Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

DTEK Zakhidenergo

DB:WT7
Snowflake Description

Excellent balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
WT7
DB
€2B
Market Cap
  1. Home
  2. DE
  3. Utilities
Company description

Public Joint Stock Company ‘DTEK Zakhidenergo’ generates and supplies electricity in Ukraine. The last earnings update was 217 days ago. More info.


Add to Portfolio Compare Print
  • DTEK Zakhidenergo has significant price volatility in the past 3 months.
WT7 Share Price and Events
7 Day Returns
-4.5%
DB:WT7
1%
Europe Electric Utilities
0.7%
DE Market
1 Year Returns
-44.8%
DB:WT7
4.2%
Europe Electric Utilities
-13.6%
DE Market
WT7 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
DTEK Zakhidenergo (WT7) -4.5% -4.5% -42.7% -44.8% -70.9% -76.7%
Europe Electric Utilities 1% 2.8% 2.3% 4.2% 12.1% 5.5%
DE Market 0.7% -2.5% -9.1% -13.6% -1.7% 10.2%
1 Year Return vs Industry and Market
  • WT7 underperformed the Electric Utilities industry which returned 4.2% over the past year.
  • WT7 underperformed the Market in Germany which returned -13.6% over the past year.
Price Volatility
WT7
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for DTEK Zakhidenergo's competitors could be found in our database.

WT7 Value

 Is DTEK Zakhidenergo undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of DTEK Zakhidenergo to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for DTEK Zakhidenergo.

DB:WT7 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.5%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:WT7
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.5%
Equity Risk Premium S&P Global 9.5%
Electric Utilities Unlevered Beta Simply Wall St/ S&P Global 0.49
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.491 (1 + (1- 18%) (3.36%))
0.505
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.54% + (0.8 * 9.46%)
8.11%

Discounted Cash Flow Calculation for DB:WT7 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for DTEK Zakhidenergo is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:WT7 DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (UAH, Millions) 2,262.62 2,598.42 2,984.06 3,426.92 3,935.52
Source Est @ 14.84% Est @ 14.84% Est @ 14.84% Est @ 14.84% Est @ 14.84%
Present Value
Discounted (@ 8.11%)
2,092.92 2,223.26 2,361.72 2,508.80 2,665.04
Present value of next 5 years cash flows UAH11,851.75
DB:WT7 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= UAH3,935.52 × (1 + 0.54%) ÷ (8.11% – 0.54%)
UAH52,294.96
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= UAH52,294.96 ÷ (1 + 8.11%)5
UAH35,412.99
DB:WT7 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= UAH11,851.75 + UAH35,412.99
UAH47,264.75
Equity Value per Share
(UAH)
= Total value / Shares Outstanding
= UAH47,264.75 / 12.79
UAH3695.29
DB:WT7 Discount to Share Price
Calculation Result
Exchange Rate UAH/EUR
(Reporting currency to currency of DB:WT7)
0.031
Value per Share
(EUR)
= Value per Share in UAH x Exchange Rate (UAH/EUR)
= UAH3695.29 x 0.031
€115.35
Value per share (EUR) From above. €115.35
Current discount Discount to share price of €0.49
= -1 x (€0.49 - €115.35) / €115.35
99.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price DTEK Zakhidenergo is available for.
Intrinsic value
>50%
Share price is €0.49 vs Future cash flow value of €115.35
Current Discount Checks
For DTEK Zakhidenergo to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • DTEK Zakhidenergo's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • DTEK Zakhidenergo's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for DTEK Zakhidenergo's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are DTEK Zakhidenergo's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:WT7 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2017-12-31) in UAH UAH-92.21
DB:WT7 Share Price ** DB (2018-11-30) in EUR €0.49
DB:WT7 Share Price converted to UAH reporting currency Exchange rate (EUR/ UAH) 32.036 UAH15.7
Europe Electric Utilities Industry PE Ratio Median Figure of 64 Publicly-Listed Electric Utilities Companies 11.65x
Germany Market PE Ratio Median Figure of 413 Publicly-Listed Companies 17.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of DTEK Zakhidenergo.

DB:WT7 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= DB:WT7 Share Price ÷ EPS (both in UAH)

= 15.7 ÷ -92.21

-0.17x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DTEK Zakhidenergo is loss making, we can't compare its value to the Europe Electric Utilities industry average.
  • DTEK Zakhidenergo is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does DTEK Zakhidenergo's expected growth come at a high price?
Raw Data
DB:WT7 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.17x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Electric Utilities Industry PEG Ratio Median Figure of 30 Publicly-Listed Electric Utilities Companies 0.84x
Germany Market PEG Ratio Median Figure of 273 Publicly-Listed Companies 1.31x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for DTEK Zakhidenergo, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on DTEK Zakhidenergo's assets?
Raw Data
DB:WT7 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2017-12-31) in UAH UAH452.33
DB:WT7 Share Price * DB (2018-11-30) in EUR €0.49
DB:WT7 Share Price converted to UAH reporting currency Exchange rate (EUR/ UAH) 32.036 UAH15.7
Europe Electric Utilities Industry PB Ratio Median Figure of 74 Publicly-Listed Electric Utilities Companies 0.93x
Germany Market PB Ratio Median Figure of 556 Publicly-Listed Companies 1.85x
DB:WT7 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= DB:WT7 Share Price ÷ Book Value per Share (both in UAH)

