Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Emera

DB:C61
Snowflake Description

Established dividend payer with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
C61
DB
CA$14B
Market Cap
  1. Home
  2. DE
  3. Utilities
Company description

Emera Incorporated, an energy and services company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity to various customers. The last earnings update was 49 days ago. More info.


Add to Portfolio Compare Print
C61 Share Price and Events
7 Day Returns
2.3%
DB:C61
0.2%
Europe Electric Utilities
-0.6%
DE Market
1 Year Returns
4.8%
DB:C61
-2.6%
Europe Electric Utilities
-20.9%
DE Market
C61 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Emera (C61) 2.3% -10.7% -8.3% 4.8% 6% 13.3%
Europe Electric Utilities 0.2% -18.2% -13.1% -2.6% 19.9% -3%
DE Market -0.6% -16.6% -26% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • C61 outperformed the Electric Utilities industry which returned -2.6% over the past year.
  • C61 outperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
C61
Industry
5yr Volatility vs Market

C61 Value

 Is Emera undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Emera to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Emera.

DB:C61 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 11 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 4%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:C61
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Electric Utilities Unlevered Beta Simply Wall St/ S&P Global 0.25
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.245 (1 + (1- 26.5%) (116.67%))
0.635
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.8 * 5.44%)
3.96%

Discounted Cash Flow Calculation for DB:C61 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Emera is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:C61 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 3.96%)
2020 637.00 Analyst x3 612.72
2021 569.75 Analyst x4 527.15
2022 666.00 Analyst x2 592.72
2023 1,506.00 Analyst x1 1,289.22
2024 1,518.00 Analyst x1 1,249.97
2025 1,523.97 Est @ 0.39% 1,207.06
2026 1,526.38 Est @ 0.16% 1,162.89
2027 1,526.28 Est @ -0.01% 1,118.50
2028 1,524.43 Est @ -0.12% 1,074.57
2029 1,521.35 Est @ -0.2% 1,031.53
Present value of next 10 years cash flows CA$9,866.00
DB:C61 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CA$1,521.35 × (1 + -0.39%) ÷ (3.96% – -0.39%)
CA$34,821.08
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$34,821.08 ÷ (1 + 3.96%)10
CA$23,610.00
DB:C61 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$9,866.00 + CA$23,610.00
CA$33,476.00
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$33,476.00 / 242.56
CA$138.01
DB:C61 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:C61 represents 0.63116x of TSX:EMA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.63116x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 138.01 x 0.63116
€87.11
Value per share (EUR) From above. €87.11
Current discount Discount to share price of €35.20
= -1 x (€35.20 - €87.11) / €87.11
59.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Emera is available for.
Intrinsic value
>50%
Share price is €35.2 vs Future cash flow value of €87.11
Current Discount Checks
For Emera to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Emera's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Emera's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Emera's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Emera's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:C61 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in CAD CA$2.76
TSX:EMA Share Price ** TSX (2020-04-06) in CAD CA$55.77
Europe Electric Utilities Industry PE Ratio Median Figure of 76 Publicly-Listed Electric Utilities Companies 10.33x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Emera.

DB:C61 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:EMA Share Price ÷ EPS (both in CAD)

= 55.77 ÷ 2.76

20.18x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Emera is overvalued based on earnings compared to the Europe Electric Utilities industry average.
  • Emera is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Emera's expected growth come at a high price?
Raw Data
DB:C61 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 20.18x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 11 Analysts
8%per year
Europe Electric Utilities Industry PEG Ratio Median Figure of 37 Publicly-Listed Electric Utilities Companies 1.51x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.16x

*Line of best fit is calculated by linear regression .

