Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Compagnie de Saint-Gobain

BATS-CHIXE:SGOP
Snowflake Description

Established dividend payer and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SGOP
BATS-CHIXE
€12B
Market Cap
  1. Home
  2. GB
  3. Capital Goods
Company description

Compagnie de Saint-Gobain designs, manufactures, and distributes materials and solutions for wellbeing worldwide. The last earnings update was 11 days ago. More info.


Add to Portfolio Compare Print
  • Compagnie de Saint-Gobain has significant price volatility in the past 3 months.
SGOP Share Price and Events
7 Day Returns
-0.5%
BATS-CHIXE:SGOP
-0.1%
GB Building
-2.2%
GB Market
1 Year Returns
-38.2%
BATS-CHIXE:SGOP
-13.4%
GB Building
-25.9%
GB Market
SGOP Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Compagnie de Saint-Gobain (SGOP) -0.5% -33.6% -40.1% -38.2% -54.5% -48.3%
GB Building -0.1% -23.6% -28.6% -13.4% -24% -3.3%
GB Market -2.2% -21.7% -29.6% -25.9% -26.6% -26.2%
1 Year Return vs Industry and Market
  • SGOP underperformed the Building industry which returned -13.4% over the past year.
  • SGOP underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -25.9% over the past year.
Price Volatility
SGOP
Industry
5yr Volatility vs Market

Value

 Is Compagnie de Saint-Gobain undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Compagnie de Saint-Gobain to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Compagnie de Saint-Gobain.

BATS-CHIXE:SGOP Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.7%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:SGOP
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 6.1%
Building Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.064 (1 + (1- 33%) (131.26%))
1.67
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.67
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.67 * 6.07%)
10.66%

Discounted Cash Flow Calculation for BATS-CHIXE:SGOP using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Compagnie de Saint-Gobain is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:SGOP DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.66%)
2020 1,722.82 Analyst x7 1,556.79
2021 1,580.26 Analyst x7 1,290.36
2022 1,494.56 Analyst x5 1,102.77
2023 1,443.25 Est @ -3.43% 962.29
2024 1,410.86 Est @ -2.24% 850.04
2025 1,390.94 Est @ -1.41% 757.28
2026 1,379.40 Est @ -0.83% 678.62
2027 1,373.59 Est @ -0.42% 610.64
2028 1,371.72 Est @ -0.14% 551.04
2029 1,372.60 Est @ 0.06% 498.26
Present value of next 10 years cash flows €8,858.00
BATS-CHIXE:SGOP DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €1,372.60 × (1 + 0.53%) ÷ (10.66% – 0.53%)
€13,615.32
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €13,615.32 ÷ (1 + 10.66%)10
€4,942.39
BATS-CHIXE:SGOP Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €8,858.00 + €4,942.39
€13,800.39
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €13,800.39 / 543.66
€25.38
BATS-CHIXE:SGOP Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:SGOP represents 1.00046x of ENXTPA:SGO
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.00046x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 25.38 x 1.00046
€25.40
Value per share (EUR) From above. €25.40
Current discount Discount to share price of €21.70
= -1 x (€21.70 - €25.40) / €25.40
14.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Compagnie de Saint-Gobain is available for.
Intrinsic value
15%
Share price is €21.7 vs Future cash flow value of €25.4
Current Discount Checks
For Compagnie de Saint-Gobain to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Compagnie de Saint-Gobain's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Compagnie de Saint-Gobain's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Compagnie de Saint-Gobain's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Compagnie de Saint-Gobain's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:SGOP PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €2.59
ENXTPA:SGO Share Price ** ENXTPA (2020-04-03) in EUR €21.69
United Kingdom of Great Britain and Northern Ireland Building Industry PE Ratio Median Figure of 10 Publicly-Listed Building Companies 10.55x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 12.32x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Compagnie de Saint-Gobain.

BATS-CHIXE:SGOP PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:SGO Share Price ÷ EPS (both in EUR)

= 21.69 ÷ 2.59

8.36x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compagnie de Saint-Gobain is good value based on earnings compared to the GB Building industry average.
  • Compagnie de Saint-Gobain is good value based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Compagnie de Saint-Gobain's expected growth come at a high price?
Raw Data
BATS-CHIXE:SGOP PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.36x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
9.9%per year
United Kingdom of Great Britain and Northern Ireland Building Industry PEG Ratio Median Figure of 7 Publicly-Listed Building Companies 0.43x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 518 Publicly-Listed Companies 0.97x

*Line of best fit is calculated by linear regression .

