Loading...

We've got a brand new version of Simply Wall St! Try it out

Rolls-Royce Holdings

LSE:RR.
Snowflake Description

Reasonable growth potential with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
RR.
LSE
£14B
Market Cap
  1. Home
  2. GB
  3. Capital Goods
Company description

Rolls-Royce Holdings plc operates as an industrial technology company worldwide. The last earnings update was 108 days ago. More info.


Add to Portfolio Compare Print
RR. Share Price and Events
7 Day Returns
0%
LSE:RR.
0.4%
GB Aerospace & Defense
-0.2%
GB Market
1 Year Returns
-9.7%
LSE:RR.
18.8%
GB Aerospace & Defense
4.7%
GB Market
RR. Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Rolls-Royce Holdings (RR.) 0% 0.9% -2.2% -9.7% 10.1% -13%
GB Aerospace & Defense 0.4% 6.1% 4.2% 18.8% 2.8% 5.3%
GB Market -0.2% 0.8% 3.7% 4.7% 5.6% 2.2%
1 Year Return vs Industry and Market
  • RR. underperformed the Aerospace & Defense industry which returned 18.8% over the past year.
  • RR. underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned 4.7% over the past year.
Price Volatility
RR.
Industry
5yr Volatility vs Market

RR. Value

 Is Rolls-Royce Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Rolls-Royce Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Rolls-Royce Holdings.

LSE:RR. Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 15 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.8%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for LSE:RR.
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6.7%
Aerospace & Defense Unlevered Beta Simply Wall St/ S&P Global 0.87
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.875 (1 + (1- 19%) (46.5%))
1.137
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.14
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.137 * 6.65%)
8.79%

Discounted Cash Flow Calculation for LSE:RR. using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Rolls-Royce Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

LSE:RR. DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 8.79%)
2020 829.01 Analyst x8 762.06
2021 1,089.27 Analyst x7 920.42
2022 1,432.40 Analyst x5 1,112.61
2023 1,746.00 Analyst x2 1,246.66
2024 1,974.44 Est @ 13.08% 1,295.91
2025 2,162.55 Est @ 9.53% 1,304.73
2026 2,314.72 Est @ 7.04% 1,283.75
2027 2,437.26 Est @ 5.29% 1,242.53
2028 2,536.55 Est @ 4.07% 1,188.71
2029 2,618.22 Est @ 3.22% 1,127.88
Present value of next 10 years cash flows £11,485.00
LSE:RR. DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= £2,618.22 × (1 + 1.23%) ÷ (8.79% – 1.23%)
£35,060.77
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £35,060.77 ÷ (1 + 8.79%)10
£15,103.57
LSE:RR. Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £11,485.00 + £15,103.57
£26,588.57
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £26,588.57 / 1,924.87
£13.81
LSE:RR. Discount to Share Price
Calculation Result
Value per share (GBP) From above. £13.81
Current discount Discount to share price of £7.33
= -1 x (£7.33 - £13.81) / £13.81
46.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Rolls-Royce Holdings is available for.
Intrinsic value
47%
Share price is £7.33 vs Future cash flow value of £13.81
Current Discount Checks
For Rolls-Royce Holdings to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Rolls-Royce Holdings's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Rolls-Royce Holdings's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Rolls-Royce Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Rolls-Royce Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
LSE:RR. PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in GBP £-1.25
LSE:RR. Share Price ** LSE (2019-11-22) in GBP £7.33
United Kingdom of Great Britain and Northern Ireland Aerospace & Defense Industry PE Ratio Median Figure of 8 Publicly-Listed Aerospace & Defense Companies 24.08x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 752 Publicly-Listed Companies 17.17x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Rolls-Royce Holdings.

