Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Bygghemma Group First

BATS-CHIXE:BHGS
Snowflake Description

Reasonable growth potential with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
BHGS
BATS-CHIXE
SEK7B
Market Cap
  1. Home
  2. GB
  3. Retail
Company description

Bygghemma Group First AB (publ) operates as an online supplier of home improvement products to consumers in Sweden, Finland, Norway, and Denmark. The last earnings update was 67 days ago. More info.


Add to Portfolio Compare Print
  • Bygghemma Group First has significant price volatility in the past 3 months.
BHGS Share Price and Events
7 Day Returns
4.9%
BATS-CHIXE:BHGS
3.3%
GB Online Retail
0.1%
GB Market
1 Year Returns
-
BATS-CHIXE:BHGS
-8.7%
GB Online Retail
-23.6%
GB Market
BHGS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Bygghemma Group First (BHGS) 4.9% 6.9% 6.6% - - -
GB Online Retail 3.3% -6.4% -13.9% -8.7% 37% 64.4%
GB Market 0.1% -15.5% -27% -23.6% -24.3% -23.5%
1 Year Return vs Industry and Market
  • No trading data on BHGS.
  • No trading data on BHGS.
Price Volatility
BHGS
Industry
5yr Volatility vs Market

Value

 Is Bygghemma Group First undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Bygghemma Group First to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Bygghemma Group First.

BATS-CHIXE:BHGS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.6%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:BHGS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 5.4%
Online Retail Unlevered Beta Simply Wall St/ S&P Global 1.42
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.419 (1 + (1- 22%) (26.3%))
1.476
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.48
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.476 * 5.44%)
8.56%

Discounted Cash Flow Calculation for BATS-CHIXE:BHGS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Bygghemma Group First is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:BHGS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 8.56%)
2020 342.00 Analyst x2 315.04
2021 448.00 Analyst x2 380.16
2022 493.50 Analyst x2 385.76
2023 525.02 Est @ 6.39% 378.05
2024 549.33 Est @ 4.63% 364.37
2025 568.01 Est @ 3.4% 347.06
2026 582.43 Est @ 2.54% 327.82
2027 593.71 Est @ 1.94% 307.83
2028 602.70 Est @ 1.51% 287.86
2029 610.05 Est @ 1.22% 268.40
Present value of next 10 years cash flows SEK3,362.00
BATS-CHIXE:BHGS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK610.05 × (1 + 0.53%) ÷ (8.56% – 0.53%)
SEK7,640.32
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK7,640.32 ÷ (1 + 8.56%)10
SEK3,361.54
BATS-CHIXE:BHGS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK3,362.00 + SEK3,361.54
SEK6,723.54
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK6,723.54 / 107.37
SEK62.62
BATS-CHIXE:BHGS Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:BHGS represents 1.00154x of OM:BHG
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.00154x
Value per Share
(Listing Adjusted, SEK)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 62.62 x 1.00154
SEK62.72
Value per share (SEK) From above. SEK62.72
Current discount Discount to share price of SEK64.80
= -1 x (SEK64.80 - SEK62.72) / SEK62.72
-3.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Bygghemma Group First is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Bygghemma Group First's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Bygghemma Group First's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:BHGS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SEK SEK1.64
OM:BHG Share Price ** OM (2020-04-07) in SEK SEK64.7
United Kingdom of Great Britain and Northern Ireland Online Retail Industry PE Ratio Median Figure of 8 Publicly-Listed Online Retail Companies 16.52x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 12.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Bygghemma Group First.

BATS-CHIXE:BHGS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:BHG Share Price ÷ EPS (both in SEK)

= 64.7 ÷ 1.64

39.43x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bygghemma Group First is overvalued based on earnings compared to the GB Online Retail industry average.
  • Bygghemma Group First is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Bygghemma Group First's expected growth come at a high price?
Raw Data
BATS-CHIXE:BHGS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 39.43x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
24.8%per year
United Kingdom of Great Britain and Northern Ireland Online Retail Industry PEG Ratio Median Figure of 7 Publicly-Listed Online Retail Companies 1.2x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 517 Publicly-Listed Companies 0.99x

*Line of best fit is calculated by linear regression .

