Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

BAUER

BATS-CHIXE:B5AD
Snowflake Description

Adequate balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
B5AD
BATS-CHIXE
€172M
Market Cap
  1. Home
  2. GB
  3. Capital Goods
Company description

BAUER Aktiengesellschaft, together with its subsidiaries, provides services, equipment, and products related to ground and groundwater in Germany and internationally. The last earnings update was 145 days ago. More info.


Add to Portfolio Compare Print
  • BAUER has significant price volatility in the past 3 months.
B5AD Share Price and Events
7 Day Returns
2%
BATS-CHIXE:B5AD
3.8%
GB Construction
0.1%
GB Market
1 Year Returns
-43.6%
BATS-CHIXE:B5AD
-34.1%
GB Construction
-23.6%
GB Market
B5AD Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
BAUER (B5AD) 2% -21.9% -31.5% -43.6% -26.7% -42.1%
GB Construction 3.8% -20.1% -22.7% -34.1% -57.8% -57.3%
GB Market 0.1% -15.5% -27% -23.6% -24.3% -23.5%
1 Year Return vs Industry and Market
  • B5AD underperformed the Construction industry which returned -34.1% over the past year.
  • B5AD underperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned -23.6% over the past year.
Price Volatility
B5AD
Industry
5yr Volatility vs Market

Value

 Is BAUER undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of BAUER to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for BAUER.

BATS-CHIXE:B5AD Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:B5AD
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 5.4%
Construction Unlevered Beta Simply Wall St/ S&P Global 0.86
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.863 (1 + (1- 30%) (227.75%))
1.83
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.83
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.83 * 5.44%)
10.49%

Discounted Cash Flow Calculation for BATS-CHIXE:B5AD using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for BAUER is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:B5AD DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.49%)
2020 15.65 Analyst x2 14.16
2021 14.15 Analyst x2 11.59
2022 13.25 Est @ -6.33% 9.83
2023 12.69 Est @ -4.27% 8.51
2024 12.33 Est @ -2.83% 7.49
2025 12.10 Est @ -1.82% 6.65
2026 11.97 Est @ -1.12% 5.96
2027 11.90 Est @ -0.62% 5.36
2028 11.86 Est @ -0.28% 4.83
2029 11.86 Est @ -0.03% 4.37
Present value of next 10 years cash flows €78.00
BATS-CHIXE:B5AD DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €11.86 × (1 + 0.53%) ÷ (10.49% – 0.53%)
€119.73
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €119.73 ÷ (1 + 10.49%)10
€44.17
BATS-CHIXE:B5AD Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €78.00 + €44.17
€122.17
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €122.17 / 17.13
€7.13
BATS-CHIXE:B5AD Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:B5AD represents 1.01568x of XTRA:B5A
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.01568x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 7.13 x 1.01568
€7.24
Value per share (EUR) From above. €7.24
Current discount Discount to share price of €10.36
= -1 x (€10.36 - €7.24) / €7.24
-43%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of BAUER is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for BAUER's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are BAUER's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:B5AD PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in EUR €0.54
XTRA:B5A Share Price ** XTRA (2020-04-07) in EUR €10.2
United Kingdom of Great Britain and Northern Ireland Construction Industry PE Ratio Median Figure of 17 Publicly-Listed Construction Companies 7.67x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 12.61x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of BAUER.

BATS-CHIXE:B5AD PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:B5A Share Price ÷ EPS (both in EUR)

= 10.2 ÷ 0.54

18.76x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BAUER is overvalued based on earnings compared to the GB Construction industry average.
  • BAUER is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does BAUER's expected growth come at a high price?
Raw Data
BATS-CHIXE:B5AD PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 18.76x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
94.1%per year
United Kingdom of Great Britain and Northern Ireland Construction Industry PEG Ratio Median Figure of 9 Publicly-Listed Construction Companies 0.83x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 517 Publicly-Listed Companies 0.99x

*Line of best fit is calculated by linear regression .

