Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Maisons du Monde

ENXTPA:MDM
Snowflake Description

Excellent balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
MDM
ENXTPA
€335M
Market Cap
  1. Home
  2. FR
  3. Retail
Company description

Maisons du Monde S.A., through its subsidiaries, creates and distributes home decoration items and furniture in France and internationally. The last earnings update was 29 days ago. More info.


Add to Portfolio Compare Print
  • Maisons du Monde has significant price volatility in the past 3 months.
MDM Share Price and Events
7 Day Returns
5.9%
ENXTPA:MDM
3.1%
FR Specialty Retail
1.8%
FR Market
1 Year Returns
-59.3%
ENXTPA:MDM
-57.1%
FR Specialty Retail
-17.5%
FR Market
MDM Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Maisons du Monde (MDM) 5.9% -18.6% -37% -59.3% -74.6% -
FR Specialty Retail 3.1% -24.7% -44.8% -57.1% -59.2% -44.9%
FR Market 1.8% -12.1% -24.9% -17.5% -7.6% -7.2%
1 Year Return vs Industry and Market
  • MDM underperformed the Specialty Retail industry which returned -57.1% over the past year.
  • MDM underperformed the Market in France which returned -17.5% over the past year.
Price Volatility
MDM
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Maisons du Monde undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Maisons du Monde to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Maisons du Monde.

ENXTPA:MDM Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 9 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11.7%
Perpetual Growth Rate 10-Year FR Government Bond Rate -0.1%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ENXTPA:MDM
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year FR Govt Bond Rate -0.1%
Equity Risk Premium S&P Global 6.1%
Specialty Retail Unlevered Beta Simply Wall St/ S&P Global 0.86
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.862 (1 + (1- 33%) (268.86%))
1.948
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.95
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.11% + (1.948 * 6.07%)
11.72%

Discounted Cash Flow Calculation for ENXTPA:MDM using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Maisons du Monde is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

ENXTPA:MDM DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 11.72%)
2020 34.01 Analyst x7 30.45
2021 34.61 Analyst x7 27.73
2022 58.56 Analyst x4 42.00
2023 37.51 Est @ -35.95% 24.08
2024 28.05 Est @ -25.2% 16.12
2025 23.10 Est @ -17.67% 11.88
2026 20.23 Est @ -12.4% 9.32
2027 18.47 Est @ -8.72% 7.61
2028 17.34 Est @ -6.13% 6.40
2029 16.59 Est @ -4.33% 5.48
Present value of next 10 years cash flows €181.00
ENXTPA:MDM DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €16.59 × (1 + -0.11%) ÷ (11.72% – -0.11%)
€140.09
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €140.09 ÷ (1 + 11.72%)10
€46.26
ENXTPA:MDM Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €181.00 + €46.26
€227.26
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €227.26 / 45.18
€5.03
ENXTPA:MDM Discount to Share Price
Calculation Result
Value per share (EUR) From above. €5.03
Current discount Discount to share price of €7.41
= -1 x (€7.41 - €5.03) / €5.03
-47.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Maisons du Monde is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Maisons du Monde's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Maisons du Monde's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ENXTPA:MDM PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €1.26
ENXTPA:MDM Share Price ** ENXTPA (2020-04-08) in EUR €7.41
France Specialty Retail Industry PE Ratio Median Figure of 7 Publicly-Listed Specialty Retail Companies 6.28x
France Market PE Ratio Median Figure of 411 Publicly-Listed Companies 13.88x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Maisons du Monde.

ENXTPA:MDM PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:MDM Share Price ÷ EPS (both in EUR)

= 7.41 ÷ 1.26

5.88x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Maisons du Monde is good value based on earnings compared to the FR Specialty Retail industry average.
  • Maisons du Monde is good value based on earnings compared to the France market.
Price based on expected Growth
Does Maisons du Monde's expected growth come at a high price?
Raw Data
ENXTPA:MDM PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 5.88x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts
11.3%per year
Europe Specialty Retail Industry PEG Ratio Median Figure of 45 Publicly-Listed Specialty Retail Companies 0.8x
France Market PEG Ratio Median Figure of 253 Publicly-Listed Companies 1.01x

*Line of best fit is calculated by linear regression .

