Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Empresaria Group

AIM:EMR
Snowflake Description

Average dividend payer and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EMR
AIM
£14M
Market Cap
  1. Home
  2. GB
  3. Commercial Services
Company description

Empresaria Group plc provides staffing and recruitment services in the United Kingdom, Continental Europe, the Asia Pacific, and the Americas. The last earnings update was 22 days ago. More info.


Add to Portfolio Compare Print
  • Empresaria Group has significant price volatility in the past 3 months.
EMR Share Price and Events
7 Day Returns
-4.8%
AIM:EMR
1%
GB Professional Services
5.3%
GB Market
1 Year Returns
-59.3%
AIM:EMR
-0.7%
GB Professional Services
-21.5%
GB Market
EMR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Empresaria Group (EMR) -4.8% -41% -51.6% -59.3% -78.4% -54.3%
GB Professional Services 1% -7.7% -14.5% -0.7% 11.3% 48.3%
GB Market 5.3% -6.5% -25.2% -21.5% -22.4% -21.9%
1 Year Return vs Industry and Market
  • EMR underperformed the Professional Services industry which returned -0.7% over the past year.
  • EMR underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -21.5% over the past year.
Price Volatility
EMR
Industry
5yr Volatility vs Market

Value

 Is Empresaria Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Empresaria Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Empresaria Group.

AIM:EMR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 12.7%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for AIM:EMR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 6.1%
Professional Services Unlevered Beta Simply Wall St/ S&P Global 0.8
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.802 (1 + (1- 19%) (324.69%))
2.28
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (2 * 6.07%)
12.67%

Discounted Cash Flow Calculation for AIM:EMR using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Empresaria Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

AIM:EMR DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 12.67%)
2020 6.71 Est @ 8.1% 5.96
2021 7.11 Est @ 5.83% 5.60
2022 7.41 Est @ 4.24% 5.18
2023 7.64 Est @ 3.13% 4.74
2024 7.82 Est @ 2.35% 4.31
2025 7.96 Est @ 1.8% 3.89
2026 8.07 Est @ 1.42% 3.50
2027 8.17 Est @ 1.15% 3.14
2028 8.24 Est @ 0.97% 2.82
2029 8.31 Est @ 0.84% 2.52
Present value of next 10 years cash flows £41.00
AIM:EMR DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= £8.31 × (1 + 0.53%) ÷ (12.67% – 0.53%)
£68.84
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £68.84 ÷ (1 + 12.67%)10
£20.88
AIM:EMR Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £41.00 + £20.88
£61.88
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £61.88 / 48.44
£1.28
AIM:EMR Discount to Share Price
Calculation Result
Value per share (GBP) From above. £1.28
Current discount Discount to share price of £0.30
= -1 x (£0.30 - £1.28) / £1.28
76.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Empresaria Group is available for.
Intrinsic value
>50%
Share price is £0.3 vs Future cash flow value of £1.28
Current Discount Checks
For Empresaria Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Empresaria Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Empresaria Group's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Empresaria Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Empresaria Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
AIM:EMR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in GBP £-0.02
AIM:EMR Share Price ** AIM (2020-04-09) in GBP £0.3
United Kingdom of Great Britain and Northern Ireland Professional Services Industry PE Ratio Median Figure of 30 Publicly-Listed Professional Services Companies 15.76x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 747 Publicly-Listed Companies 13.27x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Empresaria Group.

AIM:EMR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AIM:EMR Share Price ÷ EPS (both in GBP)

= 0.3 ÷ -0.02

-18.59x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Empresaria Group is loss making, we can't compare its value to the GB Professional Services industry average.
  • Empresaria Group is loss making, we can't compare the value of its earnings to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Empresaria Group's expected growth come at a high price?
Raw Data
AIM:EMR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -18.59x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
United Kingdom of Great Britain and Northern Ireland Professional Services Industry PEG Ratio Median Figure of 18 Publicly-Listed Professional Services Companies 0.94x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 513 Publicly-Listed Companies 1.03x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Empresaria Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Empresaria Group's assets?
Raw Data
AIM:EMR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in GBP £0.81
AIM:EMR Share Price * AIM (2020-04-09) in GBP £0.3
United Kingdom of Great Britain and Northern Ireland Professional Services Industry PB Ratio Median Figure of 42 Publicly-Listed Professional Services Companies 2.39x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,322 Publicly-Listed Companies 1.13x
AIM:EMR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AIM:EMR Share Price ÷ Book Value per Share (both in GBP)

