Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Warpaint London

AIM:W7L
Snowflake Description

Flawless balance sheet and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
W7L
AIM
£33M
Market Cap
  1. Home
  2. GB
  3. Household
Company description

Warpaint London PLC, together with its subsidiaries, provides color cosmetics. The last earnings update was 195 days ago. More info.


Add to Portfolio Compare Print
  • Warpaint London has significant price volatility in the past 3 months.
W7L Share Price and Events
7 Day Returns
2.4%
AIM:W7L
11.9%
GB Personal Products
10%
GB Market
1 Year Returns
-56.4%
AIM:W7L
-34.7%
GB Personal Products
-23%
GB Market
W7L Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Warpaint London (W7L) 2.4% -48.2% -40.1% -56.4% -75.4% -
GB Personal Products 11.9% -24.8% -25.7% -34.7% -58.8% -31.7%
GB Market 10% -17.6% -27.3% -23% -24.2% -21.8%
1 Year Return vs Industry and Market
  • W7L underperformed the Personal Products industry which returned -34.7% over the past year.
  • W7L underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -23% over the past year.
Price Volatility
W7L
Industry
5yr Volatility vs Market

W7L Value

 Is Warpaint London undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Warpaint London to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Warpaint London.

AIM:W7L Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-06-30) in GBP £ 0.043505
Payout Ratio Company Filings (2019-06-30) 6651.1%
Discount Rate (Cost of Equity) See below 5.4%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for AIM:W7L
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 6.1%
Personal Products Unlevered Beta Simply Wall St/ S&P Global 0.6
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.601 (1 + (1- 19%) (20.78%))
0.69
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (0.8 * 6.07%)
5.39%

Discounted Cash Flow Calculation for AIM:W7L using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Warpaint London is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

AIM:W7L Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= £0.04 / (5.39% - 0.53%)
£0.9
AIM:W7L Discount to Share Price
Calculation Result
Value per share (GBP) From above. £0.90
Current discount Discount to share price of £0.43
= -1 x (£0.43 - £0.90) / £0.90
52.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Warpaint London is available for.
Intrinsic value
>50%
Share price is £0.425 vs Future cash flow value of £0.8959
Current Discount Checks
For Warpaint London to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Warpaint London's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Warpaint London's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Warpaint London's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Warpaint London's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
AIM:W7L PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in GBP £0.03
AIM:W7L Share Price ** AIM (2020-03-31) in GBP £0.43
United Kingdom of Great Britain and Northern Ireland Personal Products Industry PE Ratio Median Figure of 5 Publicly-Listed Personal Products Companies 14.27x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 747 Publicly-Listed Companies 12.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Warpaint London.

AIM:W7L PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AIM:W7L Share Price ÷ EPS (both in GBP)

= 0.43 ÷ 0.03

13.79x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Warpaint London is good value based on earnings compared to the GB Personal Products industry average.
  • Warpaint London is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Warpaint London's expected growth come at a high price?
Raw Data
AIM:W7L PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.79x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
Not available
Europe Personal Products Industry PEG Ratio Median Figure of 14 Publicly-Listed Personal Products Companies 1.41x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 526 Publicly-Listed Companies 0.95x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Warpaint London, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Warpaint London's assets?
Raw Data
AIM:W7L PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in GBP £0.50
AIM:W7L Share Price * AIM (2020-03-31) in GBP £0.43
United Kingdom of Great Britain and Northern Ireland Personal Products Industry PB Ratio Median Figure of 8 Publicly-Listed Personal Products Companies 0.94x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,322 Publicly-Listed Companies 1.08x
AIM:W7L PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AIM:W7L Share Price ÷ Book Value per Share (both in GBP)

= 0.43 ÷ 0.50

0.84x

* Primary Listing of Warpaint London.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Warpaint London is good value based on assets compared to the GB Personal Products industry average.
X
Value checks
We assess Warpaint London's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Personal Products industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Personal Products industry average (and greater than 0)? (1 check)
  5. Warpaint London has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

W7L Future Performance

 How is Warpaint London expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
3.9%
Expected annual growth in revenue.
Earnings growth vs Low Risk Savings
Is Warpaint London expected to grow at an attractive rate?
  • Unable to compare Warpaint London's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Warpaint London's earnings growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
  • Warpaint London's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
AIM:W7L Future Growth Rates Data Sources
Data Point Source Value (per year)
AIM:W7L Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 3.9%
Europe Personal Products Industry Earnings Growth Rate Market Cap Weighted Average 9.6%
United Kingdom of Great Britain and Northern Ireland Personal Products Industry Revenue Growth Rate Market Cap Weighted Average 10.3%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
AIM:W7L Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
AIM:W7L Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 54 2
2020-12-31 52 2
2019-12-31 50 3
AIM:W7L Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2019-06-30 49 3 2
2019-03-31 49 3 3
2018-12-31 48 4 4
2018-09-30 43 6 4
2018-06-30 38 9 4
2018-03-31 35 7 5
2017-12-31 33 5 5
2017-09-30 29 3 4
2017-06-30 26 1 3
2017-03-31 24 2 3
2016-12-31 22 3 3
2016-09-30 19 3 4