ENXTPA:MDM PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 5.88x ÷ 11.3%

0.52x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Maisons du Monde is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Maisons du Monde's assets?
Raw Data
ENXTPA:MDM PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €13.39
ENXTPA:MDM Share Price * ENXTPA (2020-04-08) in EUR €7.41
France Specialty Retail Industry PB Ratio Median Figure of 10 Publicly-Listed Specialty Retail Companies 0.48x
France Market PB Ratio Median Figure of 591 Publicly-Listed Companies 1.16x
ENXTPA:MDM PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:MDM Share Price ÷ Book Value per Share (both in EUR)

= 7.41 ÷ 13.39

0.55x

* Primary Listing of Maisons du Monde.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Maisons du Monde is overvalued based on assets compared to the FR Specialty Retail industry average.
X
Value checks
We assess Maisons du Monde's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Specialty Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Specialty Retail industry average (and greater than 0)? (1 check)
  5. Maisons du Monde has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Maisons du Monde expected to perform in the next 1 to 3 years based on estimates from 9 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
11.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Maisons du Monde expected to grow at an attractive rate?
  • Maisons du Monde's earnings growth is expected to exceed the low risk savings rate of -0.1%.
Growth vs Market Checks
  • Maisons du Monde's earnings growth is positive but not above the France market average.
  • Maisons du Monde's revenue growth is expected to exceed the France market average.
Annual Growth Rates Comparison
Raw Data
ENXTPA:MDM Future Growth Rates Data Sources
Data Point Source Value (per year)
ENXTPA:MDM Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts 11.3%
ENXTPA:MDM Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 9 Analysts 8.3%
Europe Specialty Retail Industry Earnings Growth Rate Market Cap Weighted Average 11%
Europe Specialty Retail Industry Revenue Growth Rate Market Cap Weighted Average 4.4%
France Market Earnings Growth Rate Market Cap Weighted Average 12.2%
France Market Revenue Growth Rate Market Cap Weighted Average 3.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ENXTPA:MDM Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ENXTPA:MDM Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 2,023 129 1
2023-12-31 1,843 112 1
2022-12-31 1,528 245 64 4
2021-12-31 1,363 233 58 6
2020-12-31 1,232 235 44 6
2020-04-09
ENXTPA:MDM Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 1,264 256 60
2019-09-30 1,234 194 59
2019-06-30 1,204 132 58
2019-03-31 1,173 92 59
2018-12-31 1,143 52 60
2018-09-30 1,116 85 62
2018-06-30 1,089 117 65
2018-03-31 1,063 136 64
2017-12-31 1,037 154 63
2017-09-30 1,006 121 56
2017-06-30 976 88 48
2017-03-31 948 81 9

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Maisons du Monde's earnings are expected to grow by 11.3% yearly, however this is not considered high growth (20% yearly).
  • Maisons du Monde's revenue is expected to grow by 8.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ENXTPA:MDM Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below

All data from Maisons du Monde Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ENXTPA:MDM Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 1.28 1.44 1.12 2.00
2021-12-31 1.03 1.62 0.55 5.00
2020-12-31 0.90 1.46 0.25 5.00
2020-04-09
ENXTPA:MDM Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 1.26
2019-09-30
2019-06-30 1.30
2019-03-31 1.31
2018-12-31 1.33
2018-09-30 1.38
2018-06-30 1.43
2018-03-31 1.41
2017-12-31 1.39
2017-09-30 1.23
2017-06-30 1.06
2017-03-31 0.27