BATS-CHIXE:SGOP PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 8.36x ÷ 9.9%

0.85x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compagnie de Saint-Gobain is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Compagnie de Saint-Gobain's assets?
Raw Data
BATS-CHIXE:SGOP PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €35.82
ENXTPA:SGO Share Price * ENXTPA (2020-04-03) in EUR €21.69
United Kingdom of Great Britain and Northern Ireland Building Industry PB Ratio Median Figure of 12 Publicly-Listed Building Companies 0.96x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.06x
BATS-CHIXE:SGOP PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:SGO Share Price ÷ Book Value per Share (both in EUR)

= 21.69 ÷ 35.82

0.61x

* Primary Listing of Compagnie de Saint-Gobain.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Compagnie de Saint-Gobain is good value based on assets compared to the GB Building industry average.
X
Value checks
We assess Compagnie de Saint-Gobain's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Building industry average (and greater than 0)? (1 check)
  5. Compagnie de Saint-Gobain has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Compagnie de Saint-Gobain expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Compagnie de Saint-Gobain expected to grow at an attractive rate?
  • Compagnie de Saint-Gobain's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Compagnie de Saint-Gobain's earnings growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
  • Compagnie de Saint-Gobain's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:SGOP Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:SGOP Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 9.9%
BATS-CHIXE:SGOP Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts 0.1%
United Kingdom of Great Britain and Northern Ireland Building Industry Earnings Growth Rate Market Cap Weighted Average 12.9%
United Kingdom of Great Britain and Northern Ireland Building Industry Revenue Growth Rate Market Cap Weighted Average 2.1%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.4%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.6%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:SGOP Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:SGOP Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 45,481 1
2023-12-31 44,059 2,176 2
2022-12-31 40,472 3,118 1,804 8
2021-12-31 40,406 3,539 1,781 14
2020-12-31 36,711 2,641 1,369 9
2020-04-04
BATS-CHIXE:SGOP Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 42,573 3,804 1,406
2019-09-30 42,619 3,628 633
2019-06-30 42,664 2,732 -118
2019-03-31 42,219 2,612 151
2018-12-31 41,774 3,211 397
2018-09-30 41,481 2,732 1,234
2018-06-30 41,188 2,612 2,039
2018-03-31 40,999 2,689 1,803
2017-12-31 40,810 2,765 1,566
2017-09-30 40,382 2,589 1,518
2017-06-30 39,953 2,413 1,469
2017-03-31 39,523 2,189 1,390

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Compagnie de Saint-Gobain's earnings are expected to grow by 9.9% yearly, however this is not considered high growth (20% yearly).
  • Compagnie de Saint-Gobain's revenue is expected to grow by 0.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:SGOP Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from Compagnie de Saint-Gobain Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:SGOP Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31 4.00 4.00 4.00 1.00
2022-12-31 3.38 3.93 2.83 4.00
2021-12-31 3.41 3.95 2.59 10.00
2020-12-31 2.35 2.70 1.65 5.00
2020-04-04
BATS-CHIXE:SGOP Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 2.59
2019-09-30 1.17
2019-06-30 -0.22
2019-03-31 0.28
2018-12-31 0.73
2018-09-30 2.25
2018-06-30 3.70
2018-03-31 3.26
2017-12-31 2.83
2017-09-30 2.74
2017-06-30 2.65
2017-03-31 2.51