DB:C61 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 20.18x ÷ 8%

2.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Emera is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Emera's assets?
Raw Data
DB:C61 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in CAD CA$31.19
TSX:EMA Share Price * TSX (2020-04-06) in CAD CA$55.77
Europe Electric Utilities Industry PB Ratio Median Figure of 87 Publicly-Listed Electric Utilities Companies 0.76x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:C61 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:EMA Share Price ÷ Book Value per Share (both in CAD)

= 55.77 ÷ 31.19

1.79x

* Primary Listing of Emera.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Emera is overvalued based on assets compared to the Europe Electric Utilities industry average.
X
Value checks
We assess Emera's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electric Utilities industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electric Utilities industry average (and greater than 0)? (1 check)
  5. Emera has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

C61 Future Performance

 How is Emera expected to perform in the next 1 to 3 years based on estimates from 11 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Emera expected to grow at an attractive rate?
  • Emera's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Emera's earnings growth is positive but not above the Germany market average.
  • Emera's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:C61 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:C61 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 11 Analysts 8%
DB:C61 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 11 Analysts 3.6%
Europe Electric Utilities Industry Earnings Growth Rate Market Cap Weighted Average 9.6%
Europe Electric Utilities Industry Revenue Growth Rate Market Cap Weighted Average 3.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:C61 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:C61 Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 7,355 2,363 2
2023-12-31 7,126 2,295 2
2022-12-31 6,691 2,103 842 5
2021-12-31 6,367 1,885 764 11
2020-12-31 6,207 1,754 682 11
2020-04-07
DB:C61 Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-12-31 6,111 1,525 663
2019-09-30 6,294 1,607 701
2019-06-30 6,490 1,633 764
2019-03-31 6,535 1,659 750
2018-12-31 6,524 1,690 710
2018-09-30 6,198 1,545 251
2018-06-30 6,130 1,576 214
2018-03-31 6,176 1,460 225
2017-12-31 6,226 1,193 266
2017-09-30 6,266 1,227 564
2017-06-30 6,227 1,058 388
2017-03-31 5,257 1,038 495

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Emera's earnings are expected to grow by 8% yearly, however this is not considered high growth (20% yearly).
  • Emera's revenue is expected to grow by 3.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:C61 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below

All data from Emera Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:C61 Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 3.36 3.50 3.22 2.00
2021-12-31 3.05 3.17 2.98 5.00
2020-12-31 2.81 2.85 2.76 5.00
2020-04-07
DB:C61 Past Financials Data
Date (Data in CAD Millions) EPS *
2019-12-31 2.76
2019-09-30 2.95
2019-06-30 3.24
2019-03-31 3.20
2018-12-31 3.05
2018-09-30 1.10
2018-06-30 0.96
2018-03-31 1.03
2017-12-31 1.25
2017-09-30 2.68
2017-06-30 1.91
2017-03-31 2.65

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Emera is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Emera's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Emera has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

C61 Past Performance

  How has Emera performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Emera's growth in the last year to its industry (Electric Utilities).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Emera's year on year earnings growth rate has been positive over the past 5 years.
  • Emera's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Emera's 1-year earnings growth is negative, it can't be compared to the Europe Electric Utilities industry average.
Earnings and Revenue History
Emera's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Emera Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:C61 Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 6,111.00 663.00 -2.00
2019-09-30 6,294.00 701.30 4.00
2019-06-30 6,490.00 764.40 11.00
2019-03-31 6,535.00 750.40 27.00
2018-12-31 6,524.00 710.00 27.00
2018-09-30 6,198.00 250.60 0.00
2018-06-30 6,130.00 213.50 1.00
2018-03-31 6,176.00 225.00 -7.00
2017-12-31 6,226.00 266.00
2017-09-30 6,266.00 564.40 21.00
2017-06-30 6,227.00 388.30 14.00
2017-03-31 5,257.00 495.40 7.00
2016-12-31 4,277.00 227.00
2016-09-30 3,495.00 349.00
2016-06-30 2,749.60 479.00
2016-03-31 2,777.50 280.90
2015-12-31 2,789.00 397.00
2015-09-30 2,817.30 356.20
2015-06-30 2,737.10 349.50
2015-03-31 2,776.80 364.00
2014-12-31 2,938.60 406.70
2014-09-30 2,773.70 276.50
2014-06-30 2,702.50 277.10
2014-03-31 2,642.40 297.50
2013-12-31 2,230.20 217.50
2013-09-30 2,148.70 239.20
2013-06-30 2,133.90 255.10

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Emera has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Emera used its assets more efficiently than the Europe Electric Utilities industry average last year based on Return on Assets.
  • Emera has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Emera's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electric Utilities industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Emera has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

C61 Health

 How is Emera's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Emera's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Emera's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Emera's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Emera's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Emera Company Filings, last reported 3 months ago.