BATS-CHIXE:B5AD PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 18.76x ÷ 94.1%

0.2x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BAUER is good value based on expected growth next year.
Price based on value of assets
What value do investors place on BAUER's assets?
Raw Data
BATS-CHIXE:B5AD PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in EUR €23.87
XTRA:B5A Share Price * XTRA (2020-04-07) in EUR €10.2
United Kingdom of Great Britain and Northern Ireland Construction Industry PB Ratio Median Figure of 19 Publicly-Listed Construction Companies 1.06x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.11x
BATS-CHIXE:B5AD PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:B5A Share Price ÷ Book Value per Share (both in EUR)

= 10.2 ÷ 23.87

0.43x

* Primary Listing of BAUER.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BAUER is good value based on assets compared to the GB Construction industry average.
X
Value checks
We assess BAUER's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Construction industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Construction industry average (and greater than 0)? (1 check)
  5. BAUER has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is BAUER expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
94.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is BAUER expected to grow at an attractive rate?
  • BAUER's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • BAUER's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • BAUER's revenue growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:B5AD Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:B5AD Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 94.1%
BATS-CHIXE:B5AD Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 0.2%
United Kingdom of Great Britain and Northern Ireland Construction Industry Earnings Growth Rate Market Cap Weighted Average 15.7%
United Kingdom of Great Britain and Northern Ireland Construction Industry Revenue Growth Rate Market Cap Weighted Average 3.7%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.5%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:B5AD Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:B5AD Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 1,523 62 1
2023-12-31 1,500 62 1
2022-12-31 1,541 61 2
2021-12-31 1,518 139 19 3
2020-12-31 1,397 136 5 3
2020-04-07
2019-12-31 1,530 106 -20 3
BATS-CHIXE:B5AD Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-09-30 1,582 224 9
2019-06-30 1,626 191 20
2019-03-31 1,621 180 22
2018-12-31 1,598 147 23
2018-09-30 1,524 139 8
2018-06-30 1,558 155 5
2018-03-31 1,615 197 2
2017-12-31 1,676 183 3
2017-09-30 1,689 159 24
2017-06-30 1,594 165 20
2017-03-31 1,474 128 17
2016-12-31 1,410 125 11

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • BAUER's earnings are expected to grow significantly at over 20% yearly.
  • BAUER's revenue is expected to grow by 0.2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:B5AD Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from BAUER Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:B5AD Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 1.77 1.77 1.77 1.00
2021-12-31 1.34 1.54 1.13 2.00
2020-12-31 0.41 1.05 -0.11 3.00
2020-04-07
2019-12-31 -1.54 0.16 -2.56 3.00
BATS-CHIXE:B5AD Past Financials Data
Date (Data in EUR Millions) EPS *
2019-09-30 0.54
2019-06-30 1.15
2019-03-31 1.30
2018-12-31 1.32
2018-09-30 0.50
2018-06-30 0.28
2018-03-31 0.09
2017-12-31 0.16
2017-09-30 1.37
2017-06-30 1.14
2017-03-31 0.97
2016-12-31 0.66

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • BAUER is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess BAUER's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
BAUER has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has BAUER performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare BAUER's growth in the last year to its industry (Construction).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • BAUER's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • BAUER's 1-year earnings growth exceeds its 5-year average (9.6% vs -0.9%)
  • BAUER's earnings growth has exceeded the GB Construction industry average in the past year (9.6% vs 6.6%).
Earnings and Revenue History
BAUER's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from BAUER Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:B5AD Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 1,582.04 9.32 443.47
2019-06-30 1,625.68 19.72 437.44
2019-03-31 1,621.50 22.24 430.70
2018-12-31 1,597.92 22.58 422.84
2018-09-30 1,523.71 8.50 418.35
2018-06-30 1,557.93 4.78 418.14
2018-03-31 1,614.70 1.57 416.82
2017-12-31 1,676.38 2.74 419.15
2017-09-30 1,688.78 23.50 408.69
2017-06-30 1,593.62 19.57 403.24
2017-03-31 1,473.55 16.60 398.85
2016-12-31 1,410.35 11.30 395.07
2016-09-30 1,374.06 27.09 399.96
2016-06-30 1,405.43 27.63 403.78
2016-03-31 1,418.08 28.51 405.02
2015-12-31 1,401.74 29.72 405.70
2015-09-30 1,397.62 16.39 395.43
2015-06-30 1,391.06 18.34 389.67
2015-03-31 1,375.69 13.42 385.26
2014-12-31 1,390.38 14.48 379.69
2014-09-30 1,462.00 -8.30 371.65
2014-06-30 1,459.19 -20.56 374.01
2014-03-31 1,473.55 -15.38 370.16
2013-12-31 1,421.37 -16.93 363.94
2013-09-30 1,408.38 3.86 364.77
2013-06-30 1,372.25 19.01 353.34

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • BAUER has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • BAUER used its assets less efficiently than the GB Construction industry average last year based on Return on Assets.
  • BAUER has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess BAUER's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Construction industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
BAUER has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is BAUER's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up BAUER's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • BAUER is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • BAUER's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of BAUER's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from BAUER Company Filings, last reported 6 months ago.