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Compagnie de Saint-Gobain is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Compagnie de Saint-Gobain's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Compagnie de Saint-Gobain has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Compagnie de Saint-Gobain performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Compagnie de Saint-Gobain's growth in the last year to its industry (Building).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Compagnie de Saint-Gobain's year on year earnings growth rate has been positive over the past 5 years.
  • Compagnie de Saint-Gobain's 1-year earnings growth exceeds its 5-year average (254.2% vs 11.4%)
  • Compagnie de Saint-Gobain's earnings growth has exceeded the GB Building industry average in the past year (254.2% vs 2.5%).
Earnings and Revenue History
Compagnie de Saint-Gobain's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Compagnie de Saint-Gobain Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:SGOP Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 42,573.00 1,406.00 7,545.00
2019-09-30 42,618.50 632.50 7,575.00
2019-06-30 42,664.00 -118.00 7,675.00
2019-03-31 42,219.00 151.00 7,622.00
2018-12-31 41,774.00 397.00 7,499.00
2018-09-30 41,481.00 1,233.50 7,498.50
2018-06-30 41,188.00 2,039.00 7,464.00
2018-03-31 40,999.00 1,802.50 7,469.50
2017-12-31 40,810.00 1,566.00 7,475.00
2017-09-30 40,381.50 1,517.50 7,456.50
2017-06-30 39,953.00 1,469.00 7,438.00
2017-03-31 39,523.00 1,390.00 7,373.50
2016-12-31 39,093.00 1,311.00 7,309.00
2016-09-30 39,202.50 894.00 7,339.50
2016-06-30 39,312.00 477.00 7,370.00
2016-03-31 39,467.50 425.50 7,401.00
2015-12-31 39,623.00 374.00 7,432.00
2015-09-30 39,443.00 369.50 7,383.00
2015-06-30 39,263.00 365.00 7,334.00
2015-03-31 38,806.00 420.50 7,254.50
2014-12-31 38,349.00 476.00 7,175.00
2014-09-30 39,202.50 681.00 7,183.00
2014-06-30 40,056.00 886.00 7,191.00
2014-03-31 40,908.50 740.50 7,274.50
2013-12-31 41,761.00 595.00 7,358.00
2013-09-30 42,010.00 569.00 7,475.00
2013-06-30 42,259.00 543.00 7,592.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Compagnie de Saint-Gobain has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Compagnie de Saint-Gobain used its assets less efficiently than the GB Building industry average last year based on Return on Assets.
  • Compagnie de Saint-Gobain has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Compagnie de Saint-Gobain's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Compagnie de Saint-Gobain has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Compagnie de Saint-Gobain's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Compagnie de Saint-Gobain's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Compagnie de Saint-Gobain is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Compagnie de Saint-Gobain's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Compagnie de Saint-Gobain's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Compagnie de Saint-Gobain Company Filings, last reported 3 months ago.

BATS-CHIXE:SGOP Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 19,780.00 12,261.00 4,987.00
2019-09-30 19,780.00 12,261.00 4,987.00
2019-06-30 18,534.00 13,642.00 3,871.00
2019-03-31 18,534.00 13,642.00 3,871.00
2018-12-31 18,021.00 10,802.00 2,688.00
2018-09-30 18,262.00 10,806.00 2,688.00
2018-06-30 19,252.00 11,535.00 2,241.00
2018-03-31 19,252.00 11,535.00 2,241.00
2017-12-31 18,852.00 9,173.00 3,284.00
2017-09-30 18,852.00 9,173.00 3,284.00
2017-06-30 18,824.00 9,651.00 2,835.00
2017-03-31 18,824.00 9,651.00 2,835.00
2016-12-31 19,140.00 9,382.00 3,738.00
2016-09-30 19,140.00 9,382.00 3,738.00
2016-06-30 18,407.00 9,524.00 2,900.00
2016-03-31 18,407.00 9,524.00 2,900.00
2015-12-31 19,320.00 10,177.00 5,380.00
2015-09-30 19,320.00 10,177.00 5,380.00
2015-06-30 19,868.00 12,244.00 4,249.00
2015-03-31 19,868.00 12,244.00 4,249.00
2014-12-31 18,418.00 10,714.00 3,493.00
2014-09-30 18,418.00 10,714.00 3,493.00
2014-06-30 18,392.00 11,781.00 3,262.00
2014-03-31 18,392.00 11,781.00 3,262.00
2013-12-31 17,887.00 11,863.00 4,350.00
2013-09-30 17,887.00 11,863.00 4,350.00
2013-06-30 18,057.00 12,582.00 3,085.00
  • Compagnie de Saint-Gobain's level of debt (62%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (58.2% vs 62% today).
  • Debt is well covered by operating cash flow (31%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 10.2x coverage).
X
Financial health checks
We assess Compagnie de Saint-Gobain's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Compagnie de Saint-Gobain has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Compagnie de Saint-Gobain's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.36%
Current annual income from Compagnie de Saint-Gobain dividends. Estimated to be 6.57% next year.
If you bought €2,000 of Compagnie de Saint-Gobain shares you are expected to receive €127 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Compagnie de Saint-Gobain's pays a higher dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.66%).
  • Compagnie de Saint-Gobain's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (7.42%).
Upcoming dividend payment

