Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Brand Architekts Group

AIM:BAR
Snowflake Description

Adequate balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
BAR
AIM
£21M
Market Cap
  1. Home
  2. GB
  3. Household
Company description

Brand Architekts Group plc develops, formulates, and supplies personal care and beauty products in the United Kingdom, rest of European countries, and internationally. The last earnings update was 21 days ago. More info.


Add to Portfolio Compare Print
  • Brand Architekts Group has significant price volatility in the past 3 months.
BAR Share Price and Events
7 Day Returns
14.4%
AIM:BAR
11.9%
GB Personal Products
10%
GB Market
1 Year Returns
-33.5%
AIM:BAR
-34.7%
GB Personal Products
-23%
GB Market
BAR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Brand Architekts Group (BAR) 14.4% -26.6% -20.6% -33.5% -63.2% 10.8%
GB Personal Products 11.9% -24.8% -25.7% -34.7% -58.8% -31.7%
GB Market 10% -17.6% -27.3% -23% -24.2% -21.8%
1 Year Return vs Industry and Market
  • BAR outperformed the Personal Products industry which returned -34.7% over the past year.
  • BAR underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -23% over the past year.
Price Volatility
BAR
Industry
5yr Volatility vs Market

BAR Value

 Is Brand Architekts Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Brand Architekts Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Brand Architekts Group.

AIM:BAR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2020-01-11) in GBP £ 0.027245
Payout Ratio Company Filings (2020-01-11) 2715.7%
Discount Rate (Cost of Equity) See below 5.4%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for AIM:BAR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 6.1%
Personal Products Unlevered Beta Simply Wall St/ S&P Global 0.6
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.601 (1 + (1- 19%) (23.46%))
0.69
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (0.8 * 6.07%)
5.39%

Discounted Cash Flow Calculation for AIM:BAR using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Brand Architekts Group is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

AIM:BAR Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= £0.03 / (5.39% - 0.53%)
£0.56
AIM:BAR Discount to Share Price
Calculation Result
Value per share (GBP) From above. £0.56
Current discount Discount to share price of £1.23
= -1 x (£1.23 - £0.56) / £0.56
-119.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Brand Architekts Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Brand Architekts Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Brand Architekts Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
AIM:BAR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2020-01-11) in GBP £0.05
AIM:BAR Share Price ** AIM (2020-03-31) in GBP £1.23
United Kingdom of Great Britain and Northern Ireland Personal Products Industry PE Ratio Median Figure of 5 Publicly-Listed Personal Products Companies 14.27x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 747 Publicly-Listed Companies 12.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Brand Architekts Group.

AIM:BAR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AIM:BAR Share Price ÷ EPS (both in GBP)

= 1.23 ÷ 0.05

26.58x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Brand Architekts Group is overvalued based on earnings compared to the GB Personal Products industry average.
  • Brand Architekts Group is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Brand Architekts Group's expected growth come at a high price?
Raw Data
AIM:BAR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 26.58x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
Not available
Europe Personal Products Industry PEG Ratio Median Figure of 14 Publicly-Listed Personal Products Companies 1.41x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 526 Publicly-Listed Companies 0.95x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Brand Architekts Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Brand Architekts Group's assets?
Raw Data
AIM:BAR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2020-01-11) in GBP £1.77
AIM:BAR Share Price * AIM (2020-03-31) in GBP £1.23
United Kingdom of Great Britain and Northern Ireland Personal Products Industry PB Ratio Median Figure of 8 Publicly-Listed Personal Products Companies 0.94x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,322 Publicly-Listed Companies 1.08x
AIM:BAR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AIM:BAR Share Price ÷ Book Value per Share (both in GBP)

= 1.23 ÷ 1.77

0.69x

* Primary Listing of Brand Architekts Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Brand Architekts Group is good value based on assets compared to the GB Personal Products industry average.
X
Value checks
We assess Brand Architekts Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Personal Products industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Personal Products industry average (and greater than 0)? (1 check)
  5. Brand Architekts Group has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