DB:C61 Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 8,601.00 15,717.00 222.00
2019-09-30 8,373.00 15,335.00 273.00
2019-06-30 8,421.00 15,210.00 333.00
2019-03-31 8,491.00 15,881.00 979.00
2018-12-31 8,358.00 16,597.00 316.00
2018-09-30 7,752.00 15,620.00 393.00
2018-06-30 7,947.00 15,610.00 330.00
2018-03-31 7,504.00 15,440.00 367.00
2017-12-31 7,204.00 15,122.00 438.00
2017-09-30 6,651.00 15,103.00 221.00
2017-06-30 6,951.00 15,660.00 217.00
2017-03-31 7,042.00 15,753.00 255.00
2016-12-31 6,816.00 15,705.00 404.00
2016-09-30 6,264.00 15,440.00 415.00
2016-06-30 4,350.90 11,961.50 7,523.90
2016-03-31 4,196.90 4,681.10 999.50
2015-12-31 4,334.00 4,706.00 1,073.00
2015-09-30 4,091.70 4,405.70 795.00
2015-06-30 4,000.00 3,714.20 176.70
2015-03-31 4,013.70 3,901.00 305.30
2014-12-31 3,705.40 4,014.00 221.10
2014-09-30 3,554.60 3,870.70 281.00
2014-06-30 3,537.90 3,746.00 130.10
2014-03-31 3,380.40 3,978.50 179.40
2013-12-31 2,897.20 4,132.50 100.80
2013-09-30 2,635.50 3,811.40 232.10
2013-06-30 2,641.00 3,720.40 80.00
  • Emera's level of debt (182.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (108.2% vs 182.7% today).
  • Debt is not well covered by operating cash flow (9.7%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.9x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Emera's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Emera has a total score of 0/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

C61 Dividends

 What is Emera's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.39%
Current annual income from Emera dividends. Estimated to be 4.63% next year.
If you bought €2,000 of Emera shares you are expected to receive €88 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Emera's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.69%).
  • Emera's dividend is below the markets top 25% of dividend payers in Germany (4.85%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:C61 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 11 Analyst Estimates (S&P Global) See Below
Europe Electric Utilities Industry Average Dividend Yield Market Cap Weighted Average of 51 Stocks 4.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 315 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:C61 Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2024-12-31 2.88 1.00
2023-12-31 2.77 2.00
2022-12-31 2.68 6.00
2021-12-31 2.58 12.00
2020-12-31 2.48 12.00
2020-04-07
DB:C61 Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2020-04-03 2.450 4.551
2020-01-03 2.450 4.383
2019-09-27 2.450 4.432
2019-07-05 2.350 4.206
2019-04-05 2.350 4.532
2019-01-04 2.350 5.007
2018-08-09 2.350 5.650
2018-07-06 2.260 5.335
2018-04-06 2.260 5.526
2018-01-05 2.260 5.290
2017-09-29 2.260 4.706
2017-07-07 2.090 4.441
2017-04-07 2.090 4.371
2017-01-06 2.090 4.558
2016-09-30 2.090 4.585
2016-07-04 2.090 4.329
2016-04-08 1.900 4.068
2016-01-08 1.900 4.164
2015-08-11 1.900 4.383
2015-07-10 1.600 3.782
2015-02-06 1.600 3.895
2015-01-09 1.550 3.784
2014-09-26 1.550 4.137
2014-07-04 1.450 4.249
2014-04-04 1.450 4.227
2014-01-10 1.450 4.453
2013-10-16 1.450 4.810
2013-10-15 1.450 4.870
2013-07-05 1.400 4.518
2013-04-05 1.400 3.986
2013-01-04 1.400 3.955
2012-09-28 1.400 4.057
2012-07-06 1.350 3.887
2012-04-05 1.350 4.012
2012-01-06 1.350 4.042
2011-09-23 1.350 4.155
2011-07-08 1.300 4.181
2011-04-08 1.300 4.112
2011-01-07 1.300 4.097
2010-09-24 1.300 4.216
2010-07-09 1.130 4.237
2010-02-12 1.130 4.620
2010-01-08 1.090 4.536
2009-09-25 1.090 4.681
2009-07-10 1.010 4.830