= 15.7 ÷ 452.33

0.03x

* Primary Listing of DTEK Zakhidenergo.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • DTEK Zakhidenergo is good value based on assets compared to the Europe Electric Utilities industry average.
X
Value checks
We assess DTEK Zakhidenergo's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electric Utilities industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electric Utilities industry average (and greater than 0)? (1 check)
  5. DTEK Zakhidenergo has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

WT7 Future Performance

 How is DTEK Zakhidenergo expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as DTEK Zakhidenergo has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6.3%
Expected Electric Utilities industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is DTEK Zakhidenergo expected to grow at an attractive rate?
  • Unable to compare DTEK Zakhidenergo's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare DTEK Zakhidenergo's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare DTEK Zakhidenergo's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:WT7 Future Growth Rates Data Sources
Data Point Source Value (per year)
Europe Electric Utilities Industry Earnings Growth Rate Market Cap Weighted Average 6.3%
Europe Electric Utilities Industry Revenue Growth Rate Market Cap Weighted Average 2.7%
Germany Market Earnings Growth Rate Market Cap Weighted Average 10.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:WT7 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (11 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in UAH Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:WT7 Past Financials Data
Date (Data in UAH Millions) Revenue Cash Flow Net Income *
2017-12-31 21,347 423 -1,179
2017-09-30 21,272 1,219 422
2017-06-30 19,247 869 561
2017-03-31 18,138 809 653
2016-12-31 16,142 996 -297
2016-09-30 13,462 -120 -2,126
2016-06-30 13,418 -14 -2,235
2016-03-31 13,140 -2,168
2015-12-31 13,808 -622 -2,433
2015-09-30 14,930 -1,739
2015-06-30 14,306 -1,358
2015-03-31 13,559 -910

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if DTEK Zakhidenergo is high growth as no earnings estimate data is available.
  • Unable to determine if DTEK Zakhidenergo is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:WT7 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (11 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from DTEK Zakhidenergo Company Filings, last reported 11 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:WT7 Past Financials Data
Date (Data in UAH Millions) EPS *
2017-12-31 -92.21
2017-09-30 33.01
2017-06-30 43.84
2017-03-31 51.02
2016-12-31 -23.20
2016-09-30 -166.20
2016-06-30 -174.77
2016-03-31 -169.53
2015-12-31 -190.19
2015-09-30 -135.96
2015-06-30 -106.18
2015-03-31 -71.14

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if DTEK Zakhidenergo will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether DTEK Zakhidenergo is trading at DTEK Zakhidenergo'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. DTEK Zakhidenergo's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Utilities companies here
  3. DTEK Zakhidenergo's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess DTEK Zakhidenergo's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
DTEK Zakhidenergo has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

WT7 Past Performance

  How has DTEK Zakhidenergo performed over the past 5 years?

  • DTEK Zakhidenergo's last earnings update was 217 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare DTEK Zakhidenergo's growth in the last year to its industry (Electric Utilities).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • DTEK Zakhidenergo does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare DTEK Zakhidenergo's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare DTEK Zakhidenergo's 1-year growth to the Europe Electric Utilities industry average as it is not currently profitable.
Earnings and Revenue History
DTEK Zakhidenergo's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from DTEK Zakhidenergo Company Filings, last reported 11 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:WT7 Past Revenue, Cash Flow and Net Income Data
Date (Data in UAH Millions) Revenue Net Income * G+A Expenses R&D Expenses
2017-12-31 21,346.76 -1,179.37 297.41
2017-09-30 21,271.73 422.25 287.04
2017-06-30 19,246.57 560.79 278.60
2017-03-31 18,137.56 652.64 249.36
2016-12-31 16,142.42 -296.69 236.26
2016-09-30 13,462.37 -2,125.83 236.22
2016-06-30 13,417.57 -2,235.37 201.24
2016-03-31 13,140.29 -2,168.35 164.59
2015-12-31 13,807.80 -2,432.57 144.09
2015-09-30 14,929.87 -1,738.97 117.20
2015-06-30 14,305.87 -1,358.09 114.58
2015-03-31 13,558.97 -909.93 87.05
2014-12-31 12,190.28 -80.59 110.93
2014-09-30 10,774.76 81.68 80.95
2014-03-31 11,227.34 452.65 104.73
2013-12-31 11,285.77 578.38 112.38
2013-09-30 10,757.49 214.09 117.44
2013-03-31 9,949.24 234.83 133.22
2012-12-31 9,868.33 23.02 129.40

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if DTEK Zakhidenergo has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if DTEK Zakhidenergo has efficiently used its assets last year compared to the Europe Electric Utilities industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if DTEK Zakhidenergo improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess DTEK Zakhidenergo's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electric Utilities industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
DTEK Zakhidenergo has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

WT7 Health

 How is DTEK Zakhidenergo's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up DTEK Zakhidenergo's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • DTEK Zakhidenergo's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • DTEK Zakhidenergo's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of DTEK Zakhidenergo's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from DTEK Zakhidenergo Company Filings, last reported 11 months ago.

