Discounted Cash Flow Calculation for BATS-CHIXE:ORANWA using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
Note: Free cash flow to equity valuations ignore the company's cash or debt.
BATS-CHIXE:ORANWA DCF 1st Stage: Next 10 year cash flow forecast
The current share price of
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Oranjewoud's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Oranjewoud has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Construction industry annual growth in earnings.
Earnings growth vs Low Risk Savings
expected to grow at an
Unable to compare Oranjewoud's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Oranjewoud's earnings growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
Unable to compare Oranjewoud's revenue growth to the United Kingdom of Great Britain and Northern Ireland market average as no estimate data is available.
Unable to determine if Oranjewoud is high growth as no earnings estimate data is available.
Unable to determine if Oranjewoud is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Oranjewoud's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
1/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
Mr. Gerard P. Sanderink serves as the Managing Director of Centric Holding B.V. Mr. Sanderink serves as Chairman of Management Board at Strukton Groep n.v. Ir. He served as General Manager of Centric B.V. He serves as Managing Director of Oranjewoud NV (formerly, Centric Ksi International NV). He serves as the Chairman of the Board of Oranjewoud NV. and has been its Director since 1978. He began his working career with Tijl in Zwolle in 1973. He completed his courses in Mathematics and Business Studies at the University of Twente.
Insufficient data for Gerard to compare compensation growth.
Insufficient data for Gerard to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Chairman of the Board & MD
Board of Directors
Herman G. Spenkelink
Independent Chairman of Supervisory Board
Wim G. te Kamp
Independent Member of Supervisory Board
Who owns this company?
Recent Insider Trading
No 3 month open market individual insider trading information.
Oranjewoud N.V., together with its subsidiaries, engages in the construction and engineering activities in the Netherlands and internationally. The company operates through six segments: Consulting and Engineering Services, Rail Systems, Civil Infrastructure, International Infrastructure and Rail Systems, Technology and Buildings, and Other. It is involved in the development, maintenance, and management of railroad and train systems, including traction and overhead lines, signaling, telecommunications, and information and control systems; and design, manufacture, installation, and commissioning of power supply systems for rolling stock, data acquisition, data management, and system integration. The company also engages in the design, execution, management, and maintenance of integrated infrastructure projects, civil structures, road construction, underground construction, hydraulic engineering, and concrete construction; and marketing specialist products and services, such as traction electronics and on-board power grids, monitoring systems, power systems, polymer modified bitumen, immersion and underwater engineering services, and foundation engineering. In addition, it designs, develops, makes, maintains, and operates technical systems and buildings; and is involved in sports activities. The company was founded in 2001 and is based in Gouda, the Netherlands. Oranjewoud N.V. is a subsidiary of Sanderink Investments B.V.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.