Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Inwido

BATS-CHIXE:INWIs
Snowflake Description

Good value with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
INWIs
BATS-CHIXE
SEK3B
Market Cap
  1. Home
  2. GB
  3. Capital Goods
Company description

Inwido AB develops, manufactures, and sells windows and doors, and associated services and accessories to consumers, construction companies, retailers, and manufacturers of prefabricated homes. The last earnings update was 62 days ago. More info.


Add to Portfolio Compare Print
  • Inwido has significant price volatility in the past 3 months.
INWIs Share Price and Events
7 Day Returns
-1.6%
BATS-CHIXE:INWIs
-1.6%
GB Building
0.1%
GB Market
1 Year Returns
1.8%
BATS-CHIXE:INWIs
-10.8%
GB Building
-23.6%
GB Market
INWIs Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Inwido (INWIs) -1.6% -28.2% -24.6% 1.8% -48.1% -42.1%
GB Building -1.6% -19.3% -26.3% -10.8% -22.8% -0.7%
GB Market 0.1% -15.5% -27% -23.6% -24.3% -23.5%
1 Year Return vs Industry and Market
  • INWIs outperformed the Building industry which returned -10.8% over the past year.
  • INWIs outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -23.6% over the past year.
Price Volatility
INWIs
Industry
5yr Volatility vs Market

INWIs Value

 Is Inwido undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Inwido to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Inwido.

BATS-CHIXE:INWIs Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.5%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:INWIs
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 5.4%
Building Unlevered Beta Simply Wall St/ S&P Global 1.08
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.081 (1 + (1- 22%) (71.81%))
1.46
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.46
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.46 * 5.44%)
8.47%

Discounted Cash Flow Calculation for BATS-CHIXE:INWIs using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Inwido is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:INWIs DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 8.47%)
2020 292.00 Analyst x2 269.19
2021 393.50 Analyst x2 334.43
2022 459.50 Analyst x2 360.01
2023 416.13 Est @ -9.44% 300.57
2024 389.30 Est @ -6.45% 259.22
2025 372.35 Est @ -4.35% 228.57
2026 361.59 Est @ -2.89% 204.63
2027 354.85 Est @ -1.86% 185.13
2028 350.79 Est @ -1.15% 168.71
2029 348.53 Est @ -0.64% 154.53
Present value of next 10 years cash flows SEK2,464.00
BATS-CHIXE:INWIs DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK348.53 × (1 + 0.53%) ÷ (8.47% – 0.53%)
SEK4,411.08
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK4,411.08 ÷ (1 + 8.47%)10
SEK1,955.79
BATS-CHIXE:INWIs Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK2,464.00 + SEK1,955.79
SEK4,419.79
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK4,419.79 / 57.97
SEK76.25
BATS-CHIXE:INWIs Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:INWIs represents 0.99643x of OM:INWI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99643x
Value per Share
(Listing Adjusted, SEK)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 76.25 x 0.99643
SEK75.97
Value per share (SEK) From above. SEK75.97
Current discount Discount to share price of SEK55.90
= -1 x (SEK55.90 - SEK75.97) / SEK75.97
26.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Inwido is available for.
Intrinsic value
26%
Share price is SEK55.9 vs Future cash flow value of SEK75.97
Current Discount Checks
For Inwido to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Inwido's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Inwido's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Inwido's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Inwido's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:INWIs PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SEK SEK7.47
OM:INWI Share Price ** OM (2020-04-07) in SEK SEK56.1
United Kingdom of Great Britain and Northern Ireland Building Industry PE Ratio Median Figure of 10 Publicly-Listed Building Companies 10.55x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 12.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Inwido.

BATS-CHIXE:INWIs PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:INWI Share Price ÷ EPS (both in SEK)

= 56.1 ÷ 7.47

7.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inwido is good value based on earnings compared to the GB Building industry average.
  • Inwido is good value based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Inwido's expected growth come at a high price?
Raw Data
BATS-CHIXE:INWIs PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
5.1%per year
United Kingdom of Great Britain and Northern Ireland Building Industry PEG Ratio Median Figure of 7 Publicly-Listed Building Companies 0.43x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 517 Publicly-Listed Companies 0.99x

*Line of best fit is calculated by linear regression .