BATS-CHIXE:BHGS PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 39.43x ÷ 24.8%

1.59x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bygghemma Group First is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Bygghemma Group First's assets?
Raw Data
BATS-CHIXE:BHGS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SEK SEK26.91
OM:BHG Share Price * OM (2020-04-07) in SEK SEK64.7
United Kingdom of Great Britain and Northern Ireland Online Retail Industry PB Ratio Median Figure of 16 Publicly-Listed Online Retail Companies 2.19x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.11x
BATS-CHIXE:BHGS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:BHG Share Price ÷ Book Value per Share (both in SEK)

= 64.7 ÷ 26.91

2.4x

* Primary Listing of Bygghemma Group First.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bygghemma Group First is overvalued based on assets compared to the GB Online Retail industry average.
X
Value checks
We assess Bygghemma Group First's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Online Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Online Retail industry average (and greater than 0)? (1 check)
  5. Bygghemma Group First has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Bygghemma Group First expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
24.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Bygghemma Group First expected to grow at an attractive rate?
  • Bygghemma Group First's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Bygghemma Group First's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Bygghemma Group First's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:BHGS Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:BHGS Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 24.8%
BATS-CHIXE:BHGS Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 10.4%
United Kingdom of Great Britain and Northern Ireland Online Retail Industry Earnings Growth Rate Market Cap Weighted Average 43.2%
United Kingdom of Great Britain and Northern Ireland Online Retail Industry Revenue Growth Rate Market Cap Weighted Average 12.8%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:BHGS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:BHGS Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 10,736 1
2023-12-31 9,778 1
2022-12-31 8,750 617 364 2
2021-12-31 8,051 563 306 2
2020-12-31 7,197 448 213 2
2020-04-07
BATS-CHIXE:BHGS Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-12-31 6,212 391 176
2019-09-30 5,848 367 112
2019-06-30 5,460 271 84
2019-03-31 5,169 182 73
2018-12-31 4,974 121 0
2018-09-30 4,774 123 -212
2018-06-30 4,649 181 -219
2018-03-31 4,311 150 -228
2017-12-31 3,956 141 -176

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Bygghemma Group First's earnings are expected to grow significantly at over 20% yearly.
  • Bygghemma Group First's revenue is expected to grow by 10.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:BHGS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Bygghemma Group First Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:BHGS Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 3.39 3.58 3.20 2.00
2021-12-31 2.84 3.18 2.50 2.00
2020-12-31 1.97 2.63 1.30 2.00
2020-04-07
BATS-CHIXE:BHGS Past Financials Data
Date (Data in SEK Millions) EPS *
2019-12-31 1.64
2019-09-30 1.04
2019-06-30 0.79
2019-03-31 0.68
2018-12-31 0.00
2018-09-30 -2.60
2018-06-30 -3.33
2018-03-31 -4.54
2017-12-31 -3.99

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Bygghemma Group First is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Bygghemma Group First's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Bygghemma Group First has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Bygghemma Group First performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Bygghemma Group First's growth in the last year to its industry (Online Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Bygghemma Group First has delivered over 20% year on year earnings growth in the past 5 years.
  • Bygghemma Group First has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Bygghemma Group First has become profitable in the last year making it difficult to compare the GB Online Retail industry average.
Earnings and Revenue History
Bygghemma Group First's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Bygghemma Group First Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:BHGS Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 6,212.40 176.20 525.50
2019-09-30 5,847.50 112.20 505.90
2019-06-30 5,459.70 84.40 483.00
2019-03-31 5,168.60 72.70 462.10
2018-12-31 4,973.70 -0.40 467.90
2018-09-30 4,773.60 -212.10 455.50
2018-06-30 4,648.70 -218.90 444.30
2018-03-31 4,310.90 -227.90 418.20
2017-12-31 3,955.50 -176.40 363.50
2016-12-31 2,602.31 56.70 190.52
2015-12-31 1,895.10 27.50 160.16

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Bygghemma Group First has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Bygghemma Group First used its assets less efficiently than the GB Online Retail industry average last year based on Return on Assets.
  • Bygghemma Group First's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Bygghemma Group First's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Online Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Bygghemma Group First has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Bygghemma Group First's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Bygghemma Group First's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Bygghemma Group First is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Bygghemma Group First's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Bygghemma Group First's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Bygghemma Group First Company Filings, last reported 3 months ago.

