Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Adapteo Oyj

BATS-CHIXE:ADAPTS
Snowflake Description

Reasonable growth potential with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ADAPTS
BATS-CHIXE
SEK4B
Market Cap
  1. Home
  2. GB
  3. Capital Goods
Company description

Adapteo Oyj offers modular space rental and rental related services. The last earnings update was 8 days ago. More info.


Add to Portfolio Compare Print
  • Adapteo Oyj has significant price volatility in the past 3 months.
ADAPTS Share Price and Events
7 Day Returns
-8%
BATS-CHIXE:ADAPTS
5.4%
GB Construction
1.7%
GB Market
1 Year Returns
-
BATS-CHIXE:ADAPTS
-30.5%
GB Construction
-21.8%
GB Market
ADAPTS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Adapteo Oyj (ADAPTS) -8% -18.1% -29.3% - - -
GB Construction 5.4% -14.8% -19.7% -30.5% -55.9% -54.8%
GB Market 1.7% -12% -25.3% -21.8% -22.8% -22.4%
1 Year Return vs Industry and Market
  • No trading data on ADAPTS.
  • No trading data on ADAPTS.
Price Volatility
Industry
5yr Volatility vs Market

Value

 Is Adapteo Oyj undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Adapteo Oyj to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Adapteo Oyj.

BATS-CHIXE:ADAPTS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.5%
Perpetual Growth Rate 10-Year GB Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BATS-CHIXE:ADAPTS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 5.9%
Construction Unlevered Beta Simply Wall St/ S&P Global 0.88
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.882 (1 + (1- 20%) (125.97%))
1.516
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.52
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.53% + (1.516 * 5.94%)
9.54%

Discounted Cash Flow Calculation for BATS-CHIXE:ADAPTS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Adapteo Oyj is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BATS-CHIXE:ADAPTS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 9.54%)
2020 34.00 Analyst x1 31.04
2021 10.95 Analyst x2 9.13
2022 24.00 Analyst x1 18.26
2023 15.44 Est @ -35.68% 10.72
2024 11.60 Est @ -24.82% 7.36
2025 9.61 Est @ -17.21% 5.56
2026 8.46 Est @ -11.89% 4.47
2027 7.77 Est @ -8.16% 3.75
2028 7.34 Est @ -5.56% 3.23
2029 7.07 Est @ -3.73% 2.84
Present value of next 10 years cash flows €96.00
BATS-CHIXE:ADAPTS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €7.07 × (1 + 0.53%) ÷ (9.54% – 0.53%)
€78.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €78.89 ÷ (1 + 9.54%)10
€31.73
BATS-CHIXE:ADAPTS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €96.00 + €31.73
€127.73
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €127.73 / 44.68
€2.86
BATS-CHIXE:ADAPTS Discount to Share Price
Calculation Result
Exchange Rate EUR/SEK
(Reporting currency to currency of OM:ADAPT)
10.914
Value per Share
(SEK)
= Value per Share in EUR x Exchange Rate (EUR/SEK)
= €2.86 x 10.914
SEK31.2
Non-primary Listing Adjustment Factor 1 share in BATS-CHIXE:ADAPTS represents 0.99614x of OM:ADAPT
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99614x
Value per Share
(Listing Adjusted, SEK)
= Value per Share (SEK) x Listing Adjustment Factor
= SEK 31.20 x 0.99614
SEK31.08
Value per share (SEK) From above. SEK31.08
Current discount Discount to share price of SEK77.50
= -1 x (SEK77.50 - SEK31.08) / SEK31.08
-149.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Adapteo Oyj is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Adapteo Oyj's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Adapteo Oyj's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BATS-CHIXE:ADAPTS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €0.19
OM:ADAPT Share Price ** OM (2020-04-08) in SEK SEK77.8
OM:ADAPT Share Price converted to EUR reporting currency Exchange rate (SEK/ EUR) 0.092 €7.13
United Kingdom of Great Britain and Northern Ireland Construction Industry PE Ratio Median Figure of 17 Publicly-Listed Construction Companies 7.79x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 748 Publicly-Listed Companies 13x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Adapteo Oyj.

BATS-CHIXE:ADAPTS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OM:ADAPT Share Price ÷ EPS (both in EUR)

= 7.13 ÷ 0.19

37.95x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Adapteo Oyj is overvalued based on earnings compared to the GB Construction industry average.
  • Adapteo Oyj is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does Adapteo Oyj's expected growth come at a high price?
Raw Data
BATS-CHIXE:ADAPTS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 37.95x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
41.6%per year
United Kingdom of Great Britain and Northern Ireland Construction Industry PEG Ratio Median Figure of 9 Publicly-Listed Construction Companies 0.88x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 518 Publicly-Listed Companies 1.02x

*Line of best fit is calculated by linear regression .