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Emera's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.2x coverage).
X
Income/ dividend checks
We assess Emera's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Emera afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Emera has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

C61 Management

 What is the CEO of Emera's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Scott Balfour
COMPENSATION CA$6,124,668
AGE 55
TENURE AS CEO 2.1 years
CEO Bio

Mr. Scott Carlyle Balfour has been Chief Executive Officer, President and Director of Emera Incorporated since March 29, 2018. Mr. Balfour served as Chief Operating Officer of Emera Incorporated since November 18, 2016 until March 29, 2018 and also served as its Chief Financial Officer. He joined Emera in April 2012. Mr. Balfour served as Chief Operating Officer for Northeast & Caribbean at Emera Incorporated from March 01, 2016 to November 18, 2016. Mr. Balfour served as the Chief Financial Officer and Executive Vice President of Nova Scotia Power Inc. since April 16, 2012 until March 1, 2016. He served as the Chief Financial Officer and Executive Vice President of Emera Incorporated from April 16, 2012 to March 2016. He is a seasoned business executive, with over 23 years of business experience in various roles. Following six years in commercial and corporate banking with TD Bank and Royal Bank of Canada, he played a leading role in growing Aecon Group into Canada’s largest publicly traded construction firm. He served as the President of Aecon Group Inc., from September 2005 to January 31, 2011. He joined Aecon as Chief Financial Officer in 1994. He also served as the Chief Financial Officer at Aecon Group Inc. from April 20, 2009 to November 16, 2009. Mr. Balfour served as the Chief Executive Officer of Infrastructure Construction Division of Aecon Group Inc., and served as its Executive Vice President and Chief Financial Officer from 1999 to April 2009. He had an extensive career in corporate banking at the Royal Bank of Canada and the Toronto Dominion Bank. Mr. Balfour has been Chairman of the Board at Tampa Electric Company since April 19, 2017. He has been the Chairman of Nova Scotia Power Inc. since May 17, 2016. He serves as Chairman of the Board at ICD Utilities Limited and Emera (Caribbean) Inc. He served as Chairman at Emera Maine until August 13, 2018. He serves as a Director of Emera Maine. He served as the Chairman of Ontario Energy Association (OEA). Mr. Balfour has been the Director of Nova Scotia Power Inc. since 2016. He has been a Director of Emera (Caribbean) Incorporated since June 03, 2015. He has been an Independent Director of Martinrea International Inc., since June 18, 2013. He served as a Director of Aecon Group Inc., from 1995 to January 31, 2011. Mr. Balfour holds an Honours Bachelor in Business Administration (HBBA) from Wilfred Laurier University and an MBA from the Richard Ivey School of Business, University of Western Ontario.

CEO Compensation
  • Scott's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
  • Scott's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Emera management team in years:

5.3
Average Tenure
  • The average tenure for the Emera management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Scott Balfour

TITLE
CEO, President & Director
COMPENSATION
CA$6M
AGE
55
TENURE
2.1 yrs

Greg Blunden

TITLE
Chief Financial Officer
COMPENSATION
CA$2M
AGE
54
TENURE
4.1 yrs

Bruce Marchand

TITLE
Chief Legal Officer & Chief Compliance Officer
COMPENSATION
CA$2M
TENURE
8.3 yrs

Scott LaFleur

TITLE
Acting Manager
TENURE
5.9 yrs

Ken McOnie

TITLE
VP of Investor Relations & Treasurer

Mike Roberts

TITLE
Chief Human Resources Officer
TENURE
5.3 yrs

Bob Hanf

TITLE
Executive Vice President of Stakeholder Relations & Regulatory Affairs
COMPENSATION
CA$1M
TENURE
9.3 yrs

Rick Janega

TITLE
Chief Operating Officer of Electric Utilities for Canada
COMPENSATION
CA$961K
TENURE
2.1 yrs

Dan Muldoon

TITLE
Executive Vice President of Project Development & Operations Support
TENURE
7.2 yrs

Karen Hutt

TITLE
Executive Vice President of Strategy & Business Development
TENURE
0.5 yrs
Board of Directors Tenure