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Warpaint London is high growth as no earnings estimate data is available.
  • Warpaint London's revenue is expected to grow by 3.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
AIM:W7L Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Warpaint London Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:W7L Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31
2020-12-31
2019-12-31
AIM:W7L Past Financials Data
Date (Data in GBP Millions) EPS *
2019-06-30 0.03
2019-03-31 0.04
2018-12-31 0.05
2018-09-30 0.05
2018-06-30 0.06
2018-03-31 0.07
2017-12-31 0.08
2017-09-30 0.07
2017-06-30 0.05
2017-03-31 0.05
2016-12-31 0.05
2016-09-30 0.06

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Warpaint London will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Warpaint London's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Warpaint London has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

W7L Past Performance

  How has Warpaint London performed over the past 5 years?

  • Warpaint London's last earnings update was 195 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Warpaint London's growth in the last year to its industry (Personal Products).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Warpaint London's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Warpaint London's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Warpaint London's 1-year earnings growth is negative, it can't be compared to the Europe Personal Products industry average.
Earnings and Revenue History
Warpaint London's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Warpaint London Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:W7L Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 49.02 2.37 11.86
2019-03-31 48.75 2.97 11.52
2018-12-31 48.48 3.58 11.18
2018-09-30 43.08 3.89 8.47
2018-06-30 37.68 4.20 7.07
2018-03-31 35.11 4.84 6.21
2017-12-31 32.55 5.47 5.36
2017-09-30 29.06 4.34 4.55
2017-06-30 25.57 3.21 3.75
2017-03-31 24.02 3.18 3.19
2016-12-31 22.48 3.14 2.64
2016-09-30 19.43 3.93 1.89
2016-06-30 16.38 4.71 1.14
2016-03-31 16.66 4.55 1.13
2015-12-31 16.94 4.39 1.12
2014-12-31 16.97 3.76 2.06
2013-12-31 16.69 4.41 1.85

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Warpaint London has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Warpaint London used its assets more efficiently than the GB Personal Products industry average last year based on Return on Assets.
  • Warpaint London's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Warpaint London's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Personal Products industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Warpaint London has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

W7L Health

 How is Warpaint London's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Warpaint London's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Warpaint London is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Warpaint London's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Warpaint London's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 26.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Warpaint London Company Filings, last reported 9 months ago.

AIM:W7L Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 38.73 1.69 3.65
2019-03-31 38.73 1.69 3.65
2018-12-31 41.02 2.13 4.04
2018-09-30 41.02 2.13 4.04
2018-06-30 39.50 0.94 5.55
2018-03-31 39.50 0.94 5.55
2017-12-31 40.42 0.62 3.37
2017-09-30 40.42 0.62 3.37
2017-06-30 16.59 0.00 2.52
2017-03-31 16.59 0.00 2.52
2016-12-31 14.28 0.00 3.50
2016-09-30 14.28 0.00 3.50
2016-06-30 11.40 0.18 1.69
2016-03-31 11.40 0.18 1.69
2015-12-31 8.99 0.63 1.76
2014-12-31 7.69 0.39 1.79
2013-12-31 9.47 0.20 2.48
  • Warpaint London's level of debt (3.3%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (3.5% vs 3.3% today).
  • Debt is well covered by operating cash flow (205.7%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 18.7x coverage).
X
Financial health checks
We assess Warpaint London's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Warpaint London has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

W7L Dividends

 What is Warpaint London's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
10.35%
Current annual income from Warpaint London dividends. Estimated to be 10.24% next year.
If you bought £2,000 of Warpaint London shares you are expected to receive £207 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Warpaint London's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.69%).
  • Warpaint London's dividend is above the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (7.48%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
AIM:W7L Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Europe Personal Products Industry Average Dividend Yield Market Cap Weighted Average of 20 Stocks 2.5%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 629 Stocks 6%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.4%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.7%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 7.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

AIM:W7L Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.04 2.00
2020-12-31 0.04 2.00
2019-12-31 0.04 3.00
AIM:W7L Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-04-10 0.044 5.842
2018-05-18 0.052 3.800
2018-04-25 0.052 2.497
2017-09-14 0.028 1.307
2017-05-10 0.015 0.636
2017-05-09 0.015 0.695