BATS-CHIXE:BHGS Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 2,925.10 1,368.10 270.30
2019-09-30 2,949.10 1,222.20 307.10
2019-06-30 2,888.70 1,026.30 281.70
2019-03-31 2,830.70 1,153.90 265.30
2018-12-31 2,814.40 1,015.20 226.90
2018-09-30 2,768.80 1,010.00 237.50
2018-06-30 2,717.60 894.90 299.90
2018-03-31 2,675.00 1,200.20 460.60
2017-12-31 2,375.10 1,187.10 156.10
2016-12-31 229.55 256.88 51.32
2015-12-31 161.95 187.72 55.28
  • Bygghemma Group First's level of debt (46.8%) compared to net worth is high (greater than 40%).
  • Unable to establish if Bygghemma Group First's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (28.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 9.6x coverage).
X
Financial health checks
We assess Bygghemma Group First's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Bygghemma Group First has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Bygghemma Group First's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Bygghemma Group First dividends. Estimated to be 0% next year.
If you bought SEK2,000 of Bygghemma Group First shares you are expected to receive SEK0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Bygghemma Group First's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Bygghemma Group First's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:BHGS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Europe Online Retail Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 4.2%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.6%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.6%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 7.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:BHGS Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31 0.00 1.00
2022-12-31 0.00 1.00
2021-12-31 0.00 2.00
2020-12-31 0.00 2.00
2020-04-07

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Bygghemma Group First has not reported any payouts.
  • Unable to verify if Bygghemma Group First's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Bygghemma Group First's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Bygghemma Group First has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Bygghemma Group First's dividends in 3 years as they are not expected to pay a notable one for United Kingdom of Great Britain and Northern Ireland.
X
Income/ dividend checks
We assess Bygghemma Group First's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Bygghemma Group First afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Bygghemma Group First has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Bygghemma Group First's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Adam Schatz
TENURE AS CEO 0.2 years
CEO Bio

Mr. Adam Schatz serves as President, Chief Executive Officer and Head of the Home Furnishing segment at Bygghemma Group First AB (publ) since February 20, 2020. He has been a Director of Safeture AB (Former Name: GWS Production AB) since May 29, 2019. Mr. Schatz had been Chief Financial Officer of Bygghemma Group First AB (publ) since April 1, 2019 until February 20, 2020. Mr. Schatz served as a Director of SensoDetect Aktiebolag (publ) until 2019. He has been a Director of Safeture AB since May 2019. Mr. Schatz was Deputy Chief Executive Officer and Chief Financial Officer of Axiell Group. Mr. Schatz served as Vice President of Gambro AB. Mr. Schatz served as a Managing Director of TeknoSeed AB. Mr. Schatz was Analyst at The Goldman Sachs Group, Inc. in London and Deutsche Morgan Grenfell Australia Ltd. in Stockholm. He serves as a Board Member of MIP Technologies AB. He served as a Director of Cartela AB. He has extensive experience as CFO and financial director of international companies. Prior to this, he held leading positions at Baxter. Mr. Schatz has had a broad career within healthcare, venture capital and investment banking, spanning various leadership roles in sales, business development, at firms such as Baxter International and Gambro. Mr. Schatz has a Master's degree in Finance from Stockholm School of Economics and a Bachelor's degree in Philosophy from University of Lund.

CEO Compensation
  • Insufficient data for Adam to compare compensation growth.
  • Insufficient data for Adam to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the Bygghemma Group First management team in years:

0.2
Average Tenure
42
Average Age
  • The average tenure for the Bygghemma Group First management team is less than 2 years, this suggests a new team.
Management Team

Mikael Olander

TITLE
COO & Head of the DIY Segment
COMPENSATION
SEK1M
AGE
56
TENURE
1 yrs

Adam Schatz

TITLE
President
TENURE
0.2 yrs

Jesper Flemme

TITLE
Acting Chief Financial Officer
AGE
39
TENURE
0.2 yrs

Martin Edblad

TITLE
Head of Strategy and M&A
AGE
42
TENURE
0.2 yrs
Board of Directors Tenure

Average tenure and age of the Bygghemma Group First board of directors in years:

