Discounted Cash Flow Calculation for CPSE:ESOFT using Dividend Discount Model Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future dividends to their present value. This
approach is used for finance firms where free cash flow is difficult to estimate
(e.g. Banks/ Insurance firms).
If the firm does not pay the majority of its earnings out as a dividend this
method will often arrive at a value significantly lower than the share price.
Amount off the current price
is available for.
Share price is
vs Future cash flow value of
Current Discount Checks
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
Esoft Systems's share price is below the future cash flow value, and at a moderate discount (> 20%).
Esoft Systems's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Esoft Systems's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Esoft Systems has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Commercial Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
expected to grow at an
Unable to compare Esoft Systems's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Esoft Systems's earnings growth to the Denmark market average as no estimate data is available.
Unable to compare Esoft Systems's revenue growth to the Denmark market average as no estimate data is available.
Unable to determine if Esoft Systems is high growth as no earnings estimate data is available.
Unable to determine if Esoft Systems is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Esoft Systems's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Mr. René Dines Hermand is the Founder of esoft systems a/s. Mr. Dines has been the Chief Executive Officer of esoft systems a/s. since July 2000 and served as its Administrative Director and Director. Mr. Dines served as Managing Director at esoft systems a/s.
Insufficient data for René to compare compensation growth.
Insufficient data for René to establish whether their remuneration is reasonable compared to companies of similar size in Denmark.
Group Finance Manager
Key Account Manager
Chief Executive Officer of Denmark
Chief Executive Officer of Sweden
Chief Executive Officer of Vietnam
Board of Directors
Who owns this company?
Recent Insider Trading
No 3 month open market individual insider trading information.
Does esoft systems (CPH:ESOFT) Have A Healthy Balance Sheet?
CPSE:ESOFT Historical Debt, August 1st 2019 How Strong Is esoft systems's Balance Sheet? … While esoft systems has net cash on its balance sheet, it's still worth taking a look at its ability to convert earnings before interest and tax (EBIT) to free cash flow, to help us understand how quickly it is building (or eroding) that cash balance. … Happily for any shareholders, esoft systems actually produced more free cash flow than EBIT over the last three years.
What Kind Of Shareholder Owns Most esoft systems A/S (CPH:ESOFT) Stock?
Our analysis of the ownership of the company, below, shows that institutions don't own shares in the company. … View our latest analysis for esoft systems CPSE:ESOFT Ownership Summary, June 12th 2019 What Does The Lack Of Institutional Ownership Tell Us About esoft systems? … Insider Ownership Of esoft systems The definition of company insiders can be subjective, and does vary between jurisdictions.
How Do esoft systems A/S’s (CPH:ESOFT) Returns On Capital Compare To Peers?
Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Return On Capital Employed (ROCE): What is it? … How Do You Calculate Return On Capital Employed
Is esoft systems A/S's (CPH:ESOFT) ROE Of 3.8% Concerning?
esoft systems has a ROE of 3.8%, based on the last twelve months. … That means that for every DKK1 worth of shareholders' equity, it generated DKK0.038 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity
Introducing esoft systems, The Stock That Dropped 44% In The Last Three Years
We regret to report that long term esoft systems A/S (CPH:ESOFT) shareholders have had that experience, with the share price dropping 44% in three years, versus a market return of about 20%. … During the unfortunate three years of share price decline, esoft systems actually saw its earnings per share (EPS) improve by 35% per year. … Since the change in EPS doesn't seem to correlate with the change in share price, it's worth taking a look at other metrics.
Can We See Significant Insider Ownership On The esoft systems A/S (CPH:ESOFT) Share Register?
A look at the shareholders of esoft systems A/S (CPH:ESOFT) can tell us which group is most powerful. … Taking a look at the our data on the ownership groups (below), it's seems that. … We can zoom in on the different ownership groups, to learn more about ESOFT
esoft systems A/S (CPH:ESOFT): Assessing Capital Returns
and want to better understand how you can grow your money by investing in esoft systems A/S (CPH:ESOFT). … This share represents a portion of capital used by the company to operate the business, and it is important the company is able to use the capital base efficiently to create adequate cash flows for you as an investor. … Thus, to understand how your money can grow by investing in esoft systems, you need to look at what the company returns to owners for the use of their capital, which can be done in many ways but today we will use return on capital employed (ROCE)
Do Insiders Own Shares In esoft systems a/s (CPH:ESOFT)?
Every investor in esoft systems a/s (CPH:ESOFT) should be aware of the most powerful shareholder groups. … esoft systems is a smaller company with a market capitalization of ø72m, so it may still be flying under the radar of many institutional investors. … Let's take a closer look to see what the different types of shareholder can tell us about ESOFT
This share represents a portion of capital used by the company to operate the business, and it is important the company is able to use the capital base efficiently to create adequate cash flows for you as an investor. … Thus, to understand how your money can grow by investing in esoft systems, you need to look at what the company returns to owners for the use of their capital, which can be done in many ways but today we will use return on capital employed (ROCE) … esoft systems's Return On Capital Employed
Does esoft systems a/s's (CPH:ESOFT) Recent Track Record Look Strong?
Assessing esoft systems a/s's (CPH:ESOFT) past track record of performance is a useful exercise for investors. … Below, I assess ESOFT's latest performance announced on 31 December 2017 and evaluate these figures to its historical trend and industry movements. … How Did ESOFT's Recent Performance Stack Up Against Its Past.
Esoft Systems A/S provides image solutions and marketing tools to real estate agents and property-marketing companies worldwide. It operates a real estate platform that offers solutions, such as image processing, floor plans, 3D visualizations, video and digital showings, and online marketing automation. The company was founded in 2000 and is based in Odense, Denmark.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.