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Warpaint London has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Warpaint London only paid a dividend in the past 3 years.
Current Payout to shareholders
What portion of Warpaint London's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.7x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.6x coverage).
X
Income/ dividend checks
We assess Warpaint London's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Warpaint London afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Warpaint London has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

W7L Management

 What is the CEO of Warpaint London's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Sam Bazini
COMPENSATION £208,000
AGE 56
TENURE AS CEO 0.2 years
CEO Bio

Mr. Samuel Bazini, also known as Sam, has been Chief Executive Officer of Warpaint London PLC since January 6, 2020 and serves as its Executive Director. He served as a Joint Chief Executive Officer at Warpaint London PLC from November 24, 2016 to January 6, 2020. Mr. Bazini co-founded Wll London Plc in 1992. On leaving school at 16, Mr. Bazini started work in a cosmetics warehouse, supplementing his income by selling cosmetics directly to the public at numerous London street markets. In 1981 at the age of 18, he set up his own business, buying and selling close-out and end of line cosmetics and fragrance. During the course of the next ten years, Mr. Bazini and Eoin's paths crossed on numerous occasions, working intermittently with each other on a joint venture basis until they formally went into business together in 1992.

CEO Compensation
  • Sam's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Sam's remuneration is about average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the Warpaint London management team in years:

1.6
Average Tenure
57
Average Age
  • The average tenure for the Warpaint London management team is less than 2 years, this suggests a new team.
Management Team

Sam Bazini

TITLE
CEO & Executive Director
COMPENSATION
£208K
AGE
56
TENURE
0.2 yrs

Neil Rodol

TITLE
CFO & Executive Director
COMPENSATION
£151K
AGE
57
TENURE
3.3 yrs

Sally Craig

TITLE
Company Secretary
COMPENSATION
£30K
AGE
58
TENURE
3 yrs

Eoin MacLeod

TITLE
MD & Executive Director
COMPENSATION
£206K
AGE
57
TENURE
0.2 yrs

Sandra Hewett

TITLE
Financial Controller
Board of Directors Tenure

Average tenure and age of the Warpaint London board of directors in years:

3.3
Average Tenure
57
Average Age
  • The tenure for the Warpaint London board of directors is about average.
Board of Directors

Clive Garston

TITLE
Non-Executive Chairman
COMPENSATION
£60K
AGE
74
TENURE
3.3 yrs

Sam Bazini

TITLE
CEO & Executive Director
COMPENSATION
£208K
AGE
56

Neil Rodol

TITLE
CFO & Executive Director
COMPENSATION
£151K
AGE
57

Sally Craig

TITLE
Company Secretary
COMPENSATION
£30K
AGE
58
TENURE
1.4 yrs

Eoin MacLeod

TITLE
MD & Executive Director
COMPENSATION
£206K
AGE
57

Paul Hagon

TITLE
Non-Executive Director
COMPENSATION
£40K
AGE
56
TENURE
3.3 yrs

Keith Sadler

TITLE
Non-Executive Director
COMPENSATION
£41K
AGE
60
TENURE
3.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
X
Management checks
We assess Warpaint London's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Warpaint London has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

W7L News

Simply Wall St News

What Is Warpaint London's (LON:W7L) P/E Ratio After Its Share Price Tanked?

Unfortunately for some shareholders, the Warpaint London (LON:W7L) share price has dived 31% in the last thirty days. … One way to gauge market expectations of a stock is to look at its Price to Earnings Ratio (PE Ratio). … Warpaint London saw earnings per share decrease by 44% last year.

Simply Wall St -

How Does Warpaint London's (LON:W7L) P/E Compare To Its Industry, After The Share Price Drop?

Unfortunately for some shareholders, the Warpaint London (LON:W7L) share price has dived 32% in the last thirty days. … Perhaps the simplest way to get a read on investors' expectations of a business is to look at its Price to Earnings Ratio (PE Ratio). … The Bottom Line On Warpaint London's P/E Ratio Warpaint London has a P/E of 12.6.

Simply Wall St -

Does Warpaint London PLC (LON:W7L) Have A Place In Your Dividend Stock Portfolio?

Could Warpaint London PLC (LON:W7L) be an attractive dividend share to own for the long haul? … In this case, Warpaint London pays a decent-sized 5.2% dividend yield, and has been distributing cash to shareholders for the past two years. … However, it's also important to assess if earnings per share (EPS) are growing. Over the long term, dividends need to grow at or above the rate of inflation, in order to maintain the recipient's purchasing power. In the last three years, Warpaint London's earnings per share have shrunk at approximately 13% per annum. If earnings continue to decline, the dividend may come under pressure. Every investor should make an assessment of whether the company is taking steps to stabilise the situation. We'd also point out that Warpaint London issued a meaningful number of new shares in the past year. Regularly issuing new shares can be detrimental - it's hard to grow dividends per share when new shares are regularly being created. Conclusion Dividend investors should always want to know if a) a company's dividends are affordable, b) if there is a track record of consistent payments, and c) if the dividend is capable of growing.