0.9
Average Tenure
54
Average Age
  • The average tenure for the Bygghemma Group First board of directors is less than 3 years, this suggests a new board.
Board of Directors

Henrik Theilbjørn

TITLE
Chairman of the Board
COMPENSATION
SEK150K
AGE
58

Johan Giléus

TITLE
Director
AGE
54
TENURE
0.9 yrs

Ingrid Blank

TITLE
Independent Director
COMPENSATION
SEK75K
AGE
57
TENURE
3.3 yrs

Bert Larsson

TITLE
Independent Director
COMPENSATION
SEK75K
AGE
64
TENURE
4.3 yrs

Peter Möller

TITLE
Independent Director
AGE
47
TENURE
4.3 yrs

Christophe Le Houédec

TITLE
Director
AGE
47
TENURE
0.9 yrs

Tom Tang

TITLE
Director
AGE
43
TENURE
0.9 yrs

Niklas Ringby

TITLE
Independent Director
TENURE
0.3 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Bygghemma Group First individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
28. Feb 20 Buy Adam Schatz Individual 28. Feb 20 28. Feb 20 3,700 SEK60.23 SEK222,851
18. Jul 19 Buy Adam Schatz Individual 18. Jul 19 18. Jul 19 2,500 SEK38.30 SEK95,579
07. Jun 19 Buy Adam Schatz Individual 07. Jun 19 07. Jun 19 4,000 SEK36.00 SEK144,000
03. Jun 19 Buy Peter Rosvall Individual 03. Jun 19 03. Jun 19 5,000 SEK36.55 SEK182,750
19. May 19 Buy Mikael Olander Individual 15. May 19 15. May 19 2,000 SEK38.00 SEK76,000
26. Apr 19 Buy Adam Schatz Individual 26. Apr 19 26. Apr 19 2,500 SEK40.50 SEK101,250
X
Management checks
We assess Bygghemma Group First's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Bygghemma Group First has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Bygghemma Group First AB (publ) operates as an online supplier of home improvement products to consumers in Sweden, Finland, Norway, and Denmark. The company operates through two segments, DIY and Home Furnishing. The DIY segment sells home and garden products, and building materials as well as related products. It operates various Web stores, including bygghemma.se, netrauta.fi, taloon.com, frishop.dk, badshop.se, talotarvike.com, bygghjemme.no, golvshop.se, byghjemme.dk, byggshop.se, stonefactory.se, golvpoolen.se, polarpumpen.se, and vitvaruexperten.com, as well as 16 showrooms. The Home Furnishing segment sells furniture, home furnishings, and related products. This segment operates various Web stores, such as trademax.se, trademax.no, trademax.fi, trademax.dk, chilli.se, chilli.no, kodin.fi, furniturebox.se, furniturebox.se, furniturebox.no, furniturebox.fi, myhomemobler.dk, and wegot.se, as well as 54 showrooms. The company was formerly known as Bygghemma First Holding AB and changed its name to Bygghemma Group First AB (publ) in December 2017. Bygghemma Group First AB (publ) was founded in 2006 and is headquartered in Malmo, Sweden.

Details
Name: Bygghemma Group First AB (publ)
BHGS
Exchange: BATS-CHIXE
Founded: 2006
SEK6,946,736,838
107,368,421
Website: http://www.bygghemmagroup.com
Address: Bygghemma Group First AB (publ)
Hans Michelsensgatan 9,
Malmo,
Skåne County, 211 20,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM BHG Class A Ordinary Shares OMX Nordic Exchange Stockholm SE SEK 27. Mar 2018
DB 7B1 Class A Ordinary Shares Deutsche Boerse AG DE EUR 27. Mar 2018
LSE 0SOM Class A Ordinary Shares London Stock Exchange GB SEK 27. Mar 2018
BATS-CHIXE BHGS Class A Ordinary Shares BATS 'Chi-X Europe' GB SEK 27. Mar 2018
Number of employees
Current staff
Staff numbers
1,373
Bygghemma Group First employees.
Industry
Internet and Direct Marketing Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 23:49
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/04/03
Last earnings filing: 2020/01/31
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.