Average tenure and age of the Emera board of directors in years:

6.5
Average Tenure
64
Average Age
  • The tenure for the Emera board of directors is about average.
Board of Directors

Jackie Sheppard

TITLE
Independent Chair of the Board
COMPENSATION
CA$400K
AGE
63
TENURE
5.9 yrs

Scott Balfour

TITLE
CEO, President & Director
COMPENSATION
CA$6M
AGE
55
TENURE
2.1 yrs

Andrea Rosen

TITLE
Independent Director
COMPENSATION
CA$234K
AGE
65
TENURE
13.3 yrs

Donald Pether

TITLE
Independent Director
COMPENSATION
CA$227K
AGE
71
TENURE
11.4 yrs

Sylvia Chrominska

TITLE
Independent Director
COMPENSATION
CA$226K
AGE
68
TENURE
9.6 yrs

Rick Sergel

TITLE
Independent Director
COMPENSATION
CA$261K
AGE
69
TENURE
9.6 yrs

B. Loewen

TITLE
Independent Director
COMPENSATION
CA$224K
AGE
57
TENURE
7.2 yrs

Henry Demone

TITLE
Independent Director
COMPENSATION
CA$223K
AGE
65
TENURE
5.6 yrs

John Ramil

TITLE
Director
COMPENSATION
CA$246K
AGE
63
TENURE
3.6 yrs

Kent Harvey

TITLE
Independent Director
COMPENSATION
CA$247K
AGE
60
TENURE
2.4 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Emera individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
25. Mar 20 Buy William Weatherford Individual 24. Mar 20 24. Mar 20 5,000 €28.68 €143,410
19. Nov 19 Buy Richard Sergel Individual 18. Nov 19 18. Nov 19 3,000 €37.11 €111,324
03. Sep 19 Sell Richard Janega Individual 21. Aug 19 21. Aug 19 -32,000 €38.73 €-1,239,321
05. Jun 19 Sell Robert Bennett Individual 21. May 19 21. May 19 -106,975 €34.56 €-3,696,914
25. Apr 19 Sell Karen Hutt Individual 22. Apr 19 22. Apr 19 -477 €33.47 €-15,965
X
Management checks
We assess Emera's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Emera has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

C61 News

Simply Wall St News

C61 Company Info

Description

Emera Incorporated, an energy and services company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity to various customers. The company is also involved in gas transmission and utility energy services businesses; and the provision of energy marketing, trading, and other energy asset management services. In addition, it transports re-gasified liquefied natural gas to consumers in the northeastern United States through its 145-kilometre pipeline in New Brunswick. As of December 31, 2019, it served approximately 406,000 customers in Florida; 534,000 customers in New Mexico; 523,000 customers in Nova Scotia; 159,000 customers in the state of Maine; and 131,000 customers in the Island of Barbados. Emera Incorporated is headquartered in Halifax, Canada.

Details
Name: Emera Incorporated
C61
Exchange: DB
Founded:
CA$8,872,164,033
242,562,829
Website: http://www.emera.com
Address: Emera Incorporated
5151 Terminal Road,
Halifax,
Nova Scotia, B3J 1A1,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX EMA Common Stock The Toronto Stock Exchange CA CAD 12. Aug 1992
OTCPK EMRA.F Common Stock Pink Sheets LLC US USD 12. Aug 1992
DB C61 Common Stock Deutsche Boerse AG DE EUR 12. Aug 1992
TSX EMA.PRC CU PF 5Y SER C The Toronto Stock Exchange CA CAD 07. Jun 2012
TSX EMA.PRA CUM PFD 5 YR The Toronto Stock Exchange CA CAD 02. Jun 2010
TSX EMA.PRH 4.9% PFD SER H The Toronto Stock Exchange CA CAD 31. May 2018
TSX EMA.PRF 1ST PFD SER F The Toronto Stock Exchange CA CAD 09. Jun 2014
OTCPK ERRA.F CU PF 5Y SER C Pink Sheets LLC US USD 07. Jun 2012
Number of employees
Current staff
Staff numbers
7,523
Emera employees.
Industry
Electric Utilities
Utilities
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 01:55
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/03/31
Last earnings filing: 2020/02/18
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.