BAR Future Performance

 How is Brand Architekts Group expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
3.3%
Expected annual growth in revenue.
Earnings growth vs Low Risk Savings
Is Brand Architekts Group expected to grow at an attractive rate?
  • Unable to compare Brand Architekts Group's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Brand Architekts Group's earnings growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
  • Brand Architekts Group's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
AIM:BAR Future Growth Rates Data Sources
Data Point Source Value (per year)
AIM:BAR Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 3.3%
Europe Personal Products Industry Earnings Growth Rate Market Cap Weighted Average 9.6%
United Kingdom of Great Britain and Northern Ireland Personal Products Industry Revenue Growth Rate Market Cap Weighted Average 10.3%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.3%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
AIM:BAR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
AIM:BAR Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-06-30 19 1
2020-06-30 18 1
2020-03-31
AIM:BAR Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2020-01-11 18 -9 1
2019-10-11 19 -1 1
2019-06-29 20 6 1
2019-01-12 -6 5 1
2018-10-12 7 3 1
2018-06-30 21 0 2
2018-03-31 74 1 3
2018-01-06 75 3 3
2017-10-06 74 4 3
2017-06-24 74 4 3
2017-03-24 70 3 3

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Brand Architekts Group is high growth as no earnings estimate data is available.
  • Brand Architekts Group's revenue is expected to grow by 3.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
AIM:BAR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Brand Architekts Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:BAR Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-06-30
2020-06-30
2020-03-31
AIM:BAR Past Financials Data
Date (Data in GBP Millions) EPS *
2020-01-11 0.05
2019-10-11 0.07
2019-06-29 0.09
2019-01-12 0.03
2018-10-12 0.07
2018-06-30 0.11
2018-03-31 0.20
2018-01-06 0.19
2017-10-06 0.17
2017-06-24 0.15
2017-03-24 0.17

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Brand Architekts Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Brand Architekts Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Brand Architekts Group has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

BAR Past Performance

  How has Brand Architekts Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Brand Architekts Group's growth in the last year to its industry (Personal Products).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Brand Architekts Group's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Brand Architekts Group's 1-year earnings growth exceeds its 5-year average (53.3% vs 4.8%)
  • Brand Architekts Group's earnings growth has exceeded the Europe Personal Products industry average in the past year (53.3% vs -1.4%).
Earnings and Revenue History
Brand Architekts Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Brand Architekts Group Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:BAR Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2020-01-11 17.79 0.79 5.41
2019-10-11 18.73 1.14 5.28
2019-06-29 19.68 1.49 5.14
2019-01-12 -6.43 0.51 3.62
2018-10-12 7.33 1.18 4.67
2018-06-30 21.09 1.84 5.71
2018-03-31 74.26 3.33 9.65
2018-01-06 74.57 3.12 10.44
2017-10-06 74.44 2.84 10.41
2017-06-24 74.31 2.55 10.38
2017-03-24 70.49 2.62 9.17
2017-01-07 66.66 2.68 7.95
2016-10-07 60.56 2.34 7.15
2016-06-25 54.46 2.00 6.35
2016-03-25 52.72 1.83 6.07
2016-01-09 50.98 1.66 5.78
2015-10-09 50.21 1.20 5.35
2015-06-27 49.45 0.75 4.93
2015-03-27 50.01 0.46 4.82
2015-01-10 50.58 0.17 4.72
2014-10-10 50.30 0.16 4.63
2014-06-30 50.03 0.16 4.55
2014-03-31 49.28 -0.01 4.46
2014-01-04 48.53 -0.19 4.37
2013-10-04 48.56 -0.55 4.51
2013-06-30 48.59 -0.91 4.65

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Brand Architekts Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Brand Architekts Group used its assets less efficiently than the GB Personal Products industry average last year based on Return on Assets.
  • Brand Architekts Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Brand Architekts Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Personal Products industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Brand Architekts Group has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

BAR Health

 How is Brand Architekts Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Brand Architekts Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Brand Architekts Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Brand Architekts Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Brand Architekts Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 7.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Brand Architekts Group Company Filings, last reported 2 months ago.

