Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

HORNBACH Baumarkt

BATS-CHIXE:HBMD
Snowflake Description

Established dividend payer with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
HBMD
BATS-CHIXE
€519M
Market Cap
  1. Home
  2. GB
  3. Retail
Company description

HORNBACH Baumarkt AG operates as a do-it-yourself (DIY) retail company in Germany, Austria, the Czech Republic, Luxembourg, the Netherlands, Romania, Slovakia, Sweden, and Switzerland. The last earnings update was 110 days ago. More info.


Add to Portfolio Compare Print
  • HORNBACH Baumarkt has significant price volatility in the past 3 months.
HBMD Share Price and Events
7 Day Returns
7.9%
BATS-CHIXE:HBMD
-0.9%
GB Specialty Retail
0.1%
GB Market
1 Year Returns
-2.2%
BATS-CHIXE:HBMD
-31.7%
GB Specialty Retail
-23.6%
GB Market
HBMD Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
HORNBACH Baumarkt (HBMD) 7.9% -4.7% -25.7% -2.2% -44.2% -56.5%
GB Specialty Retail -0.9% -29.3% -43.3% -31.7% -41.6% -47.1%
GB Market 0.1% -15.5% -27% -23.6% -24.3% -23.5%
1 Year Return vs Industry and Market
  • HBMD outperformed the Specialty Retail industry which returned -31.7% over the past year.
  • HBMD outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -23.6% over the past year.
Price Volatility
HBMD
Industry
5yr Volatility vs Market

HBMD Value

 Is HORNBACH Baumarkt undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of HORNBACH Baumarkt to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for HORNBACH Baumarkt.

BATS-CHIXE:HBMD Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-11-30) in EUR € 0.68
Payout Ratio Company Filings (2019-11-30) 3832.9%
Discount Rate (Cost of Equity) See below 6.5%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:HBMD
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 5.4%
Specialty Retail Unlevered Beta Simply Wall St/ S&P Global 0.83
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.834 (1 + (1- 30%) (410.91%))
1.092
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.09
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.092 * 5.44%)
6.47%

Discounted Cash Flow Calculation for BATS-CHIXE:HBMD using Dividend Discount Model Model

The calculations below outline how an intrinsic value for HORNBACH Baumarkt is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

BATS-CHIXE:HBMD Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= €0.68 / (6.47% - 0.53%)
€12.37
BATS-CHIXE:HBMD Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:HBMD represents 1.03944x of XTRA:HBM
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.03944x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 11.45 x 1.03944
€11.90
Value per share (EUR) From above. €11.90
Current discount Discount to share price of €16.34
= -1 x (€16.34 - €11.90) / €11.90
-37.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of HORNBACH Baumarkt is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for HORNBACH Baumarkt's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are HORNBACH Baumarkt's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:HBMD PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-11-30) in EUR €2.12
XTRA:HBM Share Price ** XTRA (2020-04-06) in EUR €15.72
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry PE Ratio Median Figure of 23 Publicly-Listed Specialty Retail Companies 7.37x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 12.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of HORNBACH Baumarkt.

BATS-CHIXE:HBMD PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:HBM Share Price ÷ EPS (both in EUR)

= 15.72 ÷ 2.12

7.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • HORNBACH Baumarkt is overvalued based on earnings compared to the GB Specialty Retail industry average.
  • HORNBACH Baumarkt is good value based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does HORNBACH Baumarkt's expected growth come at a high price?
Raw Data
BATS-CHIXE:HBMD PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.43x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
-11.8%per year
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry PEG Ratio Median Figure of 15 Publicly-Listed Specialty Retail Companies 0.69x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 517 Publicly-Listed Companies 0.99x

*Line of best fit is calculated by linear regression .

BATS-CHIXE:HBMD PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.43x ÷ -11.8%

-0.63x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • HORNBACH Baumarkt earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on HORNBACH Baumarkt's assets?
Raw Data
BATS-CHIXE:HBMD PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-11-30) in EUR €36.18
XTRA:HBM Share Price * XTRA (2020-04-06) in EUR €15.72
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry PB Ratio Median Figure of 36 Publicly-Listed Specialty Retail Companies 0.61x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.11x
BATS-CHIXE:HBMD PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:HBM Share Price ÷ Book Value per Share (both in EUR)

= 15.72 ÷ 36.18

0.43x

* Primary Listing of HORNBACH Baumarkt.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • HORNBACH Baumarkt is good value based on assets compared to the GB Specialty Retail industry average.
X
Value checks
We assess HORNBACH Baumarkt's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Specialty Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Specialty Retail industry average (and greater than 0)? (1 check)
  5. HORNBACH Baumarkt has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