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Maisons du Monde is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Maisons du Monde's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Maisons du Monde has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Maisons du Monde performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Maisons du Monde's growth in the last year to its industry (Specialty Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Maisons du Monde has delivered over 20% year on year earnings growth in the past 5 years.
  • Maisons du Monde's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Maisons du Monde's 1-year earnings growth is negative, it can't be compared to the FR Specialty Retail industry average.
Earnings and Revenue History
Maisons du Monde's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Maisons du Monde Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ENXTPA:MDM Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 1,263.70 59.50 578.30
2019-09-30 1,233.74 58.90 574.97
2019-06-30 1,203.77 58.29 571.64
2019-03-31 1,173.45 59.17 579.57
2018-12-31 1,143.14 60.05 587.50
2018-09-30 1,116.10 62.41 573.56
2018-06-30 1,089.06 64.77 559.63
2018-03-31 1,062.92 63.89 546.10
2017-12-31 1,036.79 63.01 532.58
2017-09-30 1,006.41 55.58 517.71
2017-06-30 976.03 48.16 502.85
2017-03-31 947.90 9.05 482.48
2016-12-31 907.74 -11.97 467.47
2016-09-30 858.17 -28.59 446.09
2016-06-30 808.61 -45.21 424.71
2016-03-31 763.56 -26.38 403.77
2015-12-31 722.02 -13.92 384.28
2014-12-31 624.83 -6.32 341.97
2013-12-31 540.04 -28.07 280.56

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Maisons du Monde has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Maisons du Monde used its assets more efficiently than the FR Specialty Retail industry average last year based on Return on Assets.
  • Maisons du Monde's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Maisons du Monde's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Specialty Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Maisons du Monde has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Maisons du Monde's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Maisons du Monde's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Maisons du Monde is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Maisons du Monde's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Maisons du Monde's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Maisons du Monde Company Filings, last reported 3 months ago.

ENXTPA:MDM Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 632.50 233.20 94.50
2019-09-30 632.50 233.20 94.50
2019-06-30 578.82 230.44 30.73
2019-03-31 578.82 230.44 30.73
2018-12-31 590.62 238.16 57.18
2018-09-30 590.62 238.16 57.18
2018-06-30 530.38 249.16 39.14
2018-03-31 530.38 249.16 39.14
2017-12-31 525.04 222.45 100.14
2017-09-30 525.04 222.45 100.14
2017-06-30 465.31 276.78 50.18
2017-03-31 465.31 276.78 50.18
2016-12-31 496.97 282.54 60.32
2016-09-30 496.97 282.54 60.32
2016-06-30 442.57 292.71 37.48
2016-03-31 -9.48 734.34 36.96
2015-12-31 17.37 717.08 76.40
2014-12-31 30.98 677.16 38.85
2013-12-31 37.61 649.94 64.80
  • Maisons du Monde's level of debt (36.9%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (2188.9% vs 36.9% today).
  • Debt is well covered by operating cash flow (109.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 6x coverage).
X
Financial health checks
We assess Maisons du Monde's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Maisons du Monde has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Maisons du Monde's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.75%
Current annual income from Maisons du Monde dividends. Estimated to be 6.59% next year.
If you bought €2,000 of Maisons du Monde shares you are expected to receive €135 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Maisons du Monde's pays a higher dividend yield than the bottom 25% of dividend payers in France (2.02%).
  • Maisons du Monde's dividend is above the markets top 25% of dividend payers in France (6%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ENXTPA:MDM Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
Europe Specialty Retail Industry Average Dividend Yield Market Cap Weighted Average of 59 Stocks 4%
France Market Average Dividend Yield Market Cap Weighted Average of 297 Stocks 3.8%
France Minimum Threshold Dividend Yield 10th Percentile 1.2%
France Bottom 25% Dividend Yield 25th Percentile 2%
France Top 25% Dividend Yield 75th Percentile 6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ENXTPA:MDM Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-12-31 0.91 1.00
2023-12-31 0.78 1.00
2022-12-31 0.50 8.00
2021-12-31 0.46 9.00
2020-12-31 0.43 9.00
2020-04-09
ENXTPA:MDM Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2020-03-11 0.500 6.838
2019-04-18 0.470 3.219
2019-03-12 0.470 2.519
2018-05-25 0.440 1.870
2017-04-26 0.310 0.902
2017-03-06 0.310 1.101