LSE:RR. PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:RR. Share Price ÷ EPS (both in GBP)

= 7.33 ÷ -1.25

-5.85x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Rolls-Royce Holdings is loss making, we can't compare its value to the GB Aerospace & Defense industry average.
  • Rolls-Royce Holdings is loss making, we can't compare the value of its earnings to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Rolls-Royce Holdings's expected growth come at a high price?
Raw Data
LSE:RR. PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -5.85x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts
52.7%per year
United Kingdom of Great Britain and Northern Ireland Aerospace & Defense Industry PEG Ratio Median Figure of 6 Publicly-Listed Aerospace & Defense Companies 2.15x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 562 Publicly-Listed Companies 1.41x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Rolls-Royce Holdings, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Rolls-Royce Holdings's assets?
Raw Data
LSE:RR. PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in GBP £-1.39
LSE:RR. Share Price * LSE (2019-11-22) in GBP £7.33
United Kingdom of Great Britain and Northern Ireland Aerospace & Defense Industry PB Ratio Median Figure of 13 Publicly-Listed Aerospace & Defense Companies 2.26x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,306 Publicly-Listed Companies 1.49x
LSE:RR. PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:RR. Share Price ÷ Book Value per Share (both in GBP)

= 7.33 ÷ -1.39

-5.29x

* Primary Listing of Rolls-Royce Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Rolls-Royce Holdings has negative assets, we can't compare the value of its assets to the GB Aerospace & Defense industry average.
X
Value checks
We assess Rolls-Royce Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Aerospace & Defense industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Aerospace & Defense industry average (and greater than 0)? (1 check)
  5. Rolls-Royce Holdings has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

RR. Future Performance

 How is Rolls-Royce Holdings expected to perform in the next 1 to 3 years based on estimates from 15 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
52.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Rolls-Royce Holdings expected to grow at an attractive rate?
  • Rolls-Royce Holdings's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • Rolls-Royce Holdings's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Rolls-Royce Holdings's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
LSE:RR. Future Growth Rates Data Sources
Data Point Source Value (per year)
LSE:RR. Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts 52.7%
LSE:RR. Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 15 Analysts 3.5%
United Kingdom of Great Britain and Northern Ireland Aerospace & Defense Industry Earnings Growth Rate Market Cap Weighted Average 12.1%
United Kingdom of Great Britain and Northern Ireland Aerospace & Defense Industry Revenue Growth Rate Market Cap Weighted Average 4.7%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 12.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 3.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
LSE:RR. Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
LSE:RR. Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 17,893 2,610 755 3
2022-12-31 17,189 2,994 1,288 7
2021-12-31 16,535 2,409 860 13
2020-12-31 16,008 2,109 600 15
2019-12-31 15,415 1,818 -454 15
2019-11-22
LSE:RR. Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2019-06-30 16,125 1,885 -2,356
2019-03-31 15,927 2,056 -2,379
2018-12-31 15,729 2,226 -2,401
2018-09-30 15,654 2,145 -569
2018-06-30 15,578 2,064 1,256
2018-03-31 15,163 1,788 2,319
2017-12-31 14,747 1,512 3,382
2017-09-30 15,273 1,448 1,355
2017-06-30 15,149 1,239 -1,088
2017-03-31 15,052 1,325 -2,560
2016-12-31 14,955 1,411 -4,032
2016-09-30 14,386 1,441 -3,041

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Rolls-Royce Holdings's earnings are expected to grow significantly at over 20% yearly.
  • Rolls-Royce Holdings's revenue is expected to grow by 3.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
LSE:RR. Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below

All data from Rolls-Royce Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:RR. Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31 0.40 0.40 0.40 1.00
2022-12-31 0.56 0.76 0.37 2.00
2021-12-31 0.51 0.56 0.47 3.00
2020-12-31 0.32 0.44 0.24 6.00
2019-12-31 -0.11 0.27 -0.60 4.00
2019-11-22
LSE:RR. Past Financials Data
Date (Data in GBP Millions) EPS *
2019-06-30 -1.25
2019-03-31 -1.27
2018-12-31 -1.29
2018-09-30 -0.31
2018-06-30 0.68
2018-03-31 1.26
2017-12-31 1.84
2017-09-30 0.74
2017-06-30 -0.59
2017-03-31 -1.40
2016-12-31 -2.20
2016-09-30 -1.66

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Rolls-Royce Holdings is expected to make outstanding use of shareholders’ funds in the future (Return on Equity greater than 40%).
X
Future performance checks
We assess Rolls-Royce Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Rolls-Royce Holdings has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

