Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Eolus Vind

BATS-CHIXE:EOLUBS
Snowflake Description

Flawless balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EOLUBS
BATS-CHIXE
SEK3B
Market Cap
  1. Home
  2. GB
  3. Capital Goods
Company description

Eolus Vind AB (publ) primarily engages in the development, establishment, and operation of facilities for renewable energy and energy storage in the Nordic region, Sweden, Norway, Finland, Baltic countries, and the United States. The last earnings update was 76 days ago. More info.


Add to Portfolio Compare Print
  • Eolus Vind has significant price volatility in the past 3 months.
EOLUBS Share Price and Events
7 Day Returns
7.1%
BATS-CHIXE:EOLUBS
5.4%
GB Construction
1.7%
GB Market
1 Year Returns
-
BATS-CHIXE:EOLUBS
-30.5%
GB Construction
-21.8%
GB Market
EOLUBS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Eolus Vind (EOLUBS) 7.1% -11.7% 5.6% - - -
GB Construction 5.4% -14.8% -19.7% -30.5% -55.9% -54.8%
GB Market 1.7% -12% -25.3% -21.8% -22.8% -22.4%
1 Year Return vs Industry and Market
  • No trading data on EOLUBS.
  • No trading data on EOLUBS.
Price Volatility
EOLUBS
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Eolus Vind undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Eolus Vind to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Eolus Vind.

BATS-CHIXE:EOLUBS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.7%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:EOLUBS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 5.4%
Construction Unlevered Beta Simply Wall St/ S&P Global 0.88
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.882 (1 + (1- 22%) (5.71%))
0.947
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (0.947 * 5.44%)
5.68%

Discounted Cash Flow Calculation for BATS-CHIXE:EOLUBS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Eolus Vind is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:EOLUBS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SEK, Millions) Source Present Value
Discounted (@ 5.68%)
2020 -2.00 Analyst x1 -1.89
2021 256.00 Analyst x1 229.21
2022 174.00 Analyst x1 147.42
2023 131.51 Est @ -24.42% 105.43
2024 109.24 Est @ -16.93% 82.87
2025 96.47 Est @ -11.69% 69.24
2026 88.73 Est @ -8.03% 60.26
2027 83.88 Est @ -5.46% 53.91
2028 80.81 Est @ -3.66% 49.14
2029 78.86 Est @ -2.41% 45.38
Present value of next 10 years cash flows SEK840.00
BATS-CHIXE:EOLUBS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SEK78.86 × (1 + 0.53%) ÷ (5.68% – 0.53%)
SEK1,538.79
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SEK1,538.79 ÷ (1 + 5.68%)10
SEK885.44
BATS-CHIXE:EOLUBS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SEK840.00 + SEK885.44
SEK1,725.44
Equity Value per Share
(SEK)
= Total value / Shares Outstanding
= SEK1,725.44 / 24.91
SEK69.28
BATS-CHIXE:EOLUBS Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:EOLUBS represents 0.97398x of OM:EOLU B
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.97398x
Value per Share
(Listing Adjusted, SEK)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 69.28 x 0.97398
SEK67.47
Value per share (SEK) From above. SEK67.47
Current discount Discount to share price of SEK116.00
= -1 x (SEK116.00 - SEK67.47) / SEK67.47
-71.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Eolus Vind is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Eolus Vind's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Eolus Vind's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:EOLUBS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-11-30) in SEK SEK6.99
OM:EOLU B Share Price ** OM (2020-04-07) in SEK SEK119.1
United Kingdom of Great Britain and Northern Ireland Construction Industry PE Ratio Median Figure of 17 Publicly-Listed Construction Companies 7.79x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 13x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Eolus Vind.

BATS-CHIXE:EOLUBS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:EOLU B Share Price ÷ EPS (both in SEK)

= 119.1 ÷ 6.99

17.05x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eolus Vind is overvalued based on earnings compared to the GB Construction industry average.
  • Eolus Vind is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Eolus Vind's expected growth come at a high price?
Raw Data
BATS-CHIXE:EOLUBS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 17.05x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
-2.2%per year
United Kingdom of Great Britain and Northern Ireland Construction Industry PEG Ratio Median Figure of 9 Publicly-Listed Construction Companies 0.88x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 518 Publicly-Listed Companies 1.02x

*Line of best fit is calculated by linear regression .