HBMD Future Performance

 How is HORNBACH Baumarkt expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-11.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is HORNBACH Baumarkt expected to grow at an attractive rate?
  • HORNBACH Baumarkt's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.5%.
Growth vs Market Checks
  • HORNBACH Baumarkt's earnings are expected to decrease over the next 1-3 years, this is below the United Kingdom of Great Britain and Northern Ireland market average.
  • HORNBACH Baumarkt's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:HBMD Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:HBMD Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts -11.8%
BATS-CHIXE:HBMD Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 4.5%
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry Earnings Growth Rate Market Cap Weighted Average 15.7%
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry Revenue Growth Rate Market Cap Weighted Average 3.7%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:HBMD Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:HBMD Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2025-02-28 5,451 1
2024-02-29 5,211 1
2023-02-28 4,973 1
2022-02-28 4,453 250 52 2
2021-02-28 4,372 241 50 2
2020-04-07
2020-02-29 4,398 -767 64 2
BATS-CHIXE:HBMD Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-11-30 4,339 223 67
2019-08-31 4,291 198 56
2019-05-31 4,194 25 48
2019-02-28 4,096 4 41
2018-11-30 4,037 114 48
2018-08-31 3,967 127 52
2018-05-31 3,923 143 49
2018-02-28 3,891 134 59
2017-11-30 3,856 93 69
2017-08-31 3,821 83 69
2017-05-31 3,781 125 66
2017-02-28 3,710 115 53

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • HORNBACH Baumarkt's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • HORNBACH Baumarkt's revenue is expected to grow by 4.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:HBMD Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from HORNBACH Baumarkt Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:HBMD Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2025-02-28
2024-02-29
2023-02-28
2022-02-28 1.62 2.20 1.04 2.00
2021-02-28 1.58 2.08 1.08 2.00
2020-04-07
2020-02-29 2.00 2.00 2.00 1.00
BATS-CHIXE:HBMD Past Financials Data
Date (Data in EUR Millions) EPS *
2019-11-30 2.12
2019-08-31 1.77
2019-05-31 1.50
2019-02-28 1.29
2018-11-30 1.50
2018-08-31 1.62
2018-05-31 1.53
2018-02-28 1.84
2017-11-30 2.15
2017-08-31 2.18
2017-05-31 2.07
2017-02-28 1.66

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • HORNBACH Baumarkt is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess HORNBACH Baumarkt's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
HORNBACH Baumarkt has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

HBMD Past Performance

  How has HORNBACH Baumarkt performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare HORNBACH Baumarkt's growth in the last year to its industry (Specialty Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • HORNBACH Baumarkt's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • HORNBACH Baumarkt's 1-year earnings growth exceeds its 5-year average (40.5% vs -7.3%)
  • HORNBACH Baumarkt's earnings growth has exceeded the GB Specialty Retail industry average in the past year (40.5% vs 1.5%).
Earnings and Revenue History
HORNBACH Baumarkt's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from HORNBACH Baumarkt Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:HBMD Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-11-30 4,338.74 67.23 1,459.31
2019-08-31 4,290.64 56.43 1,462.41
2019-05-31 4,194.14 47.73 1,449.31
2019-02-28 4,095.54 40.93 1,434.11
2018-11-30 4,037.20 47.87 1,411.28
2018-08-31 3,967.20 51.67 1,383.78
2018-05-31 3,922.50 48.77 1,371.28
2018-02-28 3,890.70 58.67 1,354.88
2017-11-30 3,856.30 68.56 1,329.40
2017-08-31 3,820.70 69.36 1,316.70
2017-05-31 3,781.50 65.76 1,308.10
2017-02-28 3,710.10 52.86 1,291.30
2016-11-30 3,701.85 67.90 1,281.33
2016-08-31 3,663.95 63.50 1,276.13
2016-05-31 3,598.55 68.10 1,258.33
2016-02-29 3,534.85 72.40 1,242.23
2015-11-30 3,483.15 68.81 1,228.24
2015-08-31 3,435.05 79.01 1,201.24
2015-05-31 3,375.05 68.51 1,187.84
2015-02-28 3,356.55 69.51 1,171.44
2014-11-30 3,321.19 68.95 1,143.24
2014-08-31 3,294.39 68.45 1,129.34
2014-05-31 3,289.79 80.35 1,102.64
2014-02-28 3,151.99 56.35 1,076.84
2013-11-30 3,092.26 49.90 1,067.33
2013-08-31 3,050.56 38.60 1,061.73
2013-05-31 2,993.76 34.60 1,053.43

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • HORNBACH Baumarkt has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • HORNBACH Baumarkt used its assets less efficiently than the GB Specialty Retail industry average last year based on Return on Assets.
  • HORNBACH Baumarkt's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess HORNBACH Baumarkt's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Specialty Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
HORNBACH Baumarkt has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

HBMD Health

 How is HORNBACH Baumarkt's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up HORNBACH Baumarkt's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • HORNBACH Baumarkt is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • HORNBACH Baumarkt's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of HORNBACH Baumarkt's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from HORNBACH Baumarkt Company Filings, last reported 4 months ago.