= 0.3 ÷ 0.81

0.37x

* Primary Listing of Empresaria Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Empresaria Group is good value based on assets compared to the GB Professional Services industry average.
X
Value checks
We assess Empresaria Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Professional Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Professional Services industry average (and greater than 0)? (1 check)
  5. Empresaria Group has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Empresaria Group expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Empresaria Group has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7.4%
Expected Professional Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Empresaria Group expected to grow at an attractive rate?
  • Unable to compare Empresaria Group's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Empresaria Group's earnings growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
  • Unable to compare Empresaria Group's revenue growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
AIM:EMR Future Growth Rates Data Sources
Data Point Source Value (per year)
United Kingdom of Great Britain and Northern Ireland Professional Services Industry Earnings Growth Rate Market Cap Weighted Average 7.4%
United Kingdom of Great Britain and Northern Ireland Professional Services Industry Revenue Growth Rate Market Cap Weighted Average 4%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.4%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
AIM:EMR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
AIM:EMR Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31
2020-04-09
AIM:EMR Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2019-12-31 358 8 -1
2019-09-30 361 5 1
2019-06-30 364 3 3
2019-03-31 365 4 4
2018-12-31 367 5 5
2018-09-30 364 6 4
2018-06-30 362 7 4
2018-03-31 360 7 4
2017-12-31 357 6 4
2017-09-30 347 6 5
2017-06-30 338 6 5
2017-03-31 304 6 5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Empresaria Group is high growth as no earnings estimate data is available.
  • Unable to determine if Empresaria Group is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
AIM:EMR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Empresaria Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:EMR Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31
2020-04-09
AIM:EMR Past Financials Data
Date (Data in GBP Millions) EPS *
2019-12-31 -0.02
2019-09-30 0.02
2019-06-30 0.07
2019-03-31 0.08
2018-12-31 0.09
2018-09-30 0.08
2018-06-30 0.08
2018-03-31 0.08
2017-12-31 0.08
2017-09-30 0.09
2017-06-30 0.10
2017-03-31 0.10

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Empresaria Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Empresaria Group is trading at Empresaria Group'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Empresaria Group's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Commercial Services companies here
  3. Empresaria Group's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Empresaria Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Empresaria Group has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Empresaria Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Empresaria Group's growth in the last year to its industry (Professional Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Empresaria Group does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Empresaria Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Empresaria Group's 1-year growth to the GB Professional Services industry average as it is not currently profitable.
Earnings and Revenue History
Empresaria Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Empresaria Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:EMR Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 358.00 -0.80 64.10
2019-09-30 361.00 1.25 63.50
2019-06-30 364.00 3.30 62.90
2019-03-31 365.40 3.95 61.40
2018-12-31 366.80 4.60 59.90
2018-09-30 364.40 4.30 58.60
2018-06-30 362.00 4.00 57.30
2018-03-31 359.55 4.05 57.55
2017-12-31 357.10 4.10 57.80
2017-09-30 347.40 4.65 56.65
2017-06-30 337.70 5.20 55.50
2017-03-31 304.05 5.00 52.35
2016-12-31 270.40 4.80 49.20
2016-09-30 235.70 4.70 46.25
2016-06-30 201.00 4.60 43.30
2016-03-31 194.15 4.50 42.25
2015-12-31 187.30 4.40 41.20
2015-09-30 186.80 4.15 40.55
2015-06-30 186.30 3.90 39.90
2015-03-31 187.10 3.70 38.95
2014-12-31 187.90 3.50 38.00
2014-09-30 190.35 3.10 37.45
2014-06-30 192.80 2.70 36.90
2014-03-31 193.60 2.55 36.75
2013-12-31 194.40 2.40 36.60
2013-09-30 193.25 2.00 36.70
2013-06-30 192.10 1.60 36.80

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Empresaria Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Empresaria Group used its assets less efficiently than the GB Professional Services industry average last year based on Return on Assets.
  • It is difficult to establish if Empresaria Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Empresaria Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Professional Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Empresaria Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Empresaria Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Empresaria Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Empresaria Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Empresaria Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Empresaria Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Empresaria Group Company Filings, last reported 3 months ago.