RR. Past Performance

  How has Rolls-Royce Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Rolls-Royce Holdings's growth in the last year to its industry (Aerospace & Defense).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Rolls-Royce Holdings does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Rolls-Royce Holdings's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Rolls-Royce Holdings's 1-year growth to the GB Aerospace & Defense industry average as it is not currently profitable.
Earnings and Revenue History
Rolls-Royce Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Rolls-Royce Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

LSE:RR. Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 16,125.00 -2,356.00 1,147.00 757.00
2019-03-31 15,927.00 -2,378.50 1,201.00 762.50
2018-12-31 15,729.00 -2,401.00 1,255.00 768.00
2018-09-30 15,653.50 -568.50 1,370.50 757.00
2018-06-30 15,578.00 1,256.00 1,307.00 746.00
2018-03-31 15,162.50 2,319.00 1,212.00 794.50
2017-12-31 14,747.00 3,382.00 1,117.00 843.00
2017-09-30 15,273.00 1,355.00 1,383.50 896.00
2017-06-30 15,149.00 -1,088.00 1,685.00 976.00
2017-03-31 15,052.00 -2,560.00 1,725.00 949.50
2016-12-31 14,955.00 -4,032.00 1,765.00 923.00
2016-09-30 14,386.00 -3,040.50 1,448.00 870.50
2016-06-30 13,817.00 -2,049.00 1,131.00 818.00
2016-03-31 13,771.00 -983.00 1,084.50 818.00
2015-12-31 13,725.00 83.00 1,038.00 818.00
2015-09-30 13,791.00 -85.00 1,064.50 823.00
2015-06-30 13,857.00 -253.00 1,091.00 828.00
2015-03-31 13,796.50 -163.00 1,122.00 810.50
2014-12-31 13,736.00 -73.00 1,153.00 793.00
2014-06-30 13,546.00 2,236.00 1,175.00 708.00
2014-03-31 14,094.00 1,773.50 1,219.00 683.00
2013-12-31 14,642.00 1,311.00 1,263.00 658.00
2013-09-30 14,649.50 1,032.50 1,306.50 593.50
2013-06-30 13,786.00 725.00 1,180.00 565.00
2013-03-31 12,973.50 1,523.00 1,090.50 548.00
2012-12-31 12,161.00 2,321.00 1,001.00 531.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Rolls-Royce Holdings has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Rolls-Royce Holdings has efficiently used its assets last year compared to the GB Aerospace & Defense industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Rolls-Royce Holdings improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Rolls-Royce Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Aerospace & Defense industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Rolls-Royce Holdings has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

RR. Health

 How is Rolls-Royce Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Rolls-Royce Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Rolls-Royce Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Rolls-Royce Holdings's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Rolls-Royce Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Rolls-Royce Holdings has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Rolls-Royce Holdings Company Filings, last reported 4 months ago.

LSE:RR. Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 -2,599.00 4,118.00 4,220.00
2019-03-31 -2,599.00 4,118.00 4,220.00
2018-12-31 -1,052.00 4,466.00 4,984.00
2018-09-30 -1,052.00 4,466.00 4,984.00
2018-06-30 770.00 4,340.00 4,398.00
2018-03-31 770.00 4,340.00 4,398.00
2017-12-31 933.00 3,384.00 2,956.00
2017-09-30 6,170.00 3,384.00 2,956.00
2017-06-30 3,243.00 3,543.00 2,339.00
2017-03-31 3,243.00 3,543.00 2,339.00
2016-12-31 1,864.00 3,324.00 2,774.00
2016-09-30 1,864.00 3,324.00 2,774.00
2016-06-30 3,842.00 3,315.00 2,288.00
2016-03-31 3,842.00 3,315.00 2,288.00
2015-12-31 5,016.00 3,346.00 3,178.00
2015-09-30 5,016.00 3,346.00 3,178.00
2015-06-30 5,410.00 2,276.00 1,589.00
2015-03-31 5,410.00 2,276.00 1,589.00
2014-12-31 6,387.00 2,265.00 2,869.00
2014-06-30 6,741.00 2,247.00 3,362.00
2014-03-31 6,741.00 2,247.00 3,362.00
2013-12-31 6,303.00 2,435.00 4,311.00
2013-09-30 6,303.00 2,435.00 4,311.00
2013-06-30 5,130.00 2,626.00 3,443.00
2013-03-31 5,130.00 2,626.00 3,443.00
2012-12-31 5,996.00 1,399.00 2,601.00
  • Rolls-Royce Holdings has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Rolls-Royce Holdings's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Rolls-Royce Holdings has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Rolls-Royce Holdings has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -36.4% per year.
X
Financial health checks
We assess Rolls-Royce Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Rolls-Royce Holdings has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

