.01 11.97
2014-06-30 27.78 0.01 9.15
2014-03-31 27.78 0.01 9.15
2013-12-31 29.41 0.01 12.38
2013-09-30 29.41 0.01 12.38
2013-06-30 27.42 0.04 9.52
2013-03-31 27.42 0.04 9.52
  • Passat Société Anonyme's level of debt (0%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (0% vs 0% today).
  • Debt is well covered by operating cash flow (53700%, greater than 20% of total debt).
  • Passat Société Anonyme earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Passat Société Anonyme's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Passat Société Anonyme has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Passat Société Anonyme's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Passat Société Anonyme dividends.
If you bought €2,000 of Passat Société Anonyme shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Passat Société Anonyme's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Passat Société Anonyme's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:PSATP Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Online Retail Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 4.2%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 677 Stocks 4.9%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.2%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:PSATP Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2018-09-27 0.000 0.000
2018-04-27 0.000 0.000
2017-04-27 0.700 12.402
2016-04-29 0.500 9.654
2015-09-25 0.000 0.000
2015-05-13 0.000 0.000
2014-04-30 0.500 7.723
2014-04-10 0.500 5.808
2013-04-30 0.800 8.111
2013-04-25 0.800 7.847
2012-04-24 0.800 7.905
2012-04-18 0.800 6.141
2011-04-29 0.800 7.783
2011-04-28 0.800 6.195
2010-05-25 0.650 5.667
2010-04-30 0.650 4.946

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Passat Société Anonyme has not reported any payouts.
  • Unable to verify if Passat Société Anonyme's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Passat Société Anonyme's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Passat Société Anonyme has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Passat Société Anonyme's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Passat Société Anonyme afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Passat Société Anonyme has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Passat Société Anonyme's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Borries Broszio
COMPENSATION €198,000
AGE 75
CEO Bio

Mr. Borries J. Broszio serves as the Chairman of the Board, President and Chief Executive Officer at Passat Société Anonyme. Mr. Broszio served as a Manager of Passat USA Corporation. He was Representative of PASSAT EM PORTUGAL since November 18, 2004. He served as the Chairman of B ET C, German company in Hambourg and Passat Espagne SA since November 18, 2004.

CEO Compensation
  • Borries's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Borries's remuneration is lower than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team

Borries Broszio

TITLE
Chairman
COMPENSATION
€198K
AGE
75

Robin Broszio

TITLE
Deputy CEO & Director
COMPENSATION
€15K
AGE
39

Jean-Luc Ajasse

TITLE
Financial & Administrative Director

Philippe Baumann

TITLE
Deputy Chief Executive Officer of Trade

Michèle Gaborit

TITLE
Executive Vice President
Board of Directors

Borries Broszio

TITLE
Chairman
COMPENSATION
€198K
AGE
75

Robin Broszio

TITLE
Deputy CEO & Director
COMPENSATION
€15K
AGE
39

Kristin Broszio

TITLE
Director
COMPENSATION
€15K
AGE
41

Marie-Claude Pendville

TITLE
Independent Director
COMPENSATION
€5K
AGE
65
TENURE
6.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Passat Société Anonyme's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Passat Société Anonyme has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Passat Société Anonyme engages in the image-assisted sale of products in France. The company sells health and beauty products, including hair straighteners, massagers, dental hygiene devices, depilatories, etc. under the dental and Spirit of Beauty brands; and home comfort and maintenance products comprising cleaners, cleaning logs, chimney maintenance products, brushes, fly swatters, etc. under the Puissance Verte, Stone Guard, and Facil Home brands. It also offers cooking utensils, such as sealing covers, vegetable slicers, manual food processors, ceramic knives, etc. under the Durandal and Facil Home brands; DIY products under the Passat Outillage, Stone Guard, and Kapro brands; gardening items consisting of benches, garden trowels, rakes, shears, sprayers, insecticides, etc. under the Passat Jardin, Plein Air, and Liseré Vert brands; and leisure items, including games under the Passat brand. The company was founded in 1987 and is based in Fourqueux, France.

Details
Name: Passat Société Anonyme
PSATP
Exchange: BATS-CHIXE
Founded: 1987
€18,749,466
3,947,256
Website: http://www.passat.fr
Address: Passat Société Anonyme
1-3 rue Alfred de Vigny,
Fourqueux,
Ile-de-France, 78112,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA PSAT Ordinary Shares Euronext Paris FR EUR 23. Oct 1997
LSE 0OPZ Ordinary Shares London Stock Exchange GB EUR 23. Oct 1997
BATS-CHIXE PSATP Ordinary Shares BATS 'Chi-X Europe' GB EUR 23. Oct 1997
Number of employees
Current staff
Staff numbers
128
Passat Société Anonyme employees.
Industry
Internet and Direct Marketing Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/04 19:48
End of day share price update: 2019/12/06 00:00
Last earnings filing: 2019/09/26
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.