AIM:EMR Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 48.00 35.20 17.60
2019-09-30 48.00 35.20 17.60
2019-06-30 55.20 38.10 21.20
2019-03-31 55.20 38.10 21.20
2018-12-31 54.60 37.20 25.40
2018-09-30 54.60 37.20 25.40
2018-06-30 49.80 39.10 26.90
2018-03-31 49.80 39.10 26.90
2017-12-31 48.90 37.90 25.90
2017-09-30 48.90 37.90 25.90
2017-06-30 47.80 30.90 15.00
2017-03-31 47.80 30.90 15.00
2016-12-31 46.70 30.80 20.30
2016-09-30 46.70 30.80 20.30
2016-06-30 38.50 25.60 15.40
2016-03-31 38.50 25.60 15.40
2015-12-31 33.70 15.00 7.70
2015-09-30 33.70 15.00 7.70
2015-06-30 27.10 16.20 6.30
2015-03-31 27.10 16.20 6.30
2014-12-31 27.10 17.60 7.80
2014-09-30 27.10 17.60 7.80
2014-06-30 25.20 11.50 5.00
2014-03-31 25.20 11.50 5.00
2013-12-31 24.70 20.90 5.70
2013-09-30 24.70 20.90 5.70
2013-06-30 25.00 15.50 6.60
  • Empresaria Group's level of debt (73.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (64.9% vs 73.3% today).
  • Debt is well covered by operating cash flow (21.3%, greater than 20% of total debt).
  • Empresaria Group is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess Empresaria Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Empresaria Group has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Empresaria Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
7.46%
Current annual income from Empresaria Group dividends. Estimated to be 7.46% next year.
If you bought £2,000 of Empresaria Group shares you are expected to receive £149 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Empresaria Group's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.49%).
  • Empresaria Group's dividend is above the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (6.84%).
Upcoming dividend payment

Purchase Empresaria Group before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
AIM:EMR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Professional Services Industry Average Dividend Yield Market Cap Weighted Average of 26 Stocks 2.6%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 575 Stocks 5.5%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.5%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 6.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

AIM:EMR Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.02 1.00
2020-04-09
AIM:EMR Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2020-03-18 0.022 6.837
2019-04-02 0.020 3.319
2019-03-13 0.020 2.764
2018-04-03 0.013 1.725
2018-03-14 0.013 1.599
2017-03-30 0.012 0.931
2017-03-01 0.012 0.858
2016-03-24 0.010 1.018
2016-03-02 0.010 1.133
2015-03-05 0.007 0.917
2015-03-04 0.007 1.388
2014-04-04 0.004 0.751
2014-03-11 0.004 0.725
2013-03-20 0.004 1.023
2012-04-23 0.004 1.337
2012-03-21 0.004 1.332
2011-03-31 0.004 1.255
2011-03-30 0.004 0.560
2010-03-25 0.004 0.692
2009-12-31 0.004 0.933

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Empresaria Group's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Empresaria Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Empresaria Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Empresaria Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Empresaria Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Rhona Driggs
COMPENSATION £331,412
AGE 53
TENURE AS CEO 0.8 years
CEO Bio