BATS-CHIXE:EOLUBS PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 17.05x ÷ -2.2%

-7.88x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eolus Vind earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Eolus Vind's assets?
Raw Data
BATS-CHIXE:EOLUBS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-11-30) in SEK SEK37.35
OM:EOLU B Share Price * OM (2020-04-07) in SEK SEK119.1
United Kingdom of Great Britain and Northern Ireland Construction Industry PB Ratio Median Figure of 19 Publicly-Listed Construction Companies 1.09x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.13x
BATS-CHIXE:EOLUBS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:EOLU B Share Price ÷ Book Value per Share (both in SEK)

= 119.1 ÷ 37.35

3.19x

* Primary Listing of Eolus Vind.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eolus Vind is overvalued based on assets compared to the GB Construction industry average.
X
Value checks
We assess Eolus Vind's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Construction industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Construction industry average (and greater than 0)? (1 check)
  5. Eolus Vind has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Eolus Vind expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-2.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Eolus Vind expected to grow at an attractive rate?
  • Eolus Vind's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Eolus Vind's earnings are expected to decrease over the next 1-3 years, this is below the United Kingdom of Great Britain and Northern Ireland market average.
  • Eolus Vind's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:EOLUBS Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:EOLUBS Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts -2.2%
BATS-CHIXE:EOLUBS Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 6.6%
United Kingdom of Great Britain and Northern Ireland Construction Industry Earnings Growth Rate Market Cap Weighted Average 15.8%
United Kingdom of Great Britain and Northern Ireland Construction Industry Revenue Growth Rate Market Cap Weighted Average 3.9%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.6%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:EOLUBS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in SEK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:EOLUBS Future Estimates Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-08-31 2,763 176 172 1
2021-08-31 596 258 256 1
2020-08-31 1,453 0 269 1
BATS-CHIXE:EOLUBS Past Financials Data
Date (Data in SEK Millions) Revenue Cash Flow Net Income *
2019-11-30 2,218 618 174
2019-08-31 2,032 567 133
2019-05-31 2,184 533 208
2019-02-28 1,686 505 191
2018-11-30 1,456 26 188
2018-08-31 1,366 242 194
2018-05-31 462 -567 52
2018-02-28 448 -338 51
2017-11-30 997 92 37
2017-08-31 1,066 91 25
2017-05-31 843 26 7
2017-02-28 991 100 2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Eolus Vind's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Eolus Vind's revenue is expected to grow by 6.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:EOLUBS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Eolus Vind Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:EOLUBS Future Estimates Data
Date (Data in SEK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-08-31 6.90 6.90 6.90 1.00
2021-08-31 10.26 10.26 10.26 1.00
2020-08-31 10.80 10.80 10.80 1.00
BATS-CHIXE:EOLUBS Past Financials Data
Date (Data in SEK Millions) EPS *
2019-11-30 6.99
2019-08-31 5.33
2019-05-31 8.33
2019-02-28 7.66
2018-11-30 7.55
2018-08-31 7.81
2018-05-31 2.08
2018-02-28 2.04
2017-11-30 1.48
2017-08-31 1.02
2017-05-31 0.29
2017-02-28 0.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Eolus Vind is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Eolus Vind's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Eolus Vind has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Eolus Vind performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Eolus Vind's growth in the last year to its industry (Construction).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Eolus Vind has delivered over 20% year on year earnings growth in the past 5 years.
  • Eolus Vind's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Eolus Vind's 1-year earnings growth is negative, it can't be compared to the GB Construction industry average.
Earnings and Revenue History
Eolus Vind's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Eolus Vind Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:EOLUBS Past Revenue, Cash Flow and Net Income Data
Date (Data in SEK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-11-30 2,218.49 173.99 96.29
2019-08-31 2,031.91 132.88 97.23
2019-05-31 2,184.05 207.56 89.87
2019-02-28 1,686.38 190.80 93.08
2018-11-30 1,455.61 188.01 88.81
2018-08-31 1,365.98 194.46 84.24
2018-05-31 461.56 51.81 77.41
2018-02-28 448.20 50.84 73.26
2017-11-30 997.44 36.83 81.25
2017-08-31 1,065.67 25.32 85.03
2017-05-31 842.60 7.21 83.47
2017-02-28 991.29 2.04 83.35
2016-11-30 748.10 -5.62 75.95
2016-08-31 693.45 -22.93 71.79
2016-05-31 681.05 -63.09 73.05
2016-02-29 869.50 -17.64 73.68
2015-11-30 1,170.17 43.85 77.48
2015-08-31 1,502.14 80.91 85.68
2015-05-31 1,507.71 114.72 86.49
2015-02-28 1,272.24 77.52 87.80
2014-11-30 612.37 11.06 80.11
2014-08-31 465.84 10.96 72.44
2014-05-31 1,107.90 46.13 73.94
2014-02-28 1,040.10 55.94 70.47
2013-11-30 1,044.92 90.17 73.96
2013-08-31 1,204.95 143.11 78.52
2013-05-31 1,209.68 93.19 80.82

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Eolus Vind has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Eolus Vind used its assets more efficiently than the GB Construction industry average last year based on Return on Assets.
  • Eolus Vind has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Eolus Vind's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Construction industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Eolus Vind has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Eolus Vind's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Eolus Vind's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Eolus Vind is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Eolus Vind's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Eolus Vind's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 10.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Eolus Vind Company Filings, last reported 4 months ago.