BATS-CHIXE:HBMD Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-11-30 1,163.70 848.00 645.60
2019-08-31 1,146.40 607.90 431.60
2019-05-31 1,115.90 1,798.10 333.10
2019-02-28 1,068.62 598.12 242.53
2018-11-30 1,121.60 520.20 162.40
2018-08-31 1,122.10 437.10 96.60
2018-05-31 1,093.80 424.80 161.80
2018-02-28 1,048.80 249.96 102.14
2017-11-30 1,089.30 433.80 174.60
2017-08-31 1,082.50 435.00 191.60
2017-05-31 1,065.60 437.10 222.50
2017-02-28 1,010.65 267.16 143.04
2016-11-30 1,041.20 450.90 246.40
2016-08-31 1,028.40 449.10 276.70
2016-05-31 1,011.90 531.90 293.90
2016-02-29 972.88 337.08 283.00
2015-11-30 993.20 349.80 382.10
2015-08-31 992.40 344.70 408.30
2015-05-31 970.10 344.70 435.70
2015-02-28 922.42 343.64 334.81
2014-11-30 930.10 354.10 423.70
2014-08-31 923.10 351.10 458.80
2014-05-31 909.00 374.00 471.70
2014-02-28 861.99 370.71 371.11
2013-11-30 881.90 382.60 433.90
2013-08-31 875.60 381.80 435.20
2013-05-31 843.20 383.60 385.00
  • HORNBACH Baumarkt's level of debt (72.9%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (38% vs 72.9% today).
  • Debt is well covered by operating cash flow (26.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 3.1x coverage).
X
Financial health checks
We assess HORNBACH Baumarkt's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. HORNBACH Baumarkt has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

HBMD Dividends

 What is HORNBACH Baumarkt's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.33%
Current annual income from HORNBACH Baumarkt dividends. Estimated to be 4.33% next year.
If you bought €2,000 of HORNBACH Baumarkt shares you are expected to receive €87 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • HORNBACH Baumarkt's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.59%).
  • HORNBACH Baumarkt's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (7.08%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:HBMD Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Specialty Retail Industry Average Dividend Yield Market Cap Weighted Average of 22 Stocks 4.7%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.6%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.6%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 7.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:HBMD Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2025-02-28
2024-02-29
2023-02-28
2022-02-28 0.68 2.00
2021-02-28 0.68 2.00
2020-04-07
2020-02-29 0.68 2.00
BATS-CHIXE:HBMD Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-05-27 0.680 3.799
2018-05-24 0.680 3.246
2018-03-15 0.680 2.410
2017-05-29 0.680 2.160
2016-05-24 0.680 2.441
2016-03-15 0.680 2.562
2015-05-04 0.600 1.920
2014-05-06 0.600 1.901
2013-05-02 0.500 1.847
2012-05-25 0.500 1.979
2012-05-24 0.500 1.999
2011-06-21 0.500 2.036
2011-05-26 0.500 2.068
2010-04-27 0.500 2.282
2009-04-29 0.435 2.605

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of HORNBACH Baumarkt's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.6x coverage).
X
Income/ dividend checks
We assess HORNBACH Baumarkt's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can HORNBACH Baumarkt afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. HORNBACH Baumarkt has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

HBMD Management

 What is the CEO of HORNBACH Baumarkt's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Erich Harsch
AGE 56
TENURE AS CEO 0.3 years
CEO Bio

Mr. Erich Harsch serves as Chairman of Management Board and Chief Executive Officer at HORNBACH Baumarkt AG. He serves as a Member of Supervisory Board at Hornbach Immobilien Ag since February 29, 2020. He serves as Member of Supervisory Board at GS1 Germany GmbH. Mr. Harsch serves as Chairman at dm drogerie markt GmbH. He served as Member of Supervisory Board at Hornbach Holding AG & Co. KGaA since January 2014 and Hornbach Management AG since October 2015. He served as Chairman and Chief Executive Officer at dm-drogerie markt GmbH + Co. KG. He served as a Member of Supervisory Board at Hornbach Baumarkt AG since July 2013.