Ms. Rhona Driggs has been Chief Executive Officer of Empresaria Group plc since June 27, 2019 and its Director since May 11, 2018. Ms. Driggs was the President, Volt Global Solutions at Volt Information Sciences, Inc. since July 30, 2018. Ms. Driggs has over 25 years of experience leading sales and operations in the staffing industry. Ms. Driggs was the President of Volt Consulting Group and Senior Vice President of Volt Workforce Solutions Commercial Operations at Volt Information Sciences Inc. since May 31, 2016 until 2018. Ms. Driggs served as Senior Vice President of North American Staffing at Volt Information Sciences Inc. from November 2013 to May 31, 2016. She served as an Executive Officer of Volt Information Sciences until June 8, 2016. She has been employed in Volt Information Sciences Inc. since 1996. Prior to her appointment as Senior Vice President—North America Staffing, she served in various roles with increased responsibilities within Staffing Service segment including Regional Manager and Regional Vice President. Ms. Driggs held various positions of increasing responsibility at Kelly Services from 1990 to 1996. Previously, she served as Executive Vice President of VWS North America, responsible for commercial operations. Based on her significant career accomplishments, Ms. Driggs was honored in SIA’s Global Power 100 list of Women in Staffing for the past two consecutive years.

CEO Compensation
  • Insufficient data for Rhona to compare compensation growth.
  • Rhona's remuneration is about average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the Empresaria Group management team in years:

1.9
Average Tenure
  • The average tenure for the Empresaria Group management team is less than 2 years, this suggests a new team.
Management Team

Rhona Driggs

TITLE
CEO & Director
COMPENSATION
£331K
AGE
53
TENURE
0.8 yrs

Tim Anderson

TITLE
Group CFO & Director
COMPENSATION
£172K
TENURE
1.9 yrs

James Chapman

TITLE
Head of Legal
TENURE
4.4 yrs

Madeleine Pallas

TITLE
Head of Group Communications
Board of Directors

Tony Martin

TITLE
Chairman
COMPENSATION
£71K
AGE
79

Rhona Driggs

TITLE
CEO & Director
COMPENSATION
£331K
AGE
53
TENURE
1.4 yrs

Tim Anderson

TITLE
Group CFO & Director
COMPENSATION
£172K
TENURE
2.1 yrs

Penny Freer

TITLE
Joint Senior Independent Director
COMPENSATION
£44K
AGE
58

Zach Miles

TITLE
Joint Senior Independent Director
COMPENSATION
£41K
AGE
69
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Empresaria Group individual insiders in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
18. Mar 20 Buy Tim Anderson Individual 18. Mar 20 18. Mar 20 10,000 £0.34 £3,400
20. Mar 20 Buy Rhona Driggs Individual 20. Mar 20 20. Mar 20 10,000 £0.33 £3,300
14. Nov 19 Buy Tim Anderson Individual 12. Nov 19 12. Nov 19 10,000 £0.50 £4,975
X
Management checks
We assess Empresaria Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Empresaria Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Empresaria Group plc (LON:EMR): Does The Earnings Decline Make It An Underperformer?

Below, I will examine Empresaria Group plc's (LON:EMR) track record on a high level, to give you some insight into how the company has been performing against its long term trend and its industry peers. … Furthermore, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 3.4%, indicating the rate at which EMR is growing has slowed down. … You should continue to research Empresaria Group to get a more holistic view of the stock by looking at: Future Outlook: What are well-informed industry analysts predicting for EMR’s future growth?

Simply Wall St -

These 4 Measures Indicate That Empresaria Group (LON:EMR) Is Using Debt Reasonably Well

Importantly, Empresaria Group plc (LON:EMR) does carry debt. … AIM:EMR Historical Debt, August 12th 2019 How Healthy Is Empresaria Group's Balance Sheet? … Empresaria Group has a low net debt to EBITDA ratio of only 0.89.

Simply Wall St -

Does Empresaria Group plc (LON:EMR) Have A Volatile Share Price?

If you're interested in Empresaria Group plc (LON:EMR), then you might want to consider its beta (a measure of share price volatility) in order to understand how the stock could impact your portfolio. … A stock with a beta below one is either less volatile than the market, or more volatile but not corellated with the overall market. … What this means for you: Since Empresaria Group has a reasonably high beta, it's worth considering why it is so heavily influenced by broader market sentiment.