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Maisons du Monde has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Maisons du Monde only paid a dividend in the past 3 years.
Current Payout to shareholders
What portion of Maisons du Monde's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.5x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.7x coverage).
X
Income/ dividend checks
We assess Maisons du Monde's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Maisons du Monde afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Maisons du Monde has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Maisons du Monde's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Julie Walbaum
COMPENSATION €519,542
AGE 42
TENURE AS CEO 1.8 years
CEO Bio

Ms. Julie Walbaum is the Chief Executive Officer of Maisons du Monde S.A. since July 1, 2018 and also serves as its Director since 2019. She served as Managing Director of E-Commerce & Customer Marketing at Maisons du Monde SAS and served as its Head of E-Commerce & Customer Marketing.

CEO Compensation
  • Insufficient data for Julie to compare compensation growth.
  • Julie's remuneration is about average for companies of similar size in France.
Management Team Tenure

Average tenure of the Maisons du Monde management team in years:

0.8
Average Tenure
  • The average tenure for the Maisons du Monde management team is less than 2 years, this suggests a new team.
Management Team

Julie Walbaum

TITLE
CEO & Director
COMPENSATION
€520K
AGE
42
TENURE
1.8 yrs

Eric Bosmans

TITLE
Chief Financial Officer
TENURE
0.8 yrs

Yohann Catherine

TITLE
Operations Director

Laurent Sfaxi

TITLE
Head of Investor Relations

Marie-Laure Cassé

TITLE
Digital & Marketing Director

Sophie Mouhieddine

TITLE
Director of Human Resources
TENURE
0.3 yrs

Catherine Filoche

TITLE
Head of Franchising & BtoB Sales and Company Secretary

Julien Vigouroux

TITLE
Logistics Director

Christopher Welton

TITLE
Investor Relations Officer
Board of Directors Tenure

Average tenure and age of the Maisons du Monde board of directors in years:

2.9
Average Tenure
49
Average Age
  • The average tenure for the Maisons du Monde board of directors is less than 3 years, this suggests a new board.
Board of Directors

Peter Child

TITLE
Independent Chairman of the Board
TENURE
0.1 yrs

Julie Walbaum

TITLE
CEO & Director
COMPENSATION
€520K
AGE
42
TENURE
1.3 yrs

Michel-Alain Proch

TITLE
Independent Vice Chairman of the Board
AGE
49
TENURE
0.1 yrs

Nicolas Woussen

TITLE
Independent Director
COMPENSATION
€70K
AGE
43
TENURE
4 yrs

Sophie Guieysse

TITLE
Independent Director
COMPENSATION
€55K
AGE
56
TENURE
4 yrs

Gilles Petit

TITLE
Director
COMPENSATION
€597K
AGE
63
TENURE
4 yrs

Marie-Christine Levet

TITLE
Independent Director
COMPENSATION
€55K
AGE
52
TENURE
4 yrs

Mustapha Oulkhouir

TITLE
Director
AGE
34
TENURE
1.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Maisons du Monde's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Maisons du Monde has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Can We See Significant Institutional Ownership On The Maisons du Monde S.A. (EPA:MDM) Share Register?

With a market capitalization of €720m, Maisons du Monde is a small cap stock, so it might not be well known by many institutional investors. … Check out our latest analysis for Maisons du Monde ENXTPA:MDM Ownership Summary, September 3rd 2019 What Does The Institutional Ownership Tell Us About Maisons du Monde? … We can see that Maisons du Monde does have institutional investors; and they hold 63% of the stock.

Simply Wall St -

Read This Before You Buy Maisons du Monde S.A. (EPA:MDM) Because Of Its P/E Ratio

The formula for P/E is: Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS) Or for Maisons du Monde: P/E of 12.64 = €16.37 ÷ €1.3 (Based on the year to June 2019.) Is A High Price-to-Earnings Ratio Good? … Maisons du Monde shrunk earnings per share by 9.6% last year. … If the reality for a company is not as bad as the P/E ratio indicates, then the share price should increase as the market realizes this.

