Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Moss Bros Group

BATS-CHIXE:MOSBl
Snowflake Description

Excellent balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
MOSBl
BATS-CHIXE
£19M
Market Cap
  1. Home
  2. GB
  3. Retail
Company description

Moss Bros Group PLC, together with its subsidiaries, retails and hires formal wear for men primarily in the United Kingdom. The last earnings update was 197 days ago. More info.


Add to Portfolio Compare Print
MOSBl Share Price and Events
7 Day Returns
0%
BATS-CHIXE:MOSBl
5.9%
GB Specialty Retail
1.7%
GB Market
1 Year Returns
-
BATS-CHIXE:MOSBl
-28.1%
GB Specialty Retail
-21.8%
GB Market
MOSBl Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Moss Bros Group (MOSBl) 0% - - - -80% -
GB Specialty Retail 5.9% -24.4% -39.5% -28.1% -38.7% -44.3%
GB Market 1.7% -12% -25.3% -21.8% -22.8% -22.4%
1 Year Return vs Industry and Market
  • No trading data on MOSBl.
  • No trading data on MOSBl.
Price Volatility
MOSBl
Industry
5yr Volatility vs Market

Value

 Is Moss Bros Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Moss Bros Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Moss Bros Group.

BATS-CHIXE:MOSBl Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 12.7%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:MOSBl
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 6.1%
Specialty Retail Unlevered Beta Simply Wall St/ S&P Global 0.86
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.862 (1 + (1- 19%) (363.88%))
2.61
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (2 * 6.07%)
12.67%

Discounted Cash Flow Calculation for BATS-CHIXE:MOSBl using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Moss Bros Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:MOSBl DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 12.67%)
2020 3.20 Analyst x1 2.84
2021 0.60 Analyst x1 0.47
2022 1.10 Analyst x1 0.77
2023 0.36 Est @ -67.38% 0.22
2024 0.19 Est @ -47.01% 0.10
2025 0.13 Est @ -32.75% 0.06
2026 0.10 Est @ -22.76% 0.04
2027 0.08 Est @ -15.78% 0.03
2028 0.07 Est @ -10.88% 0.03
2029 0.07 Est @ -7.46% 0.02
Present value of next 10 years cash flows £4.00
BATS-CHIXE:MOSBl DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= £0.07 × (1 + 0.53%) ÷ (12.67% – 0.53%)
£0.57
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £0.57 ÷ (1 + 12.67%)10
£0.17
BATS-CHIXE:MOSBl Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £4.00 + £0.17
£4.17
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £4.17 / 100.50
£0.04
BATS-CHIXE:MOSBl Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:MOSBl represents 1.06101x of LSE:MOSB
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.06101x
Value per Share
(Listing Adjusted, GBP)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 0.04 x 1.06101
£0.04
Value per share (GBP) From above. £0.04
Current discount Discount to share price of £0.20
= -1 x (£0.20 - £0.04) / £0.04
-354%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Moss Bros Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Moss Bros Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Moss Bros Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:MOSBl PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-07-27) in GBP £-0.04
LSE:MOSB Share Price ** LSE (2020-03-18) in GBP £0.19
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry PE Ratio Median Figure of 23 Publicly-Listed Specialty Retail Companies 8.1x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 13x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Moss Bros Group.

BATS-CHIXE:MOSBl PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:MOSB Share Price ÷ EPS (both in GBP)

= 0.19 ÷ -0.04

-4.48x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Moss Bros Group is loss making, we can't compare its value to the GB Specialty Retail industry average.
  • Moss Bros Group is loss making, we can't compare the value of its earnings to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Moss Bros Group's expected growth come at a high price?
Raw Data
BATS-CHIXE:MOSBl PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -4.48x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
105.3%per year
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry PEG Ratio Median Figure of 15 Publicly-Listed Specialty Retail Companies 0.8x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 518 Publicly-Listed Companies 1.02x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Moss Bros Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Moss Bros Group's assets?
Raw Data
BATS-CHIXE:MOSBl PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-07-27) in GBP £0.26
LSE:MOSB Share Price * LSE (2020-03-18) in GBP £0.19
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry PB Ratio Median Figure of 36 Publicly-Listed Specialty Retail Companies 0.63x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.13x
BATS-CHIXE:MOSBl PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:MOSB Share Price ÷ Book Value per Share (both in GBP)