CEO Compensation
  • Insufficient data for Erich to compare compensation growth.
  • Insufficient data for Erich to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the HORNBACH Baumarkt management team in years:

6.8
Average Tenure
51
Average Age
  • The average tenure for the HORNBACH Baumarkt management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Erich Harsch

TITLE
Chairman of Management Board & CEO
AGE
56
TENURE
0.3 yrs

Roland Pelka

TITLE
Deputy Chairman of Management Board
TENURE
11.3 yrs

Susanne Jäger

TITLE
Member of Management Board
AGE
54
TENURE
13.3 yrs

Ingo Leiner

TITLE
Member of Management Board
TENURE
8.1 yrs

Karsten Kühn

TITLE
Marketing
AGE
51
TENURE
5.5 yrs

Andreas Schobert

TITLE
CTO & Member of Management Board
AGE
46
TENURE
5.3 yrs

Axel Müller

TITLE
Group Communications & Investor Relations Director

Christian Garrecht

TITLE
Optv Head of Workplace Safety & Fire Prevention and Employee Representative Supervisory Board Member
AGE
49

Thomas Wieder

TITLE
Head of Group Controlling

Manfred Kummer

TITLE
Head of Property Development
Board of Directors Tenure

Average tenure and age of the HORNBACH Baumarkt board of directors in years:

6.8
Average Tenure
57
Average Age
  • The tenure for the HORNBACH Baumarkt board of directors is about average.
Board of Directors

Albrecht Hornbach

TITLE
Chairman of Supervisory Board
AGE
64
TENURE
11.1 yrs

Kay Strelow

TITLE
Deputy Chairman of Supervisory Board
TENURE
11.8 yrs

John Feldmann

TITLE
Further Deputy Chairman of the Board
AGE
70
TENURE
1.8 yrs

Christian Garrecht

TITLE
Optv Head of Workplace Safety & Fire Prevention and Employee Representative Supervisory Board Member
AGE
49
TENURE
6.8 yrs

Melanie Thomann-Bopp

TITLE
Supervisory Board Member
AGE
41
TENURE
1.8 yrs

Johannes Otto

TITLE
Employee Representative Supervisory Board Member
AGE
63
TENURE
1.8 yrs

Martin Hornbach

TITLE
Member of Supervisory Board
TENURE
13.8 yrs

Jens Wulfsberg

TITLE
Member of Supervisory Board
TENURE
14.6 yrs

Mohamed Elaouch

TITLE
Employee Representative Supervisory Board Member
AGE
45
TENURE
6.8 yrs

Brigitte Mauer

TITLE
Employee Representative Supervisory Board Member
AGE
57
TENURE
6.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess HORNBACH Baumarkt's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. HORNBACH Baumarkt has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

HBMD News

Simply Wall St News

HBMD Company Info

Description

HORNBACH Baumarkt AG operates as a do-it-yourself (DIY) retail company in Germany, Austria, the Czech Republic, Luxembourg, the Netherlands, Romania, Slovakia, Sweden, and Switzerland. It operates through Retail and Real Estate segments. The company offers various DIY goods, home improvement goods, and gardening products in hardware/electrical, paint/wallpaper/flooring, construction materials/timber/prefabricated components, sanitary/tiles, and garden divisions. As of February 28, 2019, the company operated 158 DIY megastores with garden centers in 9 countries. The company was founded in 1877 and is based in Bornheim, Germany. HORNBACH Baumarkt AG is a subsidiary of Hornbach Holding AG & Co. KGaA.

Details
Name: HORNBACH Baumarkt AG
HBMD
Exchange: BATS-CHIXE
Founded: 1877
€519,090,240
31,807,000
Website: http://www.hornbach.com
Address: HORNBACH Baumarkt AG
Hornbachstrasse,
Bornheim,
North Rhine-Westphalia, 76878,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA HBM Common Stock XETRA Trading Platform DE EUR 22. Nov 1993
OTCPK HBAU.F Common Stock Pink Sheets LLC US USD 22. Nov 1993
DB HBM Common Stock Deutsche Boerse AG DE EUR 22. Nov 1993
LSE 0ENN Common Stock London Stock Exchange GB EUR 22. Nov 1993
BATS-CHIXE HBMD Common Stock BATS 'Chi-X Europe' GB EUR 22. Nov 1993
Number of employees
Current staff
Staff numbers
20,426
HORNBACH Baumarkt employees.
Industry
Home Improvement Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 19:49
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/03/25
Last earnings filing: 2019/12/19
Last earnings reported: 2019/11/30
Last annual earnings reported: 2019/02/28


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.