AIM:BAR Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2020-01-11 30.59 4.95 20.00
2019-10-11 30.59 4.95 20.00
2019-06-29 25.74 7.55 0.38
2019-01-12 25.90 3.76 1.75
2018-10-12 25.90 3.76 1.75
2018-06-30 27.02 12.70 0.93
2018-03-31 27.02 12.70 0.93
2018-01-06 24.41 1.78 0.43
2017-10-06 24.41 1.78 0.43
2017-06-24 22.41 7.70 4.06
2017-03-24 22.07 2.09 4.06
2017-01-07 19.13 2.31 0.83
2016-10-07 19.13 2.31 0.83
2016-06-25 12.79 0.58 0.80
2016-03-25 12.79 0.58 0.80
2016-01-09 12.54 0.64 0.93
2015-10-09 12.54 0.64 0.93
2015-06-27 12.92 0.72 0.15
2015-03-27 12.92 0.72 0.15
2015-01-10 10.48 0.00 0.51
2014-10-10 10.48 0.00 0.51
2014-06-30 12.56 0.00 0.53
2014-03-31 12.56 0.00 0.53
2014-01-04 11.81 0.11 0.49
2013-10-04 11.81 0.11 0.49
2013-06-30 12.01 0.43 1.09
  • Brand Architekts Group's level of debt (16.2%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0.2% vs 16.2% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Brand Architekts Group earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Brand Architekts Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Brand Architekts Group has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

BAR Dividends

 What is Brand Architekts Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.28%
Current annual income from Brand Architekts Group dividends. Estimated to be 2.22% next year.
If you bought £2,000 of Brand Architekts Group shares you are expected to receive £106 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Brand Architekts Group's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.69%).
  • Brand Architekts Group's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (7.48%).
Upcoming dividend payment

Purchase Brand Architekts Group before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
AIM:BAR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Personal Products Industry Average Dividend Yield Market Cap Weighted Average of 20 Stocks 2.5%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 629 Stocks 6%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.4%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.7%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 7.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

AIM:BAR Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2021-06-30 0.03 1.00
2020-06-30 0.03 1.00
2020-03-31
AIM:BAR Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-10-23 0.065 4.194
2019-09-30 0.065 3.770
2018-10-25 0.062 2.997
2018-09-25 0.062 2.181
2017-10-12 0.052 1.618
2017-09-19 0.052 1.465
2016-09-20 0.046 1.470
2016-09-19 0.046 1.813
2016-03-01 0.016 0.884
2015-10-13 0.020 1.103
2015-09-22 0.020 1.490
2014-10-13 0.000 0.000
2014-09-18 0.000 0.000
2014-02-27 0.000 0.000
2013-10-14 0.000 0.000
2013-09-19 0.000 0.000
2013-02-28 0.063 7.728
2012-11-13 0.063 5.952
2012-09-19 0.063 5.404
2011-10-05 0.063 5.438
2011-09-07 0.063 5.481
2010-09-09 0.063 5.075
2009-09-10 0.059 4.859

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Brand Architekts Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.9x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Brand Architekts Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Brand Architekts Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Brand Architekts Group has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

BAR Management

 What is the CEO of Brand Architekts Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chris How
COMPENSATION £0
AGE 59
TENURE AS CEO 0.4 years
CEO Bio