= 0.19 ÷ 0.26

0.72x

* Primary Listing of Moss Bros Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Moss Bros Group is overvalued based on assets compared to the GB Specialty Retail industry average.
X
Value checks
We assess Moss Bros Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Specialty Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Specialty Retail industry average (and greater than 0)? (1 check)
  5. Moss Bros Group has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Moss Bros Group expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
105.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Moss Bros Group expected to grow at an attractive rate?
  • Moss Bros Group's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Moss Bros Group's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Moss Bros Group's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:MOSBl Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:MOSBl Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 105.3%
BATS-CHIXE:MOSBl Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 2.1%
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry Earnings Growth Rate Market Cap Weighted Average 16.8%
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry Revenue Growth Rate Market Cap Weighted Average 3.6%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.6%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:MOSBl Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:MOSBl Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-01-31 137 5 1 1
2021-01-31 135 5 0 1
2020-04-08
2020-01-31 132 7 -2 1
BATS-CHIXE:MOSBl Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2019-07-27 130 17 -4
2019-04-27 129 10 -4
2019-01-26 129 3 -4
2018-10-26 129 5 -2
2018-07-28 130 6 0
2018-04-28 131 9 3
2018-01-27 132 13 5
2017-10-27 131 14 5
2017-07-29 131 14 5
2017-04-29 129 15 5
2017-01-28 128 16 6
2016-10-28 126 15 5
2016-07-30 124 15 5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Moss Bros Group's earnings are expected to grow significantly at over 20% yearly.
  • Moss Bros Group's revenue is expected to grow by 2.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:MOSBl Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Moss Bros Group Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:MOSBl Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-01-31 0.01 0.01 0.01 1.00
2021-01-31 0.00 0.00 0.00 1.00
2020-04-08
2020-01-31 -0.02 -0.02 -0.02 1.00
BATS-CHIXE:MOSBl Past Financials Data
Date (Data in GBP Millions) EPS *
2019-07-27 -0.04
2019-04-27 -0.04
2019-01-26 -0.04
2018-10-26 -0.02
2018-07-28 0.00
2018-04-28 0.03
2018-01-27 0.05
2017-10-27 0.05
2017-07-29 0.05
2017-04-29 0.05
2017-01-28 0.06
2016-10-28 0.05
2016-07-30 0.05

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Moss Bros Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Moss Bros Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Moss Bros Group has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Moss Bros Group performed over the past 5 years?

  • Moss Bros Group's last earnings update was 197 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Moss Bros Group's growth in the last year to its industry (Specialty Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Moss Bros Group does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Moss Bros Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Moss Bros Group's 1-year growth to the GB Specialty Retail industry average as it is not currently profitable.
Earnings and Revenue History
Moss Bros Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Moss Bros Group Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:MOSBl Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-07-27 129.91 -4.23 72.53
2019-04-27 129.45 -4.04 73.68
2019-01-26 128.99 -3.85 74.84
2018-10-26 129.27 -1.74 75.87
2018-07-28 129.56 0.36 74.93
2018-04-28 130.64 2.86 73.49
2018-01-27 131.72 5.36 72.05
2017-10-27 131.24 5.20 72.08
2017-07-29 130.70 5.42 72.00
2017-04-29 129.32 5.47 71.63
2017-01-28 127.93 5.52 71.26
2016-10-28 125.76 5.49 69.76
2016-07-30 123.59 5.46 68.25
2016-04-29 122.33 5.03 67.34
2016-01-30 121.07 4.61 66.43
2015-10-30 120.68 4.39 65.81
2015-08-01 120.29 4.18 65.19
2015-05-01 117.51 3.83 63.65
2015-01-31 114.73 3.49 62.11
2014-10-31 113.17 3.41 61.80
2014-07-26 111.62 3.34 61.48
2014-04-26 110.38 3.46 60.80
2014-01-25 109.14 3.58 60.13
2013-10-25 107.63 3.03 59.80
2013-07-27 106.12 2.47 59.48
2013-04-27 105.80 2.43 59.53