BATS-CHIXE:EOLUBS Past Debt and Equity Data
Date (Data in SEK Millions) Total Equity Total Debt Cash & Short Term Investments
2019-11-30 932.29 166.30 701.35
2019-08-31 889.85 312.68 1,102.98
2019-05-31 809.71 489.43 359.26
2019-02-28 798.00 161.42 362.83
2018-11-30 796.78 119.27 79.53
2018-08-31 815.93 380.57 739.83
2018-05-31 660.56 564.50 38.26
2018-02-28 665.32 190.85 21.15
2017-11-30 666.78 42.63 117.29
2017-08-31 659.51 48.54 201.51
2017-05-31 648.05 58.73 138.46
2017-02-28 650.95 60.64 271.59
2016-11-30 666.59 103.88 122.28
2016-08-31 671.17 120.53 225.68
2016-05-31 676.33 181.98 292.11
2016-02-29 687.02 187.53 353.47
2015-11-30 710.07 196.15 161.12
2015-08-31 731.36 224.26 247.18
2015-05-31 1,025.58 231.30 523.41
2015-02-28 990.84 349.37 301.02
2014-11-30 952.52 657.96 56.90
2014-08-31 936.71 540.89 86.50
2014-05-31 945.99 400.91 95.34
2014-02-28 948.62 227.52 150.11
2013-11-30 976.62 273.54 374.59
2013-08-31 960.84 285.63 367.62
2013-05-31 937.45 432.13 59.35
  • Eolus Vind's level of debt (17.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (68.7% vs 17.8% today).
  • Debt is well covered by operating cash flow (371.8%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 10.5x coverage).
X
Financial health checks
We assess Eolus Vind's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Eolus Vind has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Eolus Vind's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.26%
Current annual income from Eolus Vind dividends. Estimated to be 1.62% next year.
If you bought SEK2,000 of Eolus Vind shares you are expected to receive SEK25 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Eolus Vind's pays a lower dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.51%).
  • Eolus Vind's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (6.87%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:EOLUBS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Construction Industry Average Dividend Yield Market Cap Weighted Average of 13 Stocks 5.4%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.5%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.5%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 6.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:EOLUBS Future Dividends Estimate Data
Date (Data in SEK) Dividend per Share (annual) Avg. No. Analysts
2022-08-31 2.00 1.00
2021-08-31 2.00 1.00
2020-08-31 1.80 1.00
BATS-CHIXE:EOLUBS Past Annualized Dividends Data
Date (Data in SEK) Dividend per share (annual) Avg. Yield (%)
2019-11-29 1.500 1.278
2019-10-23 1.500 1.462
2018-11-29 1.500 2.440
2018-10-26 1.500 3.219
2017-12-05 1.500 4.542
2017-10-26 1.500 6.290
2016-12-07 1.500 6.761
2016-10-25 1.500 6.461
2015-12-03 1.500 7.224
2015-10-27 1.500 6.504
2014-12-05 1.500 5.243
2014-10-30 1.500 5.287
2013-12-13 1.500 4.700
2013-10-30 1.500 4.943
2012-12-10 1.000 3.698
2012-10-30 1.000 4.374
2011-12-09 1.000 3.039
2011-10-27 1.000 2.087
2010-12-17 0.500 0.957

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Eolus Vind is not paying a notable dividend for United Kingdom of Great Britain and Northern Ireland, therefore no need to check if the payments are stable.
  • Eolus Vind is not paying a notable dividend for United Kingdom of Great Britain and Northern Ireland, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Eolus Vind's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Eolus Vind's dividends as it is not paying a notable one for United Kingdom of Great Britain and Northern Ireland.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.7x coverage).
X
Income/ dividend checks
We assess Eolus Vind's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Eolus Vind afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Eolus Vind has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Eolus Vind's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Per Witalisson
COMPENSATION SEK2,946,000
AGE 48
TENURE AS CEO 7.7 years
CEO Bio

Mr. Per Witalisson has been the Chief Executive Officer at Eolus Vind AB since August 21, 2012. Mr. Witalisson served as Deputy Chief Executive Officer until August 20, 2012.