RR. Dividends

 What is Rolls-Royce Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.6%
Current annual income from Rolls-Royce Holdings dividends. Estimated to be 2.32% next year.
If you bought £2,000 of Rolls-Royce Holdings shares you are expected to receive £32 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Rolls-Royce Holdings's pays a lower dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (1.97%).
  • Rolls-Royce Holdings's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (5.33%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
LSE:RR. Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Aerospace & Defense Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 3.1%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 680 Stocks 4.5%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

LSE:RR. Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2023-12-31 0.44 1.00
2022-12-31 0.26 5.00
2021-12-31 0.19 14.00
2020-12-31 0.15 16.00
2019-12-31 0.12 15.00
2019-11-22
LSE:RR. Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-03-25 0.117 1.424
2019-02-28 0.117 1.294
2018-03-27 0.117 1.304
2018-03-07 0.117 1.303
2017-03-09 0.117 1.344
2017-02-14 0.117 1.576
2016-07-28 0.092 1.281
2016-02-15 0.164 2.449
2015-02-16 0.231 3.116
2014-03-06 0.220 2.284
2014-02-13 0.220 2.190
2013-03-01 0.195 1.678
2012-02-27 0.175 2.023
2012-02-10 0.175 2.209
2011-03-22 0.160 2.441
2011-02-10 0.160 2.624
2011-02-09 0.160 2.451
2010-07-29 0.154 2.528
2010-03-01 0.150 2.561
2010-02-11 0.150 2.844
2009-02-13 0.143 3.661

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Rolls-Royce Holdings's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.3x coverage).
X
Income/ dividend checks
We assess Rolls-Royce Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Rolls-Royce Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Rolls-Royce Holdings has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

RR. Management

 What is the CEO of Rolls-Royce Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
D. Warren East
COMPENSATION £3,943,000
AGE 57
TENURE AS CEO 4.3 years
CEO Bio

Mr. D. Warren A. East, CBE, has been the Chief Executive Officer of Rolls-Royce Holdings plc since July 1, 2015. Mr. East served as the Chief Executive Officer of ARM Holdings Plc and ARM Ltd. from October 2001 to July 1, 2013. Mr. East served as the Chief Executive Officer of Arm, Inc. He serves as a Member of the UK Trade and Investment Executive Board for Technology, where he is responsible for driving the UK’s trade and investment objectives in the telecoms and IT sectors. He joined ARM Holdings plc in 1994 and served as its Vice President of Business Operations from February 1998 and as Chief Operating Officer since October 2001. Mr. East served as the Chief Executive Officer of Artisan Components, Inc. since August 23, 2004. He was with Texas Instruments (TI) for 11 years and latterly managed TI 's FPGA marketing in Europe. He has been an Executive Director of Rolls-Royce Holdings plc since January 1, 2014. He serves as a Member of Advisory Board at Quester Venture Partnership. He served as a Director of ARM Ltd., and Reciva Limited. He served as a Non-Executive Director of De La Rue plc from January 9, 2007 to July 23, 2015 and served as its Senior Independent Director from July 25, 2013 to July 23, 2015. He served as an Independent Director of Micron Technology, Inc. from July 17, 2013 to January 27, 2016. He served as a Director at ARM Holdings PLC from October 2000 to July 1, 2013. He is a chartered engineer, Fellow of the Institution of Engineering and Technology, Fellow of the Royal Academy of Engineering and a Companion of the Chartered Management Institute. He is Director at DnDyson James Group Limited. Mr. East holds MBA from Cranfield University who also awarded him an honorary doctorate in 2011. He has Bachelor's Degree in Engineering sciences from the University of Oxford.