Purchase Compagnie de Saint-Gobain before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:SGOP Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Building Industry Average Dividend Yield Market Cap Weighted Average of 10 Stocks 3.4%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 595 Stocks 5.7%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.7%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 7.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:SGOP Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31 1.60 1.00
2022-12-31 1.48 6.00
2021-12-31 1.44 14.00
2020-12-31 1.38 15.00
2020-04-04
BATS-CHIXE:SGOP Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2020-03-24 1.380 6.389
2020-02-27 1.380 5.657
2019-06-07 1.330 3.787
2018-02-22 1.300 3.652
2017-02-23 1.260 2.639
2016-06-02 1.240 3.096
2015-04-23 1.240 3.146
2015-02-25 1.240 3.027
2014-06-05 1.240 3.376
2013-06-06 1.240 3.251
2012-07-26 1.240 4.195
2012-02-17 1.240 4.043
2011-02-24 1.150 3.211
2010-06-30 1.000 2.840

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Compagnie de Saint-Gobain's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.9x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.4x coverage).
X
Income/ dividend checks
We assess Compagnie de Saint-Gobain's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Compagnie de Saint-Gobain afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Compagnie de Saint-Gobain has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Compagnie de Saint-Gobain's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Pierre-Andre de Chalendar
COMPENSATION €3,514,426
AGE 61
TENURE AS CEO 12.8 years
CEO Bio

Mr. Pierre-Andre de Chalendar serves as Director at BNP Paribas SA since May 23, 2012. Mr. de Chalendar serves as Chief Executive Officer and Chairman at Compagnie de Saint-Gobain since June 7, 2007 and since June 3, 2010 respectively. He joined Compagnie de Saint-Gobain as Corporate Planning Director on October 1, 1989. Mr. de Chalendar was Director of Abrasives Europe from 1992 to 1996, then of the Abrasives Division from 1996 to 2000, the Head Office of which was located in Worcester, United States, before being named Vice President for the United Kingdom and the Republic of Ireland from 2000 to 2002, Pierre-André de Chalendar was named Senior Vice President of Compagnie de Saint-Gobain in charge of the Building Distribution Sector in 2003. He was Chief Operating Officer of Compagnie de Saint-Gobain in May 2005, elected Director in June 2006, then Chief Executive Officer of Compagnie de Saint-Gobain on June 7, 2007, he has been Chairman and Chief Executive Officer since June 3, 2010. He serves as Chairman at Groupe Lapeyre S.A. Within the Saint-Gobain Group, Mr. de Chalendar is a Director of Saint-Gobain Corporation and of GIE SGPM Recherche. He was Chairman of the Board of Directors of Verallia (former Packaging Sector) from March 2011 to March 2014. Mr. de Chalendar has been a Director of Compagnie de Saint-Gobain and Van Gansewinkel Environmental Services Belgium NV since June 2006. He was Director of Veolia Environnement until April 2015. Mr. de Chalendar is a Graduate of Ecole Superieure des Sciences Economiques et Commerciales (ESSEC); Graduate of the Ecole Nationale d’Administration.

CEO Compensation
  • Pierre-Andre's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Pierre-Andre's remuneration is lower than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the Compagnie de Saint-Gobain management team in years:

2.8
Average Tenure
51
Average Age
  • The tenure for the Compagnie de Saint-Gobain management team is about average.
Management Team

Pierre-Andre de Chalendar

TITLE
Chairman & CEO
COMPENSATION
€4M
AGE
61
TENURE
12.8 yrs

N. Sreedhar

TITLE
Chief Financial Officer
TENURE
1.3 yrs

Benoit Bazin

TITLE
Chief Operating Officer
AGE
51
TENURE
1.3 yrs

Benoit d'Iribarne

TITLE
Senior Vice-President of Technology & Industrial Performance
TENURE
1.3 yrs

Frédéric Verger

TITLE
Vice-President of Information Systems
TENURE
9.3 yrs

Vivien Dardel

TITLE
Head of Financial Communication & Investor Relations
AGE
37
TENURE
3.1 yrs

Laurence Pernot

TITLE
Vice-President of Communications
TENURE
2.5 yrs

Cordula Gudduschat

TITLE
Vice-President of Marketing & Development
TENURE
1.3 yrs

Claire Pedini

TITLE
Senior Vice President of Human Resources & Digital Transformation
AGE
54
TENURE
9.8 yrs