BATS-CHIXE:ADAPTS PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 37.95x ÷ 41.6%

0.91x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Adapteo Oyj is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Adapteo Oyj's assets?
Raw Data
BATS-CHIXE:ADAPTS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €4.26
OM:ADAPT Share Price * OM (2020-04-08) in SEK SEK77.8
OM:ADAPT Share Price converted to EUR reporting currency Exchange rate (SEK/ EUR) 0.092 €7.13
United Kingdom of Great Britain and Northern Ireland Construction Industry PB Ratio Median Figure of 19 Publicly-Listed Construction Companies 1.09x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,323 Publicly-Listed Companies 1.13x
BATS-CHIXE:ADAPTS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OM:ADAPT Share Price ÷ Book Value per Share (both in EUR)

= 7.13 ÷ 4.26

1.67x

* Primary Listing of Adapteo Oyj.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Adapteo Oyj is overvalued based on assets compared to the GB Construction industry average.
X
Value checks
We assess Adapteo Oyj's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Construction industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Construction industry average (and greater than 0)? (1 check)
  5. Adapteo Oyj has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Adapteo Oyj expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
41.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Adapteo Oyj expected to grow at an attractive rate?
  • Adapteo Oyj's earnings growth is expected to exceed the low risk savings rate of 0.5%.
Growth vs Market Checks
  • Adapteo Oyj's earnings growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
  • Adapteo Oyj's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
BATS-CHIXE:ADAPTS Future Growth Rates Data Sources
Data Point Source Value (per year)
BATS-CHIXE:ADAPTS Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 41.6%
BATS-CHIXE:ADAPTS Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 5.4%
United Kingdom of Great Britain and Northern Ireland Construction Industry Earnings Growth Rate Market Cap Weighted Average 15.8%
United Kingdom of Great Britain and Northern Ireland Construction Industry Revenue Growth Rate Market Cap Weighted Average 3.9%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 15.6%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 2.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BATS-CHIXE:ADAPTS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BATS-CHIXE:ADAPTS Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 247 90 40 2
2021-12-31 239 87 43 3
2020-12-31 200 87 34 2
2020-04-08
BATS-CHIXE:ADAPTS Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 216 80 8
2019-09-30 215 64 20
2019-06-30 195 78 18
2019-03-31 173 70 20
2018-12-31 152 58 21
2017-12-31 128 40 19

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Adapteo Oyj's earnings are expected to grow significantly at over 20% yearly.
  • Adapteo Oyj's revenue is expected to grow by 5.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BATS-CHIXE:ADAPTS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Adapteo Oyj Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:ADAPTS Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 0.90 0.90 0.90 1.00
2021-12-31 0.96 1.08 0.85 2.00
2020-12-31 0.75 0.75 0.75 1.00
2020-04-08
BATS-CHIXE:ADAPTS Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 0.19
2019-09-30 0.44
2019-06-30 0.41
2019-03-31 0.44
2018-12-31 0.47
2017-12-31

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Adapteo Oyj is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Adapteo Oyj's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Adapteo Oyj has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Adapteo Oyj performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Adapteo Oyj's growth in the last year to its industry (Construction).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if Adapteo Oyj's year on year earnings growth rate was positive over the past 5 years.
  • Adapteo Oyj's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Adapteo Oyj's 1-year earnings growth is negative, it can't be compared to the GB Construction industry average.
Earnings and Revenue History
Adapteo Oyj's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Adapteo Oyj Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BATS-CHIXE:ADAPTS Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 216.23 8.39 33.09
2019-09-30 215.01 19.50 36.66
2019-06-30 194.94 18.23 33.49
2019-03-31 173.41 19.81 28.97
2018-12-31 151.98 20.91 23.51
2017-12-31 127.82 18.91 18.73
2016-12-31 118.54 21.97 15.92

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Adapteo Oyj has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Adapteo Oyj used its assets less efficiently than the GB Construction industry average last year based on Return on Assets.
  • Adapteo Oyj's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Adapteo Oyj's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Construction industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Adapteo Oyj has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Adapteo Oyj's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Adapteo Oyj's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Adapteo Oyj's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Adapteo Oyj's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Adapteo Oyj's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Adapteo Oyj Company Filings, last reported 3 months ago.