BATS-CHIXE:INWIs PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.51x ÷ 5.1%

1.47x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inwido is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Inwido's assets?
Raw Data
BATS-CHIXE:INWIs PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SEK SEK65.13
OM:INWI Share Price * OM (2020-04-07) in SEK SEK56.1
United Kingdom of Great Britain and Northern Ireland Building Industry PB Ratio Median Figure of 12 Publicly-Listed Building Companies 0.95x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.11x
BATS-CHIXE:INWIs PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:INWI Share Price ÷ Book Value per Share (both in SEK)

= 56.1 ÷ 65.13

0.86x

* Primary Listing of Inwido.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inwido is good value based on assets compared to the GB Building industry average.
X
Value checks
We assess Inwido's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Building industry average (and greater than 0)? (1 check)
  5. Inwido has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

INWIs Future Performance

 How is Inwido expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
5.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Inwido expected to grow at an attractive rate?
  • Inwido's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Inwido's earnings growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
  • Inwido's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:INWIs Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:INWIs Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 5.1%
BATS-CHIXE:INWIs Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 1.8%
United Kingdom of Great Britain and Northern Ireland Building Industry Earnings Growth Rate Market Cap Weighted Average 12.7%
United Kingdom of Great Britain and Northern Ireland Building Industry Revenue Growth Rate Market Cap Weighted Average 2%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:INWIs Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:INWIs Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 6,990 749 503 2
2021-12-31 6,788 675 477 2
2020-12-31 6,639 567 449 2
2020-04-07
BATS-CHIXE:INWIs Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-12-31 6,631 926 433
2019-09-30 6,682 824 435
2019-06-30 6,700 654 420
2019-03-31 6,718 603 435
2018-12-31 6,667 434 433
2018-09-30 6,577 443 320
2018-06-30 6,453 443 294
2018-03-31 6,397 525 282
2017-12-31 6,371 592 291
2017-09-30 6,305 601 406
2017-06-30 6,192 620 444
2017-03-31 5,989 608 465

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Inwido's earnings are expected to grow by 5.1% yearly, however this is not considered high growth (20% yearly).
  • Inwido's revenue is expected to grow by 1.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:INWIs Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Inwido Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:INWIs Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 8.66 9.28 8.04 2.00
2021-12-31 8.22 8.73 7.72 2.00
2020-12-31 7.73 7.92 7.55 2.00
2020-04-07
BATS-CHIXE:INWIs Past Financials Data
Date (Data in SEK Millions) EPS *
2019-12-31 7.47
2019-09-30 7.50
2019-06-30 7.25
2019-03-31 7.50
2018-12-31 7.46
2018-09-30 5.53
2018-06-30 5.07
2018-03-31 4.86
2017-12-31 5.02
2017-09-30 7.01
2017-06-30 7.66
2017-03-31 8.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Inwido is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Inwido's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Inwido has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

INWIs Past Performance

  How has Inwido performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Inwido's growth in the last year to its industry (Building).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Inwido's year on year earnings growth rate has been positive over the past 5 years.
  • Inwido's 1-year earnings growth is less than its 5-year average (0.2% vs 7.9%)
  • Inwido's earnings growth has not exceeded the GB Building industry average in the past year (0.2% vs 2.5%).
Earnings and Revenue History
Inwido's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Inwido Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:INWIs Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 6,630.60 433.20 1,057.60 53.70
2019-09-30 6,682.20 434.70 1,066.60 46.80
2019-06-30 6,699.70 420.10 1,086.90 46.80
2019-03-31 6,718.40 434.70 1,100.40 47.90
2018-12-31 6,666.60 432.50 1,083.60 50.50
2018-09-30 6,576.70 320.40 1,091.10 56.80
2018-06-30 6,453.20 293.80 1,073.50 55.80
2018-03-31 6,397.40 282.00 1,039.90 53.20
2017-12-31 6,371.00 290.80 1,031.10 51.80
2017-09-30 6,305.20 406.40 1,003.50 49.00
2017-06-30 6,192.40 444.20 979.80 48.40
2017-03-31 5,989.00 465.20 950.80 45.70
2016-12-31 5,672.40 427.70 899.70 41.90
2016-09-30 5,434.00 290.20 877.70 39.00
2016-06-30 5,314.60 283.20 843.60 40.50
2016-03-31 5,220.80 278.30 812.20 38.00
2015-12-31 5,220.10 295.60 792.90 39.30
2015-09-30 5,170.90 405.20 770.80 36.60
2015-06-30 5,131.40 375.40 773.20 34.50
2015-03-31 5,055.90 259.40 774.20 33.50
2014-12-31 4,915.80 180.90 770.00 31.00
2014-09-30 4,687.40 105.20 736.90 30.20
2014-06-30 4,509.60 80.30 697.60 29.80
2014-03-31 4,350.20 116.80 670.60 29.00
2013-12-31 4,300.00 145.90 649.50 27.30
2013-09-30 4,350.20 180.50 658.10 24.20
2013-06-30 4,342.70 182.80 641.60 21.10