CEO Compensation
  • Per's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
  • Per's remuneration is lower than average for companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the Eolus Vind management team in years:

7.6
Average Tenure
42.5
Average Age
  • The average tenure for the Eolus Vind management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Per Witalisson

TITLE
Chief Executive Officer
COMPENSATION
SEK3M
AGE
48
TENURE
7.7 yrs

Marcus Landelin

TITLE
Deputy CEO & COO
COMPENSATION
SEK3M
AGE
41

Catharina Persson

TITLE
Chief Financial Officer
AGE
44
TENURE
7.3 yrs

Karl Olsson

TITLE
General Counsel
AGE
56

Johan Hammarqvist

TITLE
Head of Communications

Hans-Christian Schulze

TITLE
Deputy CEO
COMPENSATION
SEK267K
AGE
37
TENURE
9.3 yrs

Thomas Andersson

TITLE
Head of Constructions and Operations

Bengt Husberg

TITLE
Head of Quality & Environmental Control

Richard Larsson

TITLE
Head of Project Delivery
AGE
40
TENURE
7.5 yrs
Board of Directors Tenure

Average tenure and age of the Eolus Vind board of directors in years:

3.8
Average Tenure
61.5
Average Age
  • The tenure for the Eolus Vind board of directors is about average.
Board of Directors

Hans-Göran Stennert

TITLE
Independent Chairman of the Board
COMPENSATION
SEK375K
AGE
65
TENURE
11.3 yrs

Hans Johansson

TITLE
Independent Director
COMPENSATION
SEK175K
AGE
54
TENURE
4.3 yrs

Bodil Jönsson

TITLE
Independent Director
COMPENSATION
SEK175K
AGE
49
TENURE
3.3 yrs

Hans Linnarson

TITLE
Independent Director
COMPENSATION
SEK175K
AGE
67
TENURE
3.3 yrs

Jan Johansson

TITLE
Independent Director
COMPENSATION
SEK175K
AGE
60
TENURE
1.3 yrs

Sigrun Hjelmquist

TITLE
Independent Director
COMPENSATION
SEK175K
AGE
63
TENURE
9.3 yrs
Who owns this company?
Recent Insider Trading
  • Eolus Vind individual insiders have sold more shares than they have bought in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
16. Mar 20 Buy Hans-Göran Stennert Individual 13. Mar 20 13. Mar 20 1,000 SEK103.00 SEK103,000
11. Mar 20 Sell Hans Johansson Individual 09. Mar 20 09. Mar 20 -18,750 SEK128.65 SEK-2,412,188
14. Feb 20 Sell Per Witalisson Individual 13. Feb 20 13. Feb 20 -4,375 SEK178.74 SEK-781,987
13. Feb 20 Sell Hans-Göran Stennert Individual 13. Feb 20 13. Feb 20 -1,000 SEK179.00 SEK-179,000
10. Feb 20 Buy Per Witalisson Individual 06. Feb 20 06. Feb 20 410 SEK175.97 SEK72,148
07. Feb 20 Buy Catharina Persson Individual 06. Feb 20 06. Feb 20 506 SEK175.97 SEK89,041
31. Oct 19 Sell Per Witalisson Individual 30. Oct 19 30. Oct 19 -3,225 SEK105.00 SEK-338,625
X
Management checks
We assess Eolus Vind's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Eolus Vind has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Eolus Vind AB (publ) primarily engages in the development, establishment, and operation of facilities for renewable energy and energy storage in the Nordic region, Sweden, Norway, Finland, Baltic countries, and the United States. The company operates through three segments: Project Development, Asset Management, and Electricity Generation. It engages in the operation of wind turbines; production and sale of electricity; and sale of electricity certificates. The company is also involved in the pre-study, project development, and establishment of wind power facilities. In addition, it offers asset management services to the owners of wind power facilities. Further, the company invests in wind power projects; and provides technical and management consultancy services for wind power stakeholders. Eolus Vind AB (publ) was founded in 1990 and is headquartered in Hässleholm, Sweden.

Details
Name: Eolus Vind AB (publ)
EOLUBS
Exchange: BATS-CHIXE
Founded: 1990
SEK2,914,119,000
24,907,000
Website: http://www.eolusvind.com
Address: Eolus Vind AB (publ)
Tredje Avenyn 3,
Hässleholm,
Skåne County, 281 48,
Sweden
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM EOLU B Class B Shares OMX Nordic Exchange Stockholm SE SEK 29. May 2009
DB 7EVB Class B Shares Deutsche Boerse AG DE EUR 29. May 2009
LSE 0R8F Class B Shares London Stock Exchange GB SEK 29. May 2009
BATS-CHIXE EOLUBS Class B Shares BATS 'Chi-X Europe' GB SEK 29. May 2009
Number of employees
Current staff
Staff numbers
39
Eolus Vind employees.
Industry
Construction and Engineering
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 20:10
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/04/03
Last earnings filing: 2020/01/23
Last earnings reported: 2019/11/30
Last annual earnings reported: 2019/08/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.