Mr. Christopher Gerard How, also known as Chris, is Interim Chief Executive Officer of Brand Architekts Group plc since October 24, 2019. He had been the Chief Executive Officer of Swallowfield plc from July 15, 2013 until June 30, 2018 and serves as its Executive Director since July 15, 2013. Mr. How served as a Managing Director of United Kingdom Operations of Pz Cussons Plc. Mr. How held extensive international experience across the personal care and household sector, served senior General Management and Sales & Marketing positions with PZ Cussons and Colgate Palmolive. He served as Regional Director of PZ Cussons Europe, Asia, South Pacific; as Managing Director of PZ Cussons UK; General Manager of Colgate Palmolive Benelux as well as European and UK Sales Director positions within Colgate Palmolive. He has been Executive Director of Swallowfield plc since July 15, 2013 until June 30, 2018. He serves as a Director of New Value Connections Limited. He served as Director of PZ Cussons (UK) Limited, The Sanctuary Spa Holdings Limited, The Sanctuary Spa Group Limited, The Sanctuary Connections Limited, The Sanctuary Products Limited, The Sanctuary at Covent Garden Limited, The Sanctuary Spas Limited, The Sanctuary Licensing Limited, The Sanctuary Marketing Limited, The Sanctuary Limited and The Sanctuary Gym Limited.

CEO Compensation
  • Chris's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Chris's remuneration is lower than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team

Brendan Hynes

TITLE
Executive Chairman & Secretary
COMPENSATION
£60K
AGE
59

Chris How

TITLE
Interim Chief Executive Officer
AGE
59
TENURE
0.4 yrs
Board of Directors Tenure

Average tenure and age of the Brand Architekts Group board of directors in years:

6.7
Average Tenure
59
Average Age
  • The tenure for the Brand Architekts Group board of directors is about average.
Board of Directors

Brendan Hynes

TITLE
Executive Chairman & Secretary
COMPENSATION
£60K
AGE
59
TENURE
6.7 yrs

Roger McDowell

TITLE
Independent Non-Executive Director
COMPENSATION
£29K
AGE
64
TENURE
8 yrs

Edward Beale

TITLE
Independent Non-Executive Director
COMPENSATION
£29K
AGE
59
TENURE
5.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
X
Management checks
We assess Brand Architekts Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Brand Architekts Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

BAR News

Simply Wall St News

Is Brand Architekts Group (LON:BAR) Using Too Much Debt?

We can see that Brand Architekts Group plc (LON:BAR) does use debt in its business. … AIM:BAR Historical Debt, September 2nd 2019 How Strong Is Brand Architekts Group's Balance Sheet? … Our View Neither Brand Architekts Group's ability to grow its EBIT nor its conversion of EBIT to free cash flow gave us confidence in its ability to take on more debt.

Simply Wall St -

BAR Company Info

Description

Brand Architekts Group plc develops, formulates, and supplies personal care and beauty products in the United Kingdom, rest of European countries, and internationally. The company offers skincare, haircare, body care, bathing, men's products, gifting products, and accessories under the Super Facialist, Dr SALTS+, Dirty Works, Kind Natured, Fish Soho, MR. Jamie Stevens, Quick Fix Facials, The Real Shaving Co., AL!VE, Bagsy, Good Things, Argan 5, Senspa, Dr Ceuticals, Super Beauty, Hill & Noble, and Happy Naturals. It serves consumers and retailers. The company was formerly known as Swallowfield plc and changed its name to Brand Architekts Group Plc in August 2019. The company was incorporated in 1986 and is based in Teddington, the United Kingdom.

Details
Name: Brand Architekts Group plc
BAR
Exchange: AIM
Founded: 1986
£21,076,716
17,135,542
Website: http://www.brandarchitektsplc.com
Address: Brand Architekts Group plc
8 Waldegrave Road,
Teddington,
Greater London, TW11 8GT,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AIM BAR Ordinary Shares London Stock Exchange AIM Market GB GBP 02. Jan 1992
Number of employees
Current staff
Staff numbers
586
Brand Architekts Group employees.
Industry
Personal Products
Household
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/31 21:55
End of day share price update: 2020/03/31 00:00
Last estimates confirmation: 2020/03/10
Last earnings filing: 2020/03/10
Last earnings reported: 2020/01/11
Last annual earnings reported: 2019/06/29


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.