CEO Compensation
  • D. Warren's compensation has increased whilst company is loss making.
  • D. Warren's remuneration is about average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the Rolls-Royce Holdings management team in years:

3.6
Average Tenure
  • The tenure for the Rolls-Royce Holdings management team is about average.
Management Team

D. Warren East

TITLE
CEO & Executive Director
COMPENSATION
£4M
AGE
57
TENURE
4.3 yrs

Stephen Daintith

TITLE
CFO & Executive Director
COMPENSATION
£3M
AGE
54
TENURE
2.6 yrs

Paul Stein

TITLE
Chief Technology Officer
TENURE
2.6 yrs

Jennifer Ramsey

TITLE
Head of Investor Relations

Mark Gregory

TITLE
General Counsel
TENURE
4.1 yrs

Richard Wray

TITLE
Director of External Communications & Brand
TENURE
6.1 yrs

Ben Story

TITLE
Strategic Marketing Director
TENURE
3.1 yrs

Harry Holt

TITLE
Chief People Officer
TENURE
1.8 yrs

Ed Pease

TITLE
Senior Vice President of America
TENURE
18.7 yrs

Ian Lawson

TITLE
Chief Medical Officer
Board of Directors Tenure

Average tenure and age of the Rolls-Royce Holdings board of directors in years:

5.8
Average Tenure
65.5
Average Age
  • The tenure for the Rolls-Royce Holdings board of directors is about average.
Board of Directors

Ian Edward Davis

TITLE
Independent Chairman
COMPENSATION
£427K
AGE
68
TENURE
6.5 yrs

D. Warren East

TITLE
CEO & Executive Director
COMPENSATION
£4M
AGE
57
TENURE
5.8 yrs

Stephen Daintith

TITLE
CFO & Executive Director
COMPENSATION
£3M
AGE
54
TENURE
2.6 yrs

Charles Powell

TITLE
Chairman of International Advisory Board
AGE
78

Lewis W. Booth

TITLE
Independent Non Executive Director
COMPENSATION
£124K
AGE
70
TENURE
8.5 yrs