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Moss Bros Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Moss Bros Group has efficiently used its assets last year compared to the GB Specialty Retail industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Moss Bros Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Moss Bros Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Specialty Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Moss Bros Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Moss Bros Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Moss Bros Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Moss Bros Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Moss Bros Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Moss Bros Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Moss Bros Group has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Moss Bros Group Company Filings, last reported 8 months ago.

BATS-CHIXE:MOSBl Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2019-07-27 26.44 0.00 18.22
2019-04-27 26.44 0.00 18.22
2019-01-26 28.78 0.00 10.85
2018-10-26 28.78 0.00 10.85
2018-07-28 32.85 0.00 15.17
2018-04-28 32.85 0.00 15.17
2018-01-27 34.33 0.00 17.48
2017-10-27 34.42 0.00 17.48
2017-07-29 35.58 0.00 21.47
2017-04-29 35.58 0.00 21.47
2017-01-28 37.50 0.00 19.52
2016-10-28 37.50 0.00 19.52
2016-07-30 37.31 0.00 21.13
2016-04-29 37.31 0.00 21.13
2016-01-30 37.34 0.00 17.26
2015-10-30 37.34 0.00 17.26
2015-08-01 35.64 0.00 19.03
2015-05-01 35.64 0.00 19.03
2015-01-31 37.45 0.00 19.63
2014-10-31 37.45 0.00 19.63
2014-07-26 36.09 0.00 22.76
2014-04-26 36.09 0.00 22.76
2014-01-25 39.00 0.00 28.32
2013-10-25 39.00 0.00 28.32
2013-07-27 36.68 0.00 29.74
2013-04-27 36.68 0.00 29.74
  • Moss Bros Group has no debt.
  • Moss Bros Group has not taken on any debt in the past 5 years.
  • Moss Bros Group has no debt, it does not need to be covered by operating cash flow.
  • Moss Bros Group has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Moss Bros Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Moss Bros Group has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Moss Bros Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Moss Bros Group dividends. Estimated to be 0% next year.
If you bought £2,000 of Moss Bros Group shares you are expected to receive £0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Moss Bros Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Moss Bros Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:MOSBl Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry Average Dividend Yield Market Cap Weighted Average of 22 Stocks 4.4%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.5%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.5%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 6.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:MOSBl Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2022-01-31 0.00 1.00
2021-01-31 0.00 1.00
2020-04-08
2020-01-31 0.00 1.00
BATS-CHIXE:MOSBl Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-09-24 0.000 0.000
2019-04-15 0.000 0.000
2019-03-26 0.000 0.000
2018-04-16 0.040 11.417
2018-03-27 0.040 8.046
2017-04-19 0.059 6.898
2017-03-28 0.059 5.866
2016-04-19 0.056 5.611
2016-04-05 0.056 5.390
2015-05-22 0.053 5.341
2014-04-17 0.050 5.045
2014-03-26 0.050 4.398
2013-03-22 0.009 1.319
2012-09-20 0.004 0.658
2012-04-23 0.004 0.886
2012-03-29 0.004 0.826
2009-05-28 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Moss Bros Group has not reported any payouts.
  • Unable to verify if Moss Bros Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Moss Bros Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Moss Bros Group has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Moss Bros Group's dividends in 3 years as they are not expected to pay a notable one for United Kingdom of Great Britain and Northern Ireland.
X
Income/ dividend checks
We assess Moss Bros Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Moss Bros Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Moss Bros Group has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Moss Bros Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Brian Brick
COMPENSATION £428,000
AGE 58
TENURE AS CEO 11.1 years
CEO Bio

Mr. Brian Brick has been the Chief Executive Officer and Executive Director of Moss Bros Group plc since March 19, 2009. Mr. Brick served as an Interim Chief Executive Officer of Moss Bros Group plc from January 19, 2009 to March 18, 2009. Mr. Brick serves as a Non Executive Director of srg retail limited. He has a wealth of experience in the menswear retail sector having established Speciality Retail Group Limited which he successfully sold in 2005.