Simply Wall St -

These 4 Measures Indicate That Maisons du Monde (EPA:MDM) Is Using Debt Extensively

View our latest analysis for Maisons du Monde What Is Maisons du Monde's Net Debt? … ENXTPA:MDM Historical Debt, August 13th 2019 A Look At Maisons du Monde's Liabilities Zooming in on the latest balance sheet data, we can see that Maisons du Monde had liabilities of €373.7m due within 12 months and liabilities of €876.2m due beyond that. … Over the most recent three years, Maisons du Monde recorded free cash flow worth 61% of its EBIT, which is around normal, given free cash flow excludes interest and tax.

Simply Wall St -

Maisons du Monde S.A. (EPA:MDM): What Does The Future Look Like?

After Maisons du Monde S.A.'s (EPA:MDM) earnings announcement in December 2018, analysts seem cautiously bearish, as a 19% rise in profits is expected in the upcoming year, relative to the higher past 5-year average growth rate of 62%. … See our latest analysis for Maisons du Monde How will Maisons du Monde perform in the near future? … ENXTPA:MDM Past and Future Earnings, July 29th 2019 This results in an annual growth rate of 7.6% based on the most recent earnings level of €60m to the final forecast of €80m by 2022.

Simply Wall St -

Is Maisons du Monde S.A.'s (EPA:MDM) ROE Of 10% Impressive?

Our data shows Maisons du Monde has a return on equity of 10% for the last year. … One way to conceptualize this, is that for each €1 of shareholders' equity it has, the company made €0.10 in profit. … The formula for ROE is: Return on Equity = Net Profit ÷ Shareholders' Equity Or for Maisons du Monde: 10% = €60m ÷ €591m (Based on the trailing twelve months to December 2018.) It's easy to understand the 'net profit' part of that equation, but 'shareholders' equity' requires further explanation.

Simply Wall St -

Maisons du Monde S.A. (EPA:MDM) Earns A Nice Return On Capital Employed

The formula for calculating the return on capital employed is: Return on Capital Employed = Earnings Before Interest and Tax (EBIT) ÷ (Total Assets - Current Liabilities) Or for Maisons du Monde: 0.12 = €110m ÷ (€1.2b - €273m) (Based on the trailing twelve months to December 2018.) Therefore, Maisons du Monde has an ROCE of 12%. … Do Maisons du Monde's Current Liabilities Skew Its ROCE? … The ROCE equation subtracts current liabilities from capital employed, so a company with a lot of current liabilities appears to have less capital employed, and a higher ROCE than otherwise.

Simply Wall St -

Does Maisons du Monde S.A. (EPA:MDM) Have A Volatile Share Price?

Beta is a widely used metric to measure a stock's exposure to market risk (volatility). … See our latest analysis for Maisons du Monde What we can learn from MDM's beta value Given that it has a beta of 1.54, we can surmise that the Maisons du Monde share price has been fairly sensitive to market volatility (over the last 5 years). … What this means for you: Beta only tells us that the Maisons du Monde share price is sensitive to broader market movements.

Simply Wall St -

What Should You Know About Maisons du Monde S.A.'s (EPA:MDM) Long Term Outlook?

The most recent earnings release Maisons du Monde S.A.'s (EPA:MDM) announced in April 2019 signalled that the business faced a slight headwind with earnings deteriorating from €63m to €60m, a change of -4.7%. … Today I want to provide a brief commentary on how market analysts view Maisons du Monde's earnings growth trajectory over the next couple of years and whether the future looks brighter. … ENXTPA:MDM Past and Future Earnings, June 25th 2019 While it’s useful to understand the growth each year relative to today’s level, it may be more valuable estimating the rate at which the business is moving on average every year.