DB:WT7 Past Debt and Equity Data
Date (Data in UAH Millions) Total Equity Total Debt Cash & Short Term Investments
2017-12-31 5,785.58 1,774.87 1.25
2017-09-30 512.62 2,115.17 15.85
2017-06-30 803.92 2,122.72 103.65
2017-03-31 1,370.77 2,033.03 1.21
2016-12-31 994.95 2,033.58 158.18
2016-09-30 -85.24 3,270.29 2.63
2016-06-30 80.50 3,265.79 1.41
2016-03-31 555.80 2,017.90 2.81
2015-12-31 1,334.83 780.51 42.46
2015-09-30 2,153.92 780.51 1.96
2015-06-30 2,927.38 760.51 7.89
2015-03-31 2,995.36 1,080.51 48.24
2014-12-31 2,423.92 931.95 449.26
2014-09-30 1,457.79 536.22 345.02
2014-03-31 1,485.87 421.22 176.45
2013-12-31 1,699.77 0.00 266.61
2013-09-30 1,573.93 29.93 221.12
2013-03-31 1,064.12 25.06 137.79
2012-12-31 1,160.34 508.30 212.35
  • DTEK Zakhidenergo's level of debt (30.7%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (43.4% vs 30.7% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making DTEK Zakhidenergo has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making DTEK Zakhidenergo has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -76.1% per year.
X
Financial health checks
We assess DTEK Zakhidenergo's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. DTEK Zakhidenergo has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

WT7 Dividends

 What is DTEK Zakhidenergo's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from DTEK Zakhidenergo dividends.
If you bought €2,000 of DTEK Zakhidenergo shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate DTEK Zakhidenergo's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate DTEK Zakhidenergo's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:WT7 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Electric Utilities Industry Average Dividend Yield Market Cap Weighted Average of 43 Stocks 4.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 328 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.6%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as DTEK Zakhidenergo has not reported any payouts.
  • Unable to verify if DTEK Zakhidenergo's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of DTEK Zakhidenergo's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as DTEK Zakhidenergo has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess DTEK Zakhidenergo's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can DTEK Zakhidenergo afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. DTEK Zakhidenergo has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

WT7 Management

 What is the CEO of DTEK Zakhidenergo's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Oleh Taraschuk
TENURE AS CEO 1 years
CEO Bio

CEO Compensation
  • Insufficient data for Oleh to compare compensation growth.
  • Insufficient data for Oleh to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Oleh Taraschuk

TITLE
Director General
TENURE
1 yrs

Yuriy Kukhar

TITLE
Director of Economy

Magerovskiy Petrovych

TITLE
Chief Accountant
AGE
39

Stepan Dashkevych

TITLE
Technical Director

Zinoviy Kuliavets

TITLE
Director of Legal and Social Issues

Ihor Haleta

TITLE
Commercial Director

Natalia Gaydamaka

TITLE
Secretary

Arkadiy Korosteliov

TITLE
Accountant
Board of Directors

Poznyakov Viktorovych

TITLE
Member of the Supervisory Board
AGE
58
TENURE
6.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess DTEK Zakhidenergo's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. DTEK Zakhidenergo has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

WT7 News

External News
Loading...
Simply Wall St News

WT7 Company Info

Map
Description

Public Joint Stock Company ‘DTEK Zakhidenergo’ generates and supplies electricity in Ukraine. It operates Burshtynska, Dobrotvirska, and Ladyzhynska thermal power plants in Ivano-Frankivsk, Lviv, and Vinnytsia regions. The company was formerly known as Zakhidenergo PJSC and changed its name to Public Joint Stock Company ‘DTEK Zakhidenergo’ in March 2012. Public Joint Stock Company ‘DTEK Zakhidenergo’ was founded in 1995 and is based in Lviv, Ukraine. Public Joint Stock Company ‘DTEK Zakhidenergo’ is a subsidiary of DTEK Energy B.V.

Details
Name: Public Joint Stock Company "DTEK Zakhidenergo"
WT7
Exchange: DB
Founded: 1995
€1,649,979,789
12,790,541
Website: http://www.dtek.com/en/our-operations/electric-power-generation/zapadenergo#.Vi2XRm7p-Fc
Address: Public Joint Stock Company "DTEK Zakhidenergo"
House 15,
Kozelnitskaya Street,
Lviv,
Lvivska obl., 79026,
Ukraine
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
DB WT7 GDR EA REP 0.25 UAH10 REG'S Deutsche Boerse AG DE EUR 11. Jul 2006
Number of employees
Current staff
Staff numbers
0
DTEK Zakhidenergo employees.
Industry
Electric Utilities
Utilities
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2018/12/03 18:48
End of day share price update: 2018/11/30 00:00
Last earnings filing: 2018/04/30
Last earnings reported: 2017/12/31
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.