Simply Wall St -

The Warpaint London (LON:W7L) Share Price Is Down 50% So Some Shareholders Are Wishing They Sold

Unfortunately the Warpaint London PLC (LON:W7L) share price slid 50% over twelve months. … One imperfect but simple way to consider how the market perception of a company has shifted is to compare the change in the earnings per share (EPS) with the share price movement. … But note: Warpaint London may not be the best stock to buy.

Simply Wall St -

How Warpaint London PLC (LON:W7L) Could Add Value To Your Portfolio

Basically, it is a company with strong financial health as well as an optimistic growth outlook. … Excellent balance sheet with reasonable growth potential One reason why investors are attracted to W7L is its earnings growth potential in the near future of 27%, bolstered by its outstanding cash-generating ability, as analysts predict its operating cash flows will more than double over the same time period. … This indicates that W7L has sufficient cash flows and proper cash management in place, which is a crucial insight into the health of the company.

Simply Wall St -

Does Warpaint London PLC (LON:W7L) Create Value For Shareholders?

The formula for ROE is: Return on Equity = Net Profit ÷ Shareholders' Equity Or for Warpaint London: 8.7% = UK£3.6m ÷ UK£41m (Based on the trailing twelve months to December 2018.) Most readers would understand what net profit is, but it’s worth explaining the concept of shareholders’ equity. … Combining Warpaint London's Debt And Its 8.7% Return On Equity While Warpaint London does have a tiny amount of debt, with debt to equity of just 0.066, we think the use of debt is very modest. … In my book the highest quality companies have high return on equity, despite low debt.

Simply Wall St -

Are Warpaint London PLC’s Returns On Capital Worth Investigating?

To be precise, we'll consider its Return On Capital Employed (ROCE), as that will inform our view of the quality of the business. … Understanding Return On Capital Employed (ROCE). … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

Warpaint London PLC (LON:W7L) Insiders Have Been Selling

So we'll take a look at whether insiders have been buying or selling shares in Warpaint London PLC (LON:W7L). … Warpaint London Insider Transactions Over The Last Year. … All up, insiders sold more shares in Warpaint London than they bought, over the last year

Simply Wall St -

Does Warpaint London PLC (LON:W7L) Have A Good P/E Ratio?

We'll show how you can use Warpaint London PLC's (LON:W7L) P/E ratio to inform your assessment of the investment opportunity. … Warpaint London has a P/E ratio of 16.12, based on the last twelve months. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

Introducing Warpaint London, The Stock That Slid 58% In The Last Year

It's nice to see the Warpaint London PLC (LON:W7L) share price up 20% in a week. … Even though the Warpaint London share price is down over the year, its EPS actually improved. … We don't see any weakness in the Warpaint London's dividend so the steady payout can't really explain the share price drop.

Simply Wall St -

W7L Company Info

Description

Warpaint London PLC, together with its subsidiaries, provides color cosmetics. It operates through two segments, Branded and Close-Out. The company offers eye, face make-up, lip, and nail products; gift products; accessories and sets; make-up brushes; and others. It is also involved in purchasing, repacking, and selling third party products; and the provision of supply chain management services. The company provides its products under the W7, Technic, Man’stuff, Body Collection, Vintage, Outdoor Girl, Very Vegan, Chit Chat, Smooch, Copy Cat, and Taxi brand names. Warpaint London PLC sells its products to discount retailers, distributors, and independent beauty shops in the United Kingdom, rest of Europe, the United States, Australia, New Zealand, and internationally. The company was founded in 1992 and is based in Iver, the United Kingdom.

Details
Name: Warpaint London PLC
W7L
Exchange: AIM
Founded: 1992
£32,618,378
76,749,125
Website: http://www.warpaintlondonplc.com
Address: Warpaint London PLC
Units B&C, Orbital Forty Six,
The Ridgeway Trading Estate,
Iver,
Buckinghamshire, SL0 9HW,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AIM W7L Ordinary Shares London Stock Exchange AIM Market GB GBP 30. Nov 2016
Number of employees
Current staff
Staff numbers
112
Warpaint London employees.
Industry
Personal Products
Household
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/31 22:48
End of day share price update: 2020/03/31 00:00
Last estimates confirmation: 2020/02/06
Last earnings filing: 2019/09/18
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.