Simply Wall St -

Some Maisons du Monde (EPA:MDM) Shareholders Are Down 49%

Investors should note that there's a difference between Maisons du Monde's total shareholder return (TSR) and its share price change, which we've covered above. … Dividends have been really beneficial for Maisons du Monde shareholders, and that cash payout explains why its total shareholder loss of 48%, over the last year, isn't as bad as the share price return. … A Different Perspective Maisons du Monde shareholders are down 48% for the year (even including dividends), but the broader market is up 0.7%.

Simply Wall St -

Is There An Opportunity With Maisons du Monde S.A.'s (EPA:MDM) 42% Undervaluation?

(EPA:MDM) as an investment opportunity by taking the expected future cash flows and discounting them to their present value. … A DCF is all about the idea that a dollar in the future is less valuable than a dollar today, and so the sum of these future cash flows is then discounted to today's value: 10-year free cash flow (FCF) estimate 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Levered FCF (€, Millions) €44.83 €62.19 €72.93 €81.21 €87.84 €93.05 €97.13 €100.32 €102.84 €104.88 Growth Rate Estimate Source Analyst x4 Analyst x7 Analyst x4 Est @ 11.36% Est @ 8.17% Est @ 5.94% Est @ 4.38% Est @ 3.28% Est @ 2.52% Est @ 1.98% Present Value (€, Millions) Discounted @ 7.45% €41.72 €53.86 €58.78 €60.91 €61.31 €60.45 €58.72 €56.44 €53.84 €51.10 Present Value of 10-year Cash Flow (PVCF)= €557.12m "Est" = FCF growth rate estimated by Simply Wall St We now need to calculate the Terminal Value, which accounts for all the future cash flows after this ten year period. … ENXTPA:MDM Intrinsic value, June 5th 2019 The assumptions Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows.

Simply Wall St -

Company Info

Description

Maisons du Monde S.A., through its subsidiaries, creates and distributes home decoration items and furniture in France and internationally. The company’s decorative products include bedding, rugs and mats, candles, pillows and cushions, clocks, tableware, lamps, kitchenware, mirrors and frames, vases, storage articles, window treatments, and bath products, as well as household textiles; and baby crib mobiles, lamps, storage containers, and wall art for children. It also provides furniture, such as sofas, chairs, beds, mattresses and bedframes, floor lamps, tables, outdoor furniture, and junior furniture; and tables and storage units comprising bookshelves, wardrobes, and cupboards. In addition, the company offers warehouse logistics and order preparation, and customer delivery services, as well as container transport services between harbor and warehouses. As of June 30, 2019, it operated 343 stores in 10 countries; and an e-commerce platform. The company also offers its products through four catalogues covering general, outdoor furniture, junior, and lighting. It provides its products under the Maisons du Monde brand. The company was formerly known as Magnolia (BC) SAS. Maisons du Monde S.A. founded in 1996 and is headquartered in Vertou, France.

Details
Name: Maisons du Monde S.A.
MDM
Exchange: ENXTPA
Founded: 1996
€334,528,909
45,176,085
Website: http://corporate.maisonsdumonde.com
Address: Maisons du Monde S.A.
Le Portereau,
Route du Ports aux Meules,
Vertou,
Pays de la Loire, 44120,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA MDM New Ordinary Shares Euronext Paris FR EUR 27. May 2016
OTCPK MDOU.F New Ordinary Shares Pink Sheets LLC US USD 27. May 2016
DB ZMM New Ordinary Shares Deutsche Boerse AG DE EUR 27. May 2016
LSE 0RHL New Ordinary Shares London Stock Exchange GB EUR 27. May 2016
BATS-CHIXE MDMP New Ordinary Shares BATS 'Chi-X Europe' GB EUR 27. May 2016
Number of employees
Current staff
Staff numbers
6,595
Maisons du Monde employees.
Industry
Homefurnishing Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/09 00:10
End of day share price update: 2020/04/08 00:00
Last estimates confirmation: 2020/04/06
Last earnings filing: 2020/03/11
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.