CEO Compensation
  • Brian's compensation has increased whilst company is loss making.
  • Brian's remuneration is higher than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team

Brian Brick

TITLE
CEO & Executive Director
COMPENSATION
£428K
AGE
58
TENURE
11.1 yrs

Bill Adams

TITLE
CFO, Company Secretary & Director
TENURE
0.2 yrs
Board of Directors Tenure

Average tenure and age of the Moss Bros Group board of directors in years:

0.9
Average Tenure
56
Average Age
  • The average tenure for the Moss Bros Group board of directors is less than 3 years, this suggests a new board.
Board of Directors

Colin Porter

TITLE
Independent Non Executive Chairman
AGE
57
TENURE
0.9 yrs

Brian Brick

TITLE
CEO & Executive Director
COMPENSATION
£428K
AGE
58
TENURE
11.6 yrs

Bill Adams

TITLE
CFO, Company Secretary & Director
TENURE
0.2 yrs

Alex Gersh

TITLE
Senior Independent Non-Executive Director
COMPENSATION
£46K
AGE
55
TENURE
0.5 yrs

Maurice Helfgott

TITLE
Non-Executive Director
COMPENSATION
£47K
AGE
51
TENURE
9.5 yrs

Gareth Jones

TITLE
Independent Non-Executive Director
COMPENSATION
£2K
TENURE
1.3 yrs

Avis Darzins

TITLE
Non-Executive Director
TENURE
0.6 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Moss Bros Group individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
16. Mar 20 Buy Oddo Bhf Asset Management SAS Company 13. Mar 20 13. Mar 20 30,656 £0.21 £6,284
13. Mar 20 Buy Oddo Bhf Asset Management SAS Company 12. Mar 20 12. Mar 20 2,750,000 £0.21 £563,350
13. Mar 20 Buy Christopher Winn Individual 12. Mar 20 12. Mar 20 3,040,000 £0.21 £629,881
X
Management checks
We assess Moss Bros Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Moss Bros Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Moss Bros Group PLC, together with its subsidiaries, retails and hires formal wear for men primarily in the United Kingdom. The company operates through Retail and Hire segments. It sells men’s suits, shirts, jackets, trousers, waist coats, casual wear, and shoes; and accessories, including cufflinks, tie bars, dress accessories, pocket squares, bags and luggage, wallets, belts, socks, braces, bow ties, cummerbunds, hats and caps, scarves, and umbrellas through stores and online. The company offers own brands products, as well as third party brands, such as Hugo Boss, Canali, Ted Baker, DKNY, and French Connection. As of January 26, 2019, it operated 106 Moss Bros branded stores and 23 Moss Bros outlet stores; and 125 Moss Bros Hire outlets. Moss Bros Group PLC was founded in 1851 and is based in London, the United Kingdom.

Details
Name: Moss Bros Group plc
MOSBl
Exchange: BATS-CHIXE
Founded: 1851
£18,944,219
100,499,839
Website: http://corp.moss.co.uk
Address: Moss Bros Group plc
8 St John's Hill,
Clapham Junction,
London,
Greater London, SW11 1SA,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE MOSB Ordinary Shares London Stock Exchange GB GBP 02. Jan 1992
BATS-CHIXE MOSBl Ordinary Shares BATS 'Chi-X Europe' GB GBP 02. Jan 1992
Number of employees
Current staff
Staff numbers
955
Moss Bros Group employees.
Industry
Apparel Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 21:23
End of day share price update: 2020/03/18 00:00
Last estimates confirmation: 2020/03/12
Last earnings filing: 2019/09/24
Last earnings reported: 2019/07/27
Last annual earnings reported: 2019/01/26


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.