BATS-CHIXE:B5AD Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 415.00 392.49 64.12
2019-06-30 420.79 335.21 44.03
2019-03-31 426.83 667.93 48.01
2018-12-31 431.82 565.22 67.29
2018-09-30 421.80 723.18 44.25
2018-06-30 416.38 718.70 40.86
2018-03-31 404.99 697.55 58.65
2017-12-31 418.73 585.21 54.71
2017-09-30 423.71 742.38 56.13
2017-06-30 422.39 754.94 43.00
2017-03-31 431.85 786.00 45.93
2016-12-31 434.13 656.50 51.08
2016-09-30 412.59 774.54 38.64
2016-06-30 417.33 804.63 42.62
2016-03-31 420.39 807.23 64.16
2015-12-31 451.21 674.31 73.45
2015-09-30 419.50 798.44 49.04
2015-06-30 425.23 792.60 41.00
2015-03-31 417.54 820.62 41.14
2014-12-31 418.93 631.30 61.79
2014-09-30 410.20 832.09 53.92
2014-06-30 400.24 823.05 47.22
2014-03-31 405.87 817.91 44.69
2013-12-31 419.82 675.36 71.32
2013-09-30 421.11 828.13 47.68
2013-06-30 444.70 830.47 54.02
  • BAUER's level of debt (82.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (196.5% vs 82.6% today).
  • Debt is well covered by operating cash flow (65.2%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.2x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess BAUER's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. BAUER has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is BAUER's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.98%
Current annual income from BAUER dividends. Estimated to be 1.47% next year.
If you bought €2,000 of BAUER shares you are expected to receive €20 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • BAUER's pays a lower dividend yield than the bottom 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (2.59%).
  • BAUER's dividend is below the markets top 25% of dividend payers in United Kingdom of Great Britain and Northern Ireland (7.08%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:B5AD Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Construction Industry Average Dividend Yield Market Cap Weighted Average of 13 Stocks 5.8%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.6%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.6%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 7.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:B5AD Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 0.20 3.00
2020-12-31 0.10 3.00
2020-04-07
2019-12-31 0.03 3.00
BATS-CHIXE:B5AD Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-06-27 0.100 0.645
2018-04-12 0.100 0.579
2017-06-29 0.100 0.402
2016-06-23 0.150 1.106
2015-06-25 0.150 0.959
2014-11-14 0.000 0.000
2014-08-14 0.000 0.000
2014-05-14 0.000 0.000
2014-04-11 0.000 0.000
2013-06-27 0.300 1.595
2012-06-28 0.500 2.608
2011-03-31 0.600 2.691
2010-04-20 0.600 1.854

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • BAUER is not paying a notable dividend for United Kingdom of Great Britain and Northern Ireland, therefore no need to check if the payments are stable.
  • BAUER is not paying a notable dividend for United Kingdom of Great Britain and Northern Ireland, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of BAUER's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of BAUER's dividends as it is not paying a notable one for United Kingdom of Great Britain and Northern Ireland.
Future Payout to shareholders
  • Dividends after 3 years are expected to be thoroughly covered by earnings (9.4x coverage).
X
Income/ dividend checks
We assess BAUER's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can BAUER afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. BAUER has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of BAUER's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Michael Stomberg
TENURE AS CEO 1.4 years
CEO Bio

Mr. Michael Stomberg serves as Chairman of the Management Board at BAUER Aktiengesellschaft since November 01, 2018. Mr. Stomberg. Mr. Stomberg previously worked for the international mid-sized company EagleBurgmann from Wolfratshausen, a provider of industrial sealing technology. This belongs to the Freudenberg family group. Stomberg served as Chief Operating Officer (COO) and was responsible for production, product development and the execution of the project business as part of the corporate management team.