Laurent Guillot

TITLE
Senior VP & CEO of High Performance Solutions
AGE
50
TENURE
3.3 yrs
Board of Directors Tenure

Average tenure and age of the Compagnie de Saint-Gobain board of directors in years:

9.3
Average Tenure
66.5
Average Age
  • The tenure for the Compagnie de Saint-Gobain board of directors is about average.
Board of Directors

Pierre-Andre de Chalendar

TITLE
Chairman & CEO
COMPENSATION
€4M
AGE
61
TENURE
9.8 yrs

Jean-Louis Beffa

TITLE
Honorary Chairman
AGE
78

Amal Chakrabortti

TITLE
Non-Executive Independent Chairman of Grindwell Norton Limited
AGE
89

Anne-Marie Idrac

TITLE
Independent Director
COMPENSATION
€94K
AGE
68
TENURE
8.8 yrs

Philippe Varin

TITLE
Independent Director
COMPENSATION
€88K
AGE
67
TENURE
6.8 yrs

Jean-Dominique Senard

TITLE
Lead Independent Director
COMPENSATION
€101K
AGE
66
TENURE
2.8 yrs

Denis Ranque

TITLE
Director
COMPENSATION
€82K
AGE
67
TENURE
16.8 yrs

Gilles Schnepp

TITLE
Independent Director
COMPENSATION
€91K
AGE
61
TENURE
10.8 yrs

Frédéric Lemoine

TITLE
Director
COMPENSATION
€93K
AGE
54
TENURE
11 yrs

Agnès Lemarchand

TITLE
Independent Director
COMPENSATION
€80K
AGE
65
TENURE
6.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Compagnie de Saint-Gobain's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Compagnie de Saint-Gobain has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Compagnie de Saint-Gobain designs, manufactures, and distributes materials and solutions for wellbeing worldwide. It operates in five segments: High Performance Solutions; Northern Europe; Southern Europe – Middle East – Africa; Americas; and Asia-Pacific. The company offers glass for building, industrial mortars, exterior products, and pipes; insulation, plasterboards, and interior glass products; and coated glass and high performance materials. It also distributes heavy building materials; plumbing, heating, and sanitary ware products; timbers and panels; interior solutions; roofing products; civil engineering products; ceramic tiles; and site equipment and tools. The company was founded in 1665 and is headquartered in Courbevoie, France.

Details
Name: Compagnie de Saint-Gobain S.A.
SGOP
Exchange: BATS-CHIXE
Founded: 1665
€11,791,926,511
543,657,285
Website: http://www.saint-gobain.com
Address: Compagnie de Saint-Gobain S.A.
Les Miroirs,
18, avenue d'Alsace,
Courbevoie,
Ile-de-France, 92400,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA SGO Common Stock Euronext Paris FR EUR 31. Jul 1981
OTCPK CODG.F Common Stock Pink Sheets LLC US USD 31. Jul 1981
DB GOB Common Stock Deutsche Boerse AG DE EUR 31. Jul 1981
XTRA GOB Common Stock XETRA Trading Platform DE EUR 31. Jul 1981
LSE COD Common Stock London Stock Exchange GB EUR 31. Jul 1981
SWX GOB Common Stock SIX Swiss Exchange CH CHF 31. Jul 1981
BIT SGO Common Stock Borsa Italiana IT EUR 31. Jul 1981
WBAG SGO Common Stock Wiener Boerse AG AT EUR 31. Jul 1981
BMV SGO N Common Stock Bolsa Mexicana de Valores MX MXN 31. Jul 1981
BATS-CHIXE GOBZ Common Stock BATS 'Chi-X Europe' GB CHF 31. Jul 1981
BATS-CHIXE SGOP Common Stock BATS 'Chi-X Europe' GB EUR 31. Jul 1981
OTCPK CODY.Y UNSP ADR EACH REPR 0.2 ORD Pink Sheets LLC US USD 03. Dec 2008
BST GOBU UNSP ADR EACH REPR 0.2 ORD Boerse-Stuttgart DE EUR 03. Dec 2008
Number of employees
Current staff
Staff numbers
170,643
Compagnie de Saint-Gobain employees.
Industry
Building Products
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/04 19:48
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/04/01
Last earnings filing: 2020/03/24
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.