Frank Chapman

TITLE
Independent Non-Executive Director
COMPENSATION
£95K
AGE
66
TENURE
8 yrs

Linda Cairnie

TITLE
Independent Non-Executive Director
COMPENSATION
£93K
AGE
65
TENURE
5.2 yrs

Kevin Smith

TITLE
Senior Independent Director
COMPENSATION
£107K
AGE
64
TENURE
3.5 yrs

Ratan Tata

TITLE
Member of International Advisory Board
AGE
82

Lubna Al-Olayan

TITLE
Member of International Advisory Board
AGE
63
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Rolls-Royce Holdings individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
07. Nov 19 Buy Linda Cairnie Individual 07. Nov 19 07. Nov 19 254 £7.64 £1,942
07. Nov 19 Buy Hsien Yang Lee Individual 07. Nov 19 07. Nov 19 129 £7.64 £986
07. Nov 19 Buy Ian Edward Davis Individual 07. Nov 19 07. Nov 19 259 £7.64 £1,980
07. Oct 19 Buy Linda Cairnie Individual 07. Oct 19 07. Oct 19 266 £7.30 £1,941
07. Oct 19 Buy Hsien Yang Lee Individual 07. Oct 19 07. Oct 19 135 £7.30 £985
07. Oct 19 Buy Ian Edward Davis Individual 07. Oct 19 07. Oct 19 271 £7.30 £1,978
05. Sep 19 Buy Irene Dorner Individual 03. Sep 19 03. Sep 19 2,000 £7.70 £15,396
29. Aug 19 Buy Lewis W. Booth Individual 29. Aug 19 29. Aug 19 10,000 £7.60 £75,811
09. Aug 19 Buy Beverly Goulet Individual 09. Aug 19 09. Aug 19 5,000 £7.83 £39,150
07. Aug 19 Buy Ian Edward Davis Individual 07. Aug 19 07. Aug 19 15,000 £7.27 £109,031
07. Aug 19 Buy D. Warren East Individual 07. Aug 19 07. Aug 19 13,598 £7.34 £99,782
07. Aug 19 Buy Linda Cairnie Individual 07. Aug 19 07. Aug 19 256 £7.57 £1,938
07. Aug 19 Buy Hsien Yang Lee Individual 07. Aug 19 07. Aug 19 130 £7.57 £984
07. Aug 19 Buy Ian Edward Davis Individual 07. Aug 19 07. Aug 19 261 £7.57 £1,976
09. Jul 19 Buy Linda Cairnie Individual 08. Jul 19 08. Jul 19 225 £8.64 £1,943
09. Jul 19 Buy Hsien Yang Lee Individual 08. Jul 19 08. Jul 19 114 £8.64 £984
09. Jul 19 Buy Ian Edward Davis Individual 08. Jul 19 08. Jul 19 229 £8.64 £1,978
10. Jun 19 Buy Linda Cairnie Individual 07. Jun 19 07. Jun 19 213 £9.10 £1,939
10. Jun 19 Buy Hsien Yang Lee Individual 07. Jun 19 07. Jun 19 108 £9.10 £983
10. Jun 19 Buy Ian Edward Davis Individual 07. Jun 19 07. Jun 19 217 £9.10 £1,976
07. May 19 Buy Linda Cairnie Individual 07. May 19 07. May 19 210 £9.22 £1,935
07. May 19 Buy Hsien Yang Lee Individual 07. May 19 07. May 19 107 £9.22 £986
07. May 19 Buy Ian Edward Davis Individual 07. May 19 07. May 19 215 £9.22 £1,981
08. Apr 19 Buy Linda Cairnie Individual 08. Apr 19 08. Apr 19 211 £9.18 £1,937
08. Apr 19 Buy Hsien Yang Lee Individual 08. Apr 19 08. Apr 19 107 £9.18 £982
08. Apr 19 Buy Ian Edward Davis Individual 08. Apr 19 08. Apr 19 216 £9.18 £1,982
07. Mar 19 Buy Linda Cairnie Individual 07. Mar 19 07. Mar 19 216 £8.97 £1,938
07. Mar 19 Buy Hsien Yang Lee Individual 07. Mar 19 07. Mar 19 110 £8.97 £987
07. Mar 19 Buy Ian Edward Davis Individual 07. Mar 19 07. Mar 19 221 £8.97 £1,983
08. Feb 19 Buy Linda Cairnie Individual 07. Feb 19 07. Feb 19 213 £9.09 £1,937
08. Feb 19 Buy Hsien Yang Lee Individual 07. Feb 19 07. Feb 19 108 £9.09 £982
08. Feb 19 Buy Ian Edward Davis Individual 07. Feb 19 07. Feb 19 218 £9.09 £1,982
07. Dec 18 Buy Linda Cairnie Individual 07. Dec 18 07. Dec 18 240 £8.08 £1,939
07. Dec 18 Buy Hsien Yang Lee Individual 07. Dec 18 07. Dec 18 122 £8.08 £986
07. Dec 18 Buy Ian Edward Davis Individual 07. Dec 18 07. Dec 18 245 £8.08 £1,980
07. Dec 18 Buy Frank Chapman Individual 07. Dec 18 07. Dec 18 507 £8.08 £4,097
X
Management checks
We assess Rolls-Royce Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Rolls-Royce Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

RR. News

Simply Wall St News

Could The Rolls-Royce Holdings plc (LON:RR.) Ownership Structure Tell Us Something Useful?

Ownership Summary, August 28th 2019 What Does The Institutional Ownership Tell Us About Rolls-Royce Holdings? … We can see that Rolls-Royce Holdings does have institutional investors; and they hold 76% of the stock. … Insider Ownership Of Rolls-Royce Holdings The definition of company insiders can be subjective, and does vary between jurisdictions.