BATS-CHIXE:ADAPTS Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 190.19 398.62 3.76
2019-09-30 190.59 410.61 0.86
2019-06-30 186.77 392.03 0.08
2019-03-31 221.27 367.63 3.28
2018-12-31 214.63 379.88 2.38
2017-12-31 210.41 100.70 0.16
2016-12-31 200.65 74.92 0.43
  • Adapteo Oyj's level of debt (209.6%) compared to net worth is high (greater than 40%).
  • Unable to establish if Adapteo Oyj's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (20.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.7x coverage).
X
Financial health checks
We assess Adapteo Oyj's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Adapteo Oyj has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Adapteo Oyj's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Adapteo Oyj dividends. Estimated to be 2.81% next year.
If you bought SEK2,000 of Adapteo Oyj shares you are expected to receive SEK0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Adapteo Oyj's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Adapteo Oyj's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BATS-CHIXE:ADAPTS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland Construction Industry Average Dividend Yield Market Cap Weighted Average of 13 Stocks 5.4%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 588 Stocks 5.5%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1.3%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2.5%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 6.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BATS-CHIXE:ADAPTS Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.21 2.00
2021-12-31 0.22 3.00
2020-12-31 0.17 2.00
2020-04-08

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Adapteo Oyj has not reported any payouts.
  • Unable to verify if Adapteo Oyj's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Adapteo Oyj's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Adapteo Oyj has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.4x coverage).
X
Income/ dividend checks
We assess Adapteo Oyj's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Adapteo Oyj afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Adapteo Oyj has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Adapteo Oyj's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Philip af Hageby
AGE 35
CEO Bio

Mr. Isell Lind af Hageby also known as Philip, serves as President , Chief Executive Officer and the Executive Vice President of Rental Space at Adapteo Oyj. Prior to the demerger of Cramo in 2019, Mr. Isell Lind af Hageby served as Cramo’s Executive Vice President, Modular Space. Previously, Mr. Isell Lind af Hageby served as Managing Director of Inwido Norway and as Senior Vice President for the company’s Norwegian business area between 2016 and 2017 and held various positions at SCAN COIN between 2012 and 2015.

CEO Compensation
  • Insufficient data for Philip to compare compensation growth.
  • Insufficient data for Philip to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the Adapteo Oyj management team in years:

0.4
Average Tenure
38
Average Age
  • The average tenure for the Adapteo Oyj management team is less than 2 years, this suggests a new team.
Management Team

Philip af Hageby

TITLE
President
AGE
35

Erik Skånsberg

TITLE
Interim Chief Financial Officer
AGE
55
TENURE
0.4 yrs

Niklas Alm

TITLE
Interim Senior Vice President of Investor Relations
AGE
52
TENURE
0.4 yrs

Hanna Wennberg

TITLE
Senior Vice President Marketing
AGE
33

Magnus Tinglöf

TITLE
Executive Vice President of Permanent Space
AGE
49
TENURE
0.3 yrs

Teemu Saarela

TITLE
Senior Vice President of Corporate Development
AGE
38

Simon Persson

TITLE
Senior Vice President of HR Development
AGE
30
Board of Directors

Peter Nilsson

TITLE
Independent Chairman
AGE
57
TENURE
1.3 yrs

Outi Henriksson

TITLE
Independent Director
AGE
50

Andreas Philipson

TITLE
Independent Director
AGE
61

Carina Edblad

TITLE
Independent Director
AGE
56

Joakim Rubin

TITLE
Director
AGE
59
TENURE
1.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SEK) Value (SEK)
X
Management checks
We assess Adapteo Oyj's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Adapteo Oyj has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Adapteo Oyj offers modular space rental and rental related services. It operates through two segments, Business Area Rental Space and Business Area Permanent Space. The company engages in the rental of adaptable buildings, as well as the provision of assembly and other services; and sale and long-term lease of adaptable buildings. It offers its modular space solutions to schools, day care centres, offices, accommodation, and events for temporary and permanent needs. The company operates in Finland, Sweden, Norway, Denmark, and Germany. Adapteo Oyj was incorporated in 2019 and is headquartered in Vantaa, Finland.

Details
Name: Adapteo Oyj
ADAPTS
Exchange: BATS-CHIXE
Founded: 2019
SEK3,570,147,490
44,682,697
Website: http://www.adapteogroup.com
Address: Adapteo Oyj
Äyritie 12 B,
Vantaa,
Uusimaa, 01510,
Finland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OM ADAPT Share Capital OMX Nordic Exchange Stockholm SE SEK 01. Jul 2019
DB ADO Share Capital Deutsche Boerse AG DE EUR 01. Jul 2019
BATS-CHIXE ADAPTS Share Capital BATS 'Chi-X Europe' GB SEK 01. Jul 2019
Number of employees
Current staff
Staff numbers
376
Adapteo Oyj employees.
Industry
Construction and Engineering
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 21:53
End of day share price update: 2020/04/08 00:00
Last estimates confirmation: 2020/04/07
Last earnings filing: 2020/03/31
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.