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Inwido has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Inwido used its assets more efficiently than the GB Building industry average last year based on Return on Assets.
  • Inwido's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Inwido's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Inwido has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

INWIs Health

 How is Inwido's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Inwido's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Inwido is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Inwido's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Inwido's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Inwido Company Filings, last reported 3 months ago.

BATS-CHIXE:INWIs Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 3,775.60 1,968.50 242.80
2019-09-30 3,739.80 2,692.30 286.80
2019-06-30 3,552.10 2,800.00 182.30
2019-03-31 3,536.50 2,716.00 125.00
2018-12-31 3,501.00 2,319.60 165.00
2018-09-30 3,378.50 2,556.50 161.10
2018-06-30 3,269.10 2,557.90 153.30
2018-03-31 3,260.10 2,085.20 125.70
2017-12-31 3,167.00 2,090.70 410.00
2017-09-30 3,073.90 2,023.00 194.90
2017-06-30 2,980.20 2,087.80 128.00
2017-03-31 3,052.50 1,994.10 205.50
2016-12-31 3,012.60 1,989.10 308.60
2016-09-30 2,880.70 2,204.10 233.60
2016-06-30 2,885.70 1,698.80 144.10
2016-03-31 2,917.50 1,187.40 77.30
2015-12-31 2,890.90 1,136.00 244.60
2015-09-30 2,948.40 1,220.20 101.00
2015-06-30 2,776.60 1,344.10 10.70
2015-03-31 2,772.10 1,369.70 78.80
2014-12-31 2,793.30 1,223.90 87.60
2014-09-30 2,634.70 1,435.00 92.10
2014-06-30 2,528.00 1,466.20 75.70
2014-03-31 2,475.90 1,324.70 50.00
2013-12-31 2,525.50 1,056.50 76.60
2013-09-30 2,458.00 1,311.40 117.90
2013-06-30 2,387.20 1,460.00 104.80
  • Inwido's level of debt (52.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (43.9% vs 52.1% today).
  • Debt is well covered by operating cash flow (47%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 14.4x coverage).
X
Financial health checks
We assess Inwido's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Inwido has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

INWIs Dividends

 What is Inwido's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Inwido dividends. Estimated to be 7.74% next year.
If you bought SEK2,000 of Inwido shares you are expected to receive SEK0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Inwido's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Inwido's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:INWIs Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Building Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 2.7%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.6%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.6%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 7.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:INWIs Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 4.72 2.00
2021-12-31 4.41 2.00
2020-12-31 3.90 2.00
2020-04-07
BATS-CHIXE:INWIs Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2020-03-27 0.000 0.000
2019-05-03 2.500 3.975
2018-04-09 3.500 5.582
2017-04-04 3.500 3.683
2016-05-10 2.500 2.473
2015-05-13 2.000 2.122

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Inwido has not reported any payouts.
  • Unable to verify if Inwido's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Inwido's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Inwido has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.8x coverage).
X
Income/ dividend checks
We assess Inwido's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Inwido afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Inwido has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

INWIs Management

 What is the CEO of Inwido's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Henrik Hjalmarsson
AGE 43
TENURE AS CEO 1.3 years
CEO Bio

Mr. Henrik Hjalmarsson has been President and Chief Executive Officer of Inwido AB since January 08, 2019. Mr. Hjalmarsson served as the Chief Executive Officer of Sweden at Lighthouse UKCO 4 (Group) Limited. He served as Senior Vice President of Sweden-Norway at Inwido AB since 2017 until January 08, 2019. Mr. Hjalmarsson served as Managing Director of Nordics at Nomad Foods Europe Limited until May 22, 2017. He had been with the business since 2006. Prior to taking up the role of Managing Director, Nordics in September 2016, he spent two years as Chief Executive Officer of Nordics's business in Denmark. His worked with Lighthouse UKCO 4 (Group) Limited and served as Commercial and Sales Director for Sweden and Denmark, Nordic Supply Chain Director, Logistics Manager in Norway as well as Supply Chain Transformation Director for the wider Findus Group. Prior to joining Findus and from 2007 to 2008, Mr. Hjalmarsson was at Nynas Petroleum, a Swedish global specialty oils producer, served as its Head of Supply Chain Americas, based in Houston, Texas. He was both Commercial Director and Supply Chain Manager at Lighthouse UKCO 4 (Group) Limited Nordic.