CEO Compensation
  • Insufficient data for Michael to compare compensation growth.
  • Insufficient data for Michael to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure of the BAUER management team in years:

2.3
Average Tenure
  • The tenure for the BAUER management team is about average.
Management Team

Stefan Reindl

TITLE
Head of Personnel Department & Employee Representatives Supervisory Board Member

Michael Stomberg

TITLE
Chairman of Management Board
TENURE
1.4 yrs

Hartmut Beutler

TITLE
CFO, VP & Member of the Management Board
AGE
62

Peter Hingott

TITLE
Member of Management Board
AGE
47
TENURE
3.5 yrs

Florian Bauer

TITLE
Member of Management Board
TENURE
2.3 yrs

Christopher Wolf

TITLE
Head of Investor Relations
Board of Directors Tenure

Average tenure and age of the BAUER board of directors in years:

8.8
Average Tenure
61
Average Age
  • The tenure for the BAUER board of directors is about average.
Board of Directors

Thomas Bauer

TITLE
Shareholder Representatives Supervisory Board Chairman
AGE
64
TENURE
1.4 yrs

Robert Feiger

TITLE
Employee Representatives Supervisory Board Deputy Chairman
TENURE
14 yrs

Stefan Reindl

TITLE
Head of Personnel Department & Employee Representatives Supervisory Board Member
TENURE
6.8 yrs

Geert Wirken

TITLE
Shareholder Representatives Supervisory Board Member
AGE
71

Elisabeth Teschemacher

TITLE
Shareholder Representatives Supervisory Board Member
AGE
58
TENURE
15.8 yrs

Manfred Nußbaumer

TITLE
Shareholder Representatives Supervisory Board Member
TENURE
11.8 yrs

Johannes Bauer

TITLE
Shareholder Representatives Supervisory Board Member
TENURE
8.8 yrs

Regina Andel

TITLE
Employee Representatives Supervisory Board Member

Reinhard Irrenhauser

TITLE
Employee Representatives Supervisory Board Member
TENURE
8.8 yrs

Andrea Teutenberg

TITLE
Shareholder Representatives Supervisory Board Member
AGE
54
TENURE
3.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess BAUER's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. BAUER has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

BAUER Aktiengesellschaft, together with its subsidiaries, provides services, equipment, and products related to ground and groundwater in Germany and internationally. It operates through three segments: Construction, Equipment, and Resources. The Construction segment engages in the foundation engineering activities. This segment also offers services for excavation pits, as well as foundations for infrastructure projects and buildings, cut-off walls, and ground improvement; and other construction activities, including bridges, civil engineering, project development, environmental engineering, and remediation and building renovation works. The Equipment segment develops and manufactures foundation engineering and mining equipment for foundation engineering processes and deep drilling projects, such as large and small diameter bores for piles, diaphragm walls, anchors, injections, and wells, as well as for oil and gas projects. This segment also designs and builds heavy-duty drilling rigs, trench cutters, grab systems, vibrators, and deep drilling rigs, as well as related tools; provides equipment for pile driving and ground improvement, as well as a range of ancillary equipment. The Resources segment provides products and services for the water, environment, and mineral deposits sectors. It is involved in the treatment of ground and ground water; exploration drilling and mining of raw materials; and drilling of wells and geothermal energy sources, as well as manufactures and sells materials for the engineering of bore holes. BAUER Aktiengesellschaft was founded in 1790 and is headquartered in Schrobenhausen, Germany.

Details
Name: BAUER Aktiengesellschaft
B5AD
Exchange: BATS-CHIXE
Founded: 1790
€172,337,860
17,131,000
Website: http://www.bauer.de
Address: BAUER Aktiengesellschaft
BAUER-Strasse 1,
Schrobenhausen,
Bavaria, 86529,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA B5A Ordinary Shares XETRA Trading Platform DE EUR 04. Jul 2006
OTCPK BRAG.F Ordinary Shares Pink Sheets LLC US USD 04. Jul 2006
DB B5A Ordinary Shares Deutsche Boerse AG DE EUR 04. Jul 2006
LSE 0OLG Ordinary Shares London Stock Exchange GB EUR 04. Jul 2006
SWX B5A Ordinary Shares SIX Swiss Exchange CH CHF 04. Jul 2006
BATS-CHIXE B5AD Ordinary Shares BATS 'Chi-X Europe' GB EUR 04. Jul 2006
Number of employees
Current staff
Staff numbers
11,570
BAUER employees.
Industry
Construction and Engineering
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 20:39
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/04/06
Last earnings filing: 2019/11/14
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.