Simply Wall St -

Empresaria Group plc (LON:EMR): Commentary On Fundamentals

AIM:EMR Historical Dividend Yield, July 3rd 2019 Next Steps: For Empresaria Group, there are three pertinent aspects you should look at: Future Outlook: What are well-informed industry analysts predicting for EMR’s future growth? … Take a look at our free research report of analyst consensus for EMR’s outlook. … Go into more detail in the past track record analysis and take a look at the free visual representations of our analysis for more clarity.

Simply Wall St -

Introducing Empresaria Group (LON:EMR), A Stock That Climbed 61% In The Last Five Years

To wit, the Empresaria Group share price has climbed 61% in five years, easily topping the market return of 4.4% (ignoring dividends). … During five years of share price growth, Empresaria Group achieved compound earnings per share (EPS) growth of 11% per year. … We note that for Empresaria Group the TSR over the last 5 years was 74%, which is better than the share price return mentioned above.

Simply Wall St -

When Should You Buy Empresaria Group plc (LON:EMR)?

Empresaria Group plc (LON:EMR), which is in the professional services business, and is based in United Kingdom, saw a decent share price growth in the teens level on the AIM over the last few months. … Since Empresaria Group’s share price is quite volatile, this could mean it can sink lower (or rise even further) in the future, giving us another chance to invest. … However, with a negative profit growth of -4.3% expected next year, near-term growth certainly doesn’t appear to be a driver for a buy decision for Empresaria Group.

Simply Wall St -

Does Empresaria Group plc (LON:EMR) Have A Good P/E Ratio?

This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … We'll show how you can use Empresaria Group plc's (LON:EMR) P/E ratio to inform your assessment of the investment opportunity. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

Should You Care About Empresaria Group plc’s (LON:EMR) Investment Potential?

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … Return On Capital Employed (ROCE): What is it? … Analysts use this formula to calculate return on capital employed:

Simply Wall St -

With 12% Earnings Growth, Did Empresaria Group plc (LON:EMR) Outperform The Industry?

Examining how Empresaria Group plc (LON:EMR) is performing as a company requires looking at more than just a years' earnings. … Below, I will run you through a simple sense check to build perspective on how Empresaria Group is doing by comparing its most recent earnings with its historical trend, in addition to the performance of its professional services industry peers. … View our latest analysis for Empresaria Group?

Simply Wall St -

Empresaria Group plc's (LON:EMR) Most Important Factor To Consider

Two important questions to ask before you buy Empresaria Group plc (LON:EMR) is, how it makes money and how it spends its cash. … Is Empresaria Group generating enough cash. … I will be analysing Empresaria Group’s FCF by looking at its FCF yield and its operating cash flow growth.

Simply Wall St -

Company Info

Description

Empresaria Group plc provides staffing and recruitment services in the United Kingdom, Continental Europe, the Asia Pacific, and the Americas. It offers permanent, temporary and contract, and offshore recruitment services, as well as training services. The company serves customers in various sectors, such as technical and industrial, professional services, IT, digital and design, retail, executive search, healthcare, aviation, and other services. Empresaria Group plc was founded in 1996 and is based in Crawley, the United Kingdom.

Details
Name: Empresaria Group plc
EMR
Exchange: AIM
Founded: 1996
£14,290,663
48,442,928
Website: http://www.empresaria.com
Address: Empresaria Group plc
Old Church House,
Sandy Lane,
Crawley,
West Sussex, RH10 4HS,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AIM EMR Ordinary Shares London Stock Exchange AIM Market GB GBP 03. Aug 1999
OTCPK EAIG.F Ordinary Shares Pink Sheets LLC US USD 03. Aug 1999
Number of employees
Current staff
Staff numbers
1,955
Empresaria Group employees.
Industry
Human Resource and Employment Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/09 20:35
End of day share price update: 2020/04/09 00:00
Last estimates confirmation: 2020/03/31
Last earnings filing: 2020/03/18
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.