CEO Compensation
  • Insufficient data for Henrik to compare compensation growth.
  • Insufficient data for Henrik to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the Inwido management team in years:

9
Average Tenure
50.5
Average Age
  • The average tenure for the Inwido management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Henrik Hjalmarsson

TITLE
President & CEO
AGE
43
TENURE
1.3 yrs

Peter Welin

TITLE
Deputy CEO & CFO
AGE
46
TENURE
16.3 yrs

Lars Jonsson

TITLE
Senior Vice President of Operations & Technology
AGE
54
TENURE
5.2 yrs

Olof Engvall

TITLE
IR & PR Manager
AGE
51

Jonna Opitz

TITLE
Senior Vice President of Marketing
AGE
50
TENURE
11.3 yrs

Lena Wessner

TITLE
Senior Vice President of Human Resources
AGE
58
TENURE
10.3 yrs

Lee Healion

TITLE
Managing Director of Inwido Ireland
AGE
48

Robert Rutkowski

TITLE
Managing Director of Inwido Poland

Mike Carleson

TITLE
Senior Vice President of Emerging Business Europe
AGE
57
TENURE
7.8 yrs

Danny Hughes

TITLE
Managing Director of Inwido UK
Board of Directors Tenure

Average tenure and age of the Inwido board of directors in years:

4.3
Average Tenure
54
Average Age
  • The tenure for the Inwido board of directors is about average.
Board of Directors

Georg Brunstam

TITLE
Independent Chairman
COMPENSATION
SEK700K
AGE
62
TENURE
2.4 yrs

Benny Ernstson

TITLE
Independent Director
COMPENSATION
SEK300K
AGE
70
TENURE
16.3 yrs

Anders Wassberg

TITLE
Independent Director
COMPENSATION
SEK300K
AGE
54
TENURE
11.3 yrs

Robert Wernersson

TITLE
Employee Representative Director
AGE
54
TENURE
8.3 yrs

Tony Johansson

TITLE
Employee Representative Director
AGE
52
TENURE
8.3 yrs

Henriette Schütze

TITLE
Independent Director
COMPENSATION
SEK300K
AGE
51
TENURE
1.9 yrs

Kerstin Lindell

TITLE
Independent Director
AGE
52
TENURE
0.3 yrs

Christer Wahlquist

TITLE
Independent Director
AGE
48
TENURE
0.3 yrs

Carin Kärrå

TITLE
Employee Representative Deputy Director
AGE
55
TENURE
4.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
26. Nov 19 Buy Henrik Hjalmarsson Individual 26. Nov 19 26. Nov 19 3,500 SEK66.37 SEK232,286
X
Management checks
We assess Inwido's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Inwido has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

INWIs News

Simply Wall St News

INWIs Company Info

Description

Inwido AB develops, manufactures, and sells windows and doors, and associated services and accessories to consumers, construction companies, retailers, and manufacturers of prefabricated homes. The company operates in two segments, Inwido North and Inwido South. It offers wood, aluminum, glass, and PVC windows. The company provides its products through direct sales, retailers, middlemen, manufacturers of prefabricated homes, building companies, and DIY chains, as well as through e-commerce sites, primarily in Austria, Denmark, Finland, Germany, Ireland, Norway, Sweden, and the United Kingdom. Inwido AB was founded in 1811 and is headquartered in Malmö, Sweden.

Details
Name: Inwido AB
INWIs
Exchange: BATS-CHIXE
Founded: 1811
SEK3,251,978,320
57,967,528
Website: http://www.inwido.com
Address: Inwido AB
Engelbrektsgatan 15,
Malmö,
Skåne County, 211 33,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM INWI Registered Shares OMX Nordic Exchange Stockholm SE SEK 26. Sep 2014
LSE 0QXM Registered Shares London Stock Exchange GB SEK 26. Sep 2014
BATS-CHIXE INWIs Registered Shares BATS 'Chi-X Europe' GB SEK 26. Sep 2014
Number of employees
Current staff
Staff numbers
4,400
Inwido employees.
Industry
Building Products
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 23:07
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/02/11
Last earnings filing: 2020/02/05
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.