Simply Wall St -

The Chairman of Rolls-Royce Holdings plc (LON:RR.), Ian Edward Davis, Just Bought 23.661545% More Shares

View our latest analysis for Rolls-Royce Holdings Rolls-Royce Holdings Insider Transactions Over The Last Year In fact, the recent purchase by Ian Edward Davis was the biggest purchase of Rolls-Royce Holdings shares made by an insider individual in the last twelve months, according to our records. … Happily, the Rolls-Royce Holdings insiders decided to buy shares at close to current prices. … We would certainly prefer see higher levels of insider ownership but analysis of the insider transactions suggests that Rolls-Royce Holdings insiders are expecting a bright future.

Simply Wall St -

Is Rolls-Royce Holdings plc (LON:RR.) Overpaying Its CEO?

Warren East became the CEO of Rolls-Royce Holdings plc (LON:RR.) in 2015D … Our data indicates that Rolls-Royce Holdings plc is worth UK£17b, and total annual CEO compensation is UK£3.9m. … With a total shareholder return of 17% over three years, Rolls-Royce Holdings plc shareholders would, in general, be reasonably content.

Simply Wall St -

Introducing Rolls-Royce Holdings (LON:RR.), The Stock That Dropped 20% In The Last Five Years

At this point some shareholders may be questioning their investment in Rolls-Royce Holdings plc (LON:RR.), since the last five years saw the share price fall 20%. … Over five years Rolls-Royce Holdings's earnings per share dropped significantly, falling to a loss, with the share price also lower. … We note that for Rolls-Royce Holdings the TSR over the last 5 years was -13%, which is better than the share price return mentioned above.

Simply Wall St -

How Many Rolls-Royce Holdings plc (LON:RR.) Shares Did Insiders Buy, In The Last Year?

Check out our latest analysis for Rolls-Royce Holdings The Last 12 Months Of Insider Transactions At Rolls-Royce Holdings In the last twelve months, the biggest single purchase by an insider was when CEO & Executive Director D. … Insiders at Rolls-Royce Holdings Have Bought Stock Recently We saw some Rolls-Royce Holdings insider buying shares in the last three months. … The transactions are fine but it'd be more encouraging if Rolls-Royce Holdings insiders bought more shares in the company.

Simply Wall St -

An Intrinsic Calculation For Rolls-Royce Holdings plc (LON:RR.) Suggests It's 38% Undervalued

Today we will run through one way of estimating the intrinsic value of Rolls-Royce Holdings plc (LON:RR.) by projecting its future cash flows and then discounting them to today's value. … Generally we assume that a dollar today is more valuable than a dollar in the future, and so the sum of these future cash flows is then discounted to today's value: 10-year free cash flow (FCF) estimate 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Levered FCF (£, Millions) £605.23 £861.96 £1.23k £1.52k £1.81k £2.04k £2.23k £2.38k £2.50k £2.60k Growth Rate Estimate Source Analyst x10 Analyst x10 Analyst x8 Analyst x4 Analyst x2 Est @ 12.57% Est @ 9.16% Est @ 6.78% Est @ 5.12% Est @ 3.95% Present Value (£, Millions) Discounted @ 8.41% £558.27 £733.38 £964.51 £1.10k £1.21k £1.26k £1.27k £1.25k £1.21k £1.16k Present Value of 10-year Cash Flow (PVCF)= £10.70b "Est" = FCF growth rate estimated by Simply Wall St After calculating the present value of future cash flows in the intial 10-year period, we need to calculate the Terminal Value, which accounts for all future cash flows beyond the first stage. … Intrinsic value, June 6th 2019 The assumptions We would point out that the most important inputs to a discounted cash flow are the discount rate and of course the actual cash flows.

Simply Wall St -

Is Rolls-Royce Holdings plc (LON:RR.) At Risk Of Cutting Its Dividend?

Could Rolls-Royce Holdings plc (LON:RR.) be an attractive dividend share to own for the long haul? … Regular readers know we like to apply the same approach to each dividend stock, and we hope you'll find our analysis useful. … With a 1.3% yield and a nine-year payment history, investors probably think Rolls-Royce Holdings looks like a reliable dividend stock.

Simply Wall St -

Is Rolls-Royce Holdings plc (LON:RR.) Overpaying Its CEO?

This report will, first, examine the CEO compensation levels in comparison to CEO compensation at other big companies. … According to our data, Rolls-Royce Holdings plc has a market capitalization of UK£17b, and pays its CEO total annual compensation worth UK£2.3m? … While this analysis focuses on total compensation, it's worth noting the salary is lower, valued at UK£931k.

Simply Wall St -

Who Has Been Buying Rolls-Royce Holdings plc (LON:RR.) Shares?

So we'll take a look at whether insiders have been buying or selling shares in Rolls-Royce Holdings plc (LON:RR.). … Rolls-Royce Holdings Insider Transactions Over The Last Year. … In the last twelve months there was more buying than selling by Rolls-Royce Holdings insiders

Simply Wall St -

Investors Who Bought Rolls-Royce Holdings Shares Three Years Ago Are Now Up 51%

For example, Rolls-Royce Holdings plc (LON:RR.) shareholders have seen the share price rise 51% over three years, well in excess of the market return (38%). … One imperfect but simple way to consider how the market perception of a company has shifted is to compare the change in the earnings per share (EPS) with the share price movement. … During three years of share price growth, Rolls-Royce Holdings moved from a loss to profitability.

Simply Wall St -

RR. Company Info

Description

Rolls-Royce Holdings plc operates as an industrial technology company worldwide. It operates through four segments: Civil Aerospace, Power Systems, Defence, and ITP Aero. The Civil Aerospace segment manufactures aero engines for large commercial aircraft, regional jet, and business aviation markets, as well as provides aftermarket services. The Power Systems segment provides high-speed and medium-speed reciprocating engines, and propulsion systems for marine, defense, power generation, and industrial markets. It also engages in civil nuclear operations that supply safety-critical systems to nuclear power plants. The Defence segment offers aero engines for military transport and patrol aircraft applications; and naval engines and submarines, as well as aftermarket services. The ITP Aero segment is involved in the design, research and development, manufacture and casting, and assembly and testing of aeronautical engines and gas turbines. It also provides maintenance, repair, and overhaul services for regional airlines and helicopters, as well as business aviation, and industrial and defense applications. Rolls-Royce Holdings plc was founded in 1884 and is headquartered in London, the United Kingdom.

Details
Name: Rolls-Royce Holdings plc
RR.
Exchange: LSE
Founded: 1884
£14,113,153,578
1,924,870,919
Website: http://www.rolls-royce.com
Address: Rolls-Royce Holdings plc
Kings Place,
90 York Way,
London,
Greater London, N1 9FX,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE RR. Ordinary Shares London Stock Exchange GB GBP 02. Jan 1992
OTCPK RYCE.F Ordinary Shares Pink Sheets LLC US USD 02. Jan 1992
DB RRU Ordinary Shares Deutsche Boerse AG DE EUR 02. Jan 1992
BMV RR N Ordinary Shares Bolsa Mexicana de Valores MX MXN 02. Jan 1992
BATS-CHIXE RRL Ordinary Shares BATS 'Chi-X Europe' GB GBP 02. Jan 1992
OTCPK RYCE.Y SPON ADR REPR 5 ORD SHS GBP0.20 Pink Sheets LLC US USD 28. Dec 1990
OTCPK RLLC.F NON CUM RED PREF SHS GBP0.001 C Pink Sheets LLC US USD 23. Nov 2016
DB RRU1 SPON ADR REPR 5 ORD SHS GBP0.20 Deutsche Boerse AG DE EUR 28. Dec 1990
Number of employees
Current staff
Staff numbers
54,500
Rolls-Royce Holdings employees.
Industry
Aerospace and Defense
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/22 20:35
End of day share price update: 2019/11/22 00:00
Last estimates confirmation: 2019/11/22
Last